|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Jan 1, 2022
|
|
|---|---|---|---|---|---|
| Cash and cash equivalents at beginning of year | |||||
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of debt discount and fees | |||||
| Stock-based compensation | |||||
| Gain on divestitures and investments, net | |||||
| Deferred income taxes | |||||
| Provisions for losses on receivables | |||||
| ROU asset amortization and change in operating lease liabilities | |||||
| Other non-cash items | |||||
| Changes in operating assets and liabilities, net of effect of acquired businesses: | |||||
| Receivables | |||||
| Inventories | |||||
| Prepaid expenses and other | |||||
| Other assets | |||||
| Accounts payable and accrued liabilities | |||||
| Deferred revenue | |||||
| Other long-term liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of investments | |||||
| Proceeds from the sale and maturity of investments | |||||
| Proceeds from the sale of IP and other assets | |||||
| Purchases of property, plant and equipment | |||||
| Purchases of intangible assets | |||||
| Cash paid in business combinations, net of cash acquired | |||||
| Net cash used for investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from revolving credit facility | |||||
| Payments on revolving credit facility | |||||
| Proceeds from the issuance of debt | |||||
| Payments of debt | |||||
| Payments of debt issuance costs | |||||
| Proceeds from issuance of common stock | |||||
| Stock received for payment of employee taxes on vesting of restricted stock | |||||
| Payments for repurchases of common stock | |||||
| Net cash provided by (used for) financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Increase in cash and cash equivalents | |||||
| Cash and cash equivalents at end of year | |||||
| Supplemental cash flow information: | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes, net |
Loading...