|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$103.5M
-45.33%
YoY
|
-$189.3M
40.54%
YoY
|
-$134.7M
-71.05%
YoY
|
-$465.3M
261.89%
YoY
|
-$128.6M
131.97%
YoY
|
| Depreciation, Depletion And Amortization |
$25.24M
-1.73%
YoY
|
$25.69M
-2.91%
YoY
|
$26.46M
-29.52%
YoY
|
$37.54M
25.69%
YoY
|
$29.87M
281.69%
YoY
|
| Cash From Operating Activities |
$9.290M
-205.28%
YoY
|
-$8.824M
4669.73%
YoY
|
-$185.0K
-99.66%
YoY
|
-$53.90M
39.93%
YoY
|
-$38.52M
407.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$15.78M
910.37%
YoY
|
$1.562M
134.18%
YoY
|
$667.0K
-43.04%
YoY
|
$1.171M
-62.32%
YoY
|
$3.108M
-42.53%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.274M
-99.54%
YoY
|
$494.1M
N/A
|
| Other Investing Activities |
$480.0K
-13.04%
YoY
|
$552.0K
-76.31%
YoY
|
$2.330M
-202.46%
YoY
|
-$2.274M
-99.54%
YoY
|
-$494.1M
N/A
|
| Cash From Investing Activities |
-$15.30M
-18.37%
YoY
|
-$18.75M
86.3%
YoY
|
-$10.06M
-36.15%
YoY
|
-$15.76M
-96.89%
YoY
|
-$506.7M
4908.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
-$48.65M
88345.45%
YoY
|
-$55.00K
-100.14%
YoY
|
$39.62M
-91.85%
YoY
|
$486.4M
4675.53%
YoY
|
| Debt Paid & Issued, Net |
$62.00M
-68.89%
YoY
|
$199.3M
642812.9%
YoY
|
$31.00K
-11.43%
YoY
|
$35.00K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$11.12M
-870.22%
YoY
|
$1.444M
-107.21%
YoY
|
-$20.03M
-49.92%
YoY
|
-$39.99M
-108.23%
YoY
|
$486.0M
135.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$9.290M
-205.28%
YoY
|
-$8.824M
4669.73%
YoY
|
-$185.0K
-99.66%
YoY
|
-$53.90M
39.93%
YoY
|
-$38.52M
407.02%
YoY
|
| Cash From Investing Activities |
-$15.30M
-18.37%
YoY
|
-$18.75M
86.3%
YoY
|
-$10.06M
-36.15%
YoY
|
-$15.76M
-96.89%
YoY
|
-$506.7M
4908.35%
YoY
|
| Cash From Financing Activities |
-$11.12M
-870.22%
YoY
|
$1.444M
-107.21%
YoY
|
-$20.03M
-49.92%
YoY
|
-$39.99M
-108.23%
YoY
|
$486.0M
135.43%
YoY
|
| Net Change In Cash |
-$17.13M
-34.69%
YoY
|
-$26.24M
-13.0%
YoY
|
-$30.16M
-72.97%
YoY
|
-$111.6M
86.62%
YoY
|
-$59.79M
-131.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.290M
-205.28%
YoY
|
-$8.824M
4669.73%
YoY
|
-$185.0K
-99.66%
YoY
|
-$53.90M
39.93%
YoY
|
-$38.52M
407.02%
YoY
|
| Capital Expenditures |
$15.78M
910.37%
YoY
|
$1.562M
134.18%
YoY
|
$667.0K
-43.04%
YoY
|
$1.171M
-62.32%
YoY
|
$3.108M
-42.53%
YoY
|
| Free Cash Flow |
-$6.492M
-37.49%
YoY
|
-$10.39M
1119.01%
YoY
|
-$852.0K
-98.45%
YoY
|
-$55.08M
32.29%
YoY
|
-$41.63M
220.09%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.480M
-66.27%
YoY
|
-$8.250M
-47.08%
YoY
|
-$72.67M
-49.94%
YoY
|
-$9.283M
118.06%
YoY
|
-$13.28M
-45.29%
YoY
|
-$15.59M
-84.54%
YoY
|
-$145.2M
505.78%
YoY
|
-$4.257M
-81.89%
YoY
|
-$24.28M
-278.39%
YoY
|
-$100.8M
-73.34%
YoY
|
-$23.97M
-482.42%
YoY
|
-$23.51M
-81.39%
YoY
|
$13.61M
-58.81%
YoY
|
-$378.3M
3096.27%
YoY
|
$6.267M
-114.07%
YoY
|
-$126.3M
166.96%
YoY
|
$33.04M
-232.71%
YoY
|
-$11.84M
74.56%
YoY
|
-$44.53M
189.98%
YoY
|
| Depreciation, Depletion And Amortization |
$4.418M
-29.77%
YoY
|
$6.205M
-4.54%
YoY
|
$6.473M
-7.13%
YoY
|
$6.917M
5.94%
YoY
|
$6.291M
0.66%
YoY
|
$6.500M
-2.91%
YoY
|
$6.970M
16.36%
YoY
|
$6.529M
-9.32%
YoY
|
$6.250M
-4.94%
YoY
|
$6.695M
-2.25%
YoY
|
$5.990M
-42.78%
YoY
|
$7.200M
-30.48%
YoY
|
$6.575M
-33.39%
YoY
|
$6.849M
-28.64%
YoY
|
$10.47M
24.99%
YoY
|
$10.36M
17.31%
YoY
|
$9.871M
222.06%
YoY
|
$9.598M
375.15%
YoY
|
$8.375M
333.94%
YoY
|
| Cash From Operating Activities |
-$5.642M
-15.87%
YoY
|
$13.01M
336.72%
YoY
|
$1.761M
27.15%
YoY
|
$1.225M
-72.34%
YoY
|
-$6.706M
-61.93%
YoY
|
$2.979M
1.53%
YoY
|
$1.385M
16.39%
YoY
|
$4.429M
-22.99%
YoY
|
-$17.62M
75.05%
YoY
|
$2.934M
-122.4%
YoY
|
$1.190M
-108.24%
YoY
|
$5.751M
-186.12%
YoY
|
-$10.06M
-48.89%
YoY
|
-$13.10M
2260.54%
YoY
|
-$14.43M
38.02%
YoY
|
-$6.678M
-55.42%
YoY
|
-$19.69M
57.13%
YoY
|
-$555.0K
-109.89%
YoY
|
-$10.46M
87.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$28.00K
-76.47%
YoY
|
$2.557M
-42.36%
YoY
|
$4.464M
-15.08%
YoY
|
$4.658M
-4.12%
YoY
|
$119.0K
-81.72%
YoY
|
$4.436M
19.99%
YoY
|
$5.257M
66.89%
YoY
|
$4.858M
76.85%
YoY
|
$651.0K
80.83%
YoY
|
$3.697M
17.25%
YoY
|
$3.150M
-195.34%
YoY
|
$2.747M
-164.35%
YoY
|
$360.0K
-9.32%
YoY
|
$3.153M
-192.36%
YoY
|
-$3.304M
15.08%
YoY
|
-$4.269M
44.76%
YoY
|
$397.0K
-71.17%
YoY
|
-$3.414M
-11.55%
YoY
|
-$2.871M
0.03%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.274M
-98.47%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$280.0K
-20.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$200.0K
N/A
|
$350.0K
-84.98%
YoY
|
$0.00
N/A
|
$202.0K
N/A
|
N/A
|
$2.330M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$2.274M
-98.47%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$2.304M
-40.97%
YoY
|
-$2.277M
-44.27%
YoY
|
-$4.464M
-15.08%
YoY
|
-$4.658M
0.04%
YoY
|
-$3.903M
-17.78%
YoY
|
-$4.086M
198.9%
YoY
|
-$5.257M
66.89%
YoY
|
-$4.656M
69.49%
YoY
|
-$4.747M
69.41%
YoY
|
-$1.367M
-56.64%
YoY
|
-$3.150M
-4.66%
YoY
|
-$2.747M
-35.65%
YoY
|
-$2.802M
-44.34%
YoY
|
-$3.153M
-7.64%
YoY
|
-$3.304M
15.08%
YoY
|
-$4.269M
-98.77%
YoY
|
-$5.034M
-96.69%
YoY
|
-$3.414M
-11.55%
YoY
|
-$2.871M
0.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$48.63M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$40.00M
N/A
|
$195.0K
-99.96%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.000K
-69.23%
YoY
|
N/A
|
N/A
|
N/A
|
$13.00K
116.67%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.022M
65.52%
YoY
|
-$6.017M
2878.71%
YoY
|
-$12.00K
-96.91%
YoY
|
-$2.059M
-92.17%
YoY
|
-$3.034M
-110.71%
YoY
|
-$202.0K
-520.83%
YoY
|
-$388.0K
-1393.33%
YoY
|
-$26.29M
-47.51%
YoY
|
$28.32M
-5.54%
YoY
|
$48.00K
-126.82%
YoY
|
$30.00K
-600.0%
YoY
|
-$50.08M
25.24%
YoY
|
$29.98M
16373.08%
YoY
|
-$179.0K
-179.56%
YoY
|
-$6.000K
-101.62%
YoY
|
-$39.98M
-5554.84%
YoY
|
$182.0K
-99.96%
YoY
|
$225.0K
-93.42%
YoY
|
$370.0K
-99.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.642M
-15.87%
YoY
|
$13.01M
336.72%
YoY
|
$1.761M
27.15%
YoY
|
$1.225M
-72.34%
YoY
|
-$6.706M
-61.93%
YoY
|
$2.979M
1.53%
YoY
|
$1.385M
16.39%
YoY
|
$4.429M
-22.99%
YoY
|
-$17.62M
75.05%
YoY
|
$2.934M
-122.4%
YoY
|
$1.190M
-108.24%
YoY
|
$5.751M
-186.12%
YoY
|
-$10.06M
-48.89%
YoY
|
-$13.10M
2260.54%
YoY
|
-$14.43M
38.02%
YoY
|
-$6.678M
-55.42%
YoY
|
-$19.69M
57.13%
YoY
|
-$555.0K
-109.89%
YoY
|
-$10.46M
87.76%
YoY
|
| Cash From Investing Activities |
-$2.304M
-40.97%
YoY
|
-$2.277M
-44.27%
YoY
|
-$4.464M
-15.08%
YoY
|
-$4.658M
0.04%
YoY
|
-$3.903M
-17.78%
YoY
|
-$4.086M
198.9%
YoY
|
-$5.257M
66.89%
YoY
|
-$4.656M
69.49%
YoY
|
-$4.747M
69.41%
YoY
|
-$1.367M
-56.64%
YoY
|
-$3.150M
-4.66%
YoY
|
-$2.747M
-35.65%
YoY
|
-$2.802M
-44.34%
YoY
|
-$3.153M
-7.64%
YoY
|
-$3.304M
15.08%
YoY
|
-$4.269M
-98.77%
YoY
|
-$5.034M
-96.69%
YoY
|
-$3.414M
-11.55%
YoY
|
-$2.871M
0.03%
YoY
|
| Cash From Financing Activities |
-$5.022M
65.52%
YoY
|
-$6.017M
2878.71%
YoY
|
-$12.00K
-96.91%
YoY
|
-$2.059M
-92.17%
YoY
|
-$3.034M
-110.71%
YoY
|
-$202.0K
-520.83%
YoY
|
-$388.0K
-1393.33%
YoY
|
-$26.29M
-47.51%
YoY
|
$28.32M
-5.54%
YoY
|
$48.00K
-126.82%
YoY
|
$30.00K
-600.0%
YoY
|
-$50.08M
25.24%
YoY
|
$29.98M
16373.08%
YoY
|
-$179.0K
-179.56%
YoY
|
-$6.000K
-101.62%
YoY
|
-$39.98M
-5554.84%
YoY
|
$182.0K
-99.96%
YoY
|
$225.0K
-93.42%
YoY
|
$370.0K
-99.81%
YoY
|
| Net Change In Cash |
-$13.05M
-3.71%
YoY
|
$4.716M
-460.28%
YoY
|
-$2.715M
-36.27%
YoY
|
-$5.492M
-79.29%
YoY
|
-$13.55M
-328.23%
YoY
|
-$1.309M
-181.05%
YoY
|
-$4.260M
120.73%
YoY
|
-$26.51M
-43.67%
YoY
|
$5.936M
-65.67%
YoY
|
$1.615M
-109.83%
YoY
|
-$1.930M
-89.12%
YoY
|
-$47.07M
-7.58%
YoY
|
$17.29M
-168.68%
YoY
|
-$16.43M
338.92%
YoY
|
-$17.74M
36.92%
YoY
|
-$50.93M
-85.96%
YoY
|
-$25.18M
-107.86%
YoY
|
-$3.744M
-172.42%
YoY
|
-$12.96M
-106.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.642M
-15.87%
YoY
|
$13.01M
336.72%
YoY
|
$1.761M
27.15%
YoY
|
$1.225M
-72.34%
YoY
|
-$6.706M
-61.93%
YoY
|
$2.979M
1.53%
YoY
|
$1.385M
16.39%
YoY
|
$4.429M
-22.99%
YoY
|
-$17.62M
75.05%
YoY
|
$2.934M
-122.4%
YoY
|
$1.190M
-108.24%
YoY
|
$5.751M
-186.12%
YoY
|
-$10.06M
-48.89%
YoY
|
-$13.10M
2260.54%
YoY
|
-$14.43M
38.02%
YoY
|
-$6.678M
-55.42%
YoY
|
-$19.69M
57.13%
YoY
|
-$555.0K
-109.89%
YoY
|
-$10.46M
87.76%
YoY
|
| Capital Expenditures |
$28.00K
-76.47%
YoY
|
$2.557M
-42.36%
YoY
|
$4.464M
-15.08%
YoY
|
$4.658M
-4.12%
YoY
|
$119.0K
-81.72%
YoY
|
$4.436M
19.99%
YoY
|
$5.257M
66.89%
YoY
|
$4.858M
76.85%
YoY
|
$651.0K
80.83%
YoY
|
$3.697M
17.25%
YoY
|
$3.150M
-195.34%
YoY
|
$2.747M
-164.35%
YoY
|
$360.0K
-9.32%
YoY
|
$3.153M
-192.36%
YoY
|
-$3.304M
15.08%
YoY
|
-$4.269M
44.76%
YoY
|
$397.0K
-71.17%
YoY
|
-$3.414M
-11.55%
YoY
|
-$2.871M
0.03%
YoY
|
| Free Cash Flow |
-$5.670M
-16.92%
YoY
|
$10.45M
-817.43%
YoY
|
-$2.703M
-30.19%
YoY
|
-$3.433M
700.23%
YoY
|
-$6.825M
-62.64%
YoY
|
-$1.457M
90.96%
YoY
|
-$3.872M
97.55%
YoY
|
-$429.0K
-114.28%
YoY
|
-$18.27M
75.25%
YoY
|
-$763.0K
-95.31%
YoY
|
-$1.960M
-82.39%
YoY
|
$3.004M
-224.7%
YoY
|
-$10.42M
-48.11%
YoY
|
-$16.25M
-668.52%
YoY
|
-$11.13M
46.7%
YoY
|
-$2.409M
-79.98%
YoY
|
-$20.09M
44.42%
YoY
|
$2.859M
-69.81%
YoY
|
-$7.587M
181.0%
YoY
|
Loading...