|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.109B
5.06%
YoY
|
$1.055B
1.38%
YoY
|
$1.041B
49.6%
YoY
|
$696.0M
17.83%
YoY
|
$590.6M
0.01%
YoY
|
| Depreciation, Depletion And Amortization |
$227.8M
15.69%
YoY
|
$196.9M
35.54%
YoY
|
$145.3M
2.1%
YoY
|
$142.3M
-2.3%
YoY
|
$145.7M
-0.03%
YoY
|
| Cash From Operating Activities |
$1.729B
37.14%
YoY
|
$1.261B
-6.57%
YoY
|
$1.349B
22.55%
YoY
|
$1.101B
21.66%
YoY
|
$904.9M
0.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$141.9M
-0.47%
YoY
|
$142.5M
39.29%
YoY
|
$102.3M
56.72%
YoY
|
$65.30M
-31.13%
YoY
|
$94.81M
0.01%
YoY
|
| Acquisitions |
$429.5M
-41.76%
YoY
|
$737.6M
271.85%
YoY
|
$198.4M
-12.31%
YoY
|
$226.2M
14.5%
YoY
|
$197.6M
N/A
|
| Other Investing Activities |
-$318.7M
-54.12%
YoY
|
-$694.6M
124.24%
YoY
|
-$309.7M
37.01%
YoY
|
-$226.1M
14.58%
YoY
|
-$197.3M
0.0%
YoY
|
| Cash From Investing Activities |
-$460.5M
-44.99%
YoY
|
-$837.1M
103.06%
YoY
|
-$412.2M
40.72%
YoY
|
-$293.0M
0.27%
YoY
|
-$292.2M
-0.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$779.1M
-325.32%
YoY
|
$345.8M
-39.03%
YoY
|
$567.2M
8.13%
YoY
|
$524.5M
71.83%
YoY
|
$305.3M
-199.99%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$949.0M
-176.58%
YoY
|
$1.239B
-254.22%
YoY
|
-$803.6M
24.82%
YoY
|
-$643.8M
55.02%
YoY
|
-$415.3M
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.729B
37.14%
YoY
|
$1.261B
-6.57%
YoY
|
$1.349B
22.55%
YoY
|
$1.101B
21.66%
YoY
|
$904.9M
0.0%
YoY
|
| Cash From Investing Activities |
-$460.5M
-44.99%
YoY
|
-$837.1M
103.06%
YoY
|
-$412.2M
40.72%
YoY
|
-$293.0M
0.27%
YoY
|
-$292.2M
-0.01%
YoY
|
| Cash From Financing Activities |
-$949.0M
-176.58%
YoY
|
$1.239B
-254.22%
YoY
|
-$803.6M
24.82%
YoY
|
-$643.8M
55.02%
YoY
|
-$415.3M
0.0%
YoY
|
| Net Change In Cash |
$357.3M
-78.16%
YoY
|
$1.636B
1200.1%
YoY
|
$125.8M
-21.61%
YoY
|
$160.5M
-28.09%
YoY
|
$223.2M
13.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.729B
37.14%
YoY
|
$1.261B
-6.57%
YoY
|
$1.349B
22.55%
YoY
|
$1.101B
21.66%
YoY
|
$904.9M
0.0%
YoY
|
| Capital Expenditures |
$141.9M
-0.47%
YoY
|
$142.5M
39.29%
YoY
|
$102.3M
56.72%
YoY
|
$65.30M
-31.13%
YoY
|
$94.81M
0.01%
YoY
|
| Free Cash Flow |
$1.587B
41.94%
YoY
|
$1.118B
-10.33%
YoY
|
$1.247B
20.39%
YoY
|
$1.036B
27.84%
YoY
|
$810.1M
0.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$335.7M
22.69%
YoY
|
$388.1M
14.09%
YoY
|
$287.1M
20.58%
YoY
|
$160.1M
-30.27%
YoY
|
$273.6M
10.47%
YoY
|
$340.2M
5.04%
YoY
|
$238.1M
-6.37%
YoY
|
$229.5M
3.8%
YoY
|
$247.6M
2.41%
YoY
|
$323.9M
73.85%
YoY
|
$254.3M
36.06%
YoY
|
$221.1M
-6.04%
YoY
|
$241.8M
36.94%
YoY
|
$186.3M
5.67%
YoY
|
$186.9M
19.9%
YoY
|
$235.3M
25.73%
YoY
|
$176.6M
1.66%
YoY
|
$176.3M
N/A
|
$155.9M
-3.55%
YoY
|
$187.2M
42.56%
YoY
|
| Depreciation, Depletion And Amortization |
$84.62M
59.92%
YoY
|
$64.56M
18.06%
YoY
|
$56.68M
2.96%
YoY
|
$53.68M
12.66%
YoY
|
$52.92M
33.77%
YoY
|
$54.68M
42.06%
YoY
|
$55.05M
51.24%
YoY
|
$47.65M
32.23%
YoY
|
$39.56M
14.99%
YoY
|
$38.49M
26.25%
YoY
|
$36.40M
10.76%
YoY
|
$36.03M
3.47%
YoY
|
$34.40M
-2.68%
YoY
|
$30.49M
-13.3%
YoY
|
$32.86M
-7.68%
YoY
|
$34.83M
-3.85%
YoY
|
$35.35M
-8.67%
YoY
|
$35.16M
N/A
|
$35.60M
-4.05%
YoY
|
$36.22M
-1.04%
YoY
|
| Cash From Operating Activities |
$355.8M
-26.95%
YoY
|
$553.5M
25.41%
YoY
|
$310.7M
-24.23%
YoY
|
$377.6M
142.11%
YoY
|
$487.0M
92.32%
YoY
|
$441.4M
62.22%
YoY
|
$410.0M
3.56%
YoY
|
$156.0M
-62.31%
YoY
|
$253.2M
-5.3%
YoY
|
$272.1M
-14.2%
YoY
|
$395.9M
21.99%
YoY
|
$413.8M
22.92%
YoY
|
$267.4M
23.88%
YoY
|
$317.1M
7.03%
YoY
|
$324.5M
-14.69%
YoY
|
$336.6M
61.49%
YoY
|
$215.9M
59.3%
YoY
|
$296.3M
N/A
|
$380.4M
84.13%
YoY
|
$208.4M
-39.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$48.82M
111.7%
YoY
|
$41.04M
10.32%
YoY
|
$33.68M
26.92%
YoY
|
$44.09M
50.98%
YoY
|
$23.06M
-53.51%
YoY
|
$37.20M
9.73%
YoY
|
$26.54M
21.19%
YoY
|
$29.20M
46.46%
YoY
|
$49.60M
85.64%
YoY
|
$33.90M
-176.46%
YoY
|
$21.90M
-190.98%
YoY
|
$19.94M
9.96%
YoY
|
$26.72M
-258.06%
YoY
|
-$44.34M
135.39%
YoY
|
-$24.07M
70.25%
YoY
|
$18.13M
6.85%
YoY
|
-$16.90M
-45.65%
YoY
|
-$18.84M
N/A
|
-$14.14M
-30.0%
YoY
|
$16.97M
-179.66%
YoY
|
| Acquisitions |
$2.075B
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$71.45M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$189.3M
N/A
|
| Other Investing Activities |
-$2.063B
-161662.65%
YoY
|
-$47.77M
1599.93%
YoY
|
-$140.6M
1006.11%
YoY
|
-$131.5M
-79.73%
YoY
|
$1.277M
-104.23%
YoY
|
-$2.810M
-95.67%
YoY
|
-$12.71M
-92.14%
YoY
|
-$648.9M
775.3%
YoY
|
-$30.17M
236.96%
YoY
|
-$64.85M
-88.44%
YoY
|
-$161.8M
547.2%
YoY
|
-$74.13M
7313.3%
YoY
|
-$8.953M
44.99%
YoY
|
-$561.2M
-73743.44%
YoY
|
-$25.00M
-20.28%
YoY
|
-$1.000M
-99.47%
YoY
|
-$6.175M
-2158.33%
YoY
|
$762.0K
N/A
|
-$31.36M
1154.4%
YoY
|
-$189.3M
14461.54%
YoY
|
| Cash From Investing Activities |
-$2.112B
9595.07%
YoY
|
-$88.81M
121.96%
YoY
|
-$174.3M
344.07%
YoY
|
-$175.6M
-74.1%
YoY
|
-$21.78M
-72.69%
YoY
|
-$40.01M
-59.44%
YoY
|
-$39.25M
-78.65%
YoY
|
-$678.1M
620.84%
YoY
|
-$79.77M
123.62%
YoY
|
-$98.65M
-83.71%
YoY
|
-$183.9M
274.76%
YoY
|
-$94.07M
373.18%
YoY
|
-$35.67M
54.56%
YoY
|
-$605.5M
3249.78%
YoY
|
-$49.07M
7.62%
YoY
|
-$19.88M
-90.36%
YoY
|
-$23.08M
-25.31%
YoY
|
-$18.08M
N/A
|
-$45.60M
101.77%
YoY
|
-$206.2M
808.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$127.4M
-53.37%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$273.2M
3199.34%
YoY
|
N/A
N/A
|
-$89.35M
N/A
|
N/A
N/A
|
-$8.281M
-86.12%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$313.0M
-253.16%
YoY
|
-$59.64M
N/A
|
N/A
N/A
|
N/A
N/A
|
$204.3M
62.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$125.9M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$174.5M
-150.47%
YoY
|
-$213.9M
-58.15%
YoY
|
-$194.1M
-114.54%
YoY
|
-$195.2M
-133.97%
YoY
|
-$345.8M
116.92%
YoY
|
-$511.1M
271.54%
YoY
|
$1.335B
-1266.93%
YoY
|
$574.8M
-262.26%
YoY
|
-$159.4M
-19.23%
YoY
|
-$137.6M
-143.89%
YoY
|
-$114.4M
-67.56%
YoY
|
-$354.3M
35.89%
YoY
|
-$197.4M
70.64%
YoY
|
$313.5M
-388.21%
YoY
|
-$352.7M
48.76%
YoY
|
-$260.7M
43.02%
YoY
|
-$115.7M
-76.92%
YoY
|
-$108.8M
N/A
|
-$237.1M
199.72%
YoY
|
-$182.3M
125.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$355.8M
-26.95%
YoY
|
$553.5M
25.41%
YoY
|
$310.7M
-24.23%
YoY
|
$377.6M
142.11%
YoY
|
$487.0M
92.32%
YoY
|
$441.4M
62.22%
YoY
|
$410.0M
3.56%
YoY
|
$156.0M
-62.31%
YoY
|
$253.2M
-5.3%
YoY
|
$272.1M
-14.2%
YoY
|
$395.9M
21.99%
YoY
|
$413.8M
22.92%
YoY
|
$267.4M
23.88%
YoY
|
$317.1M
7.03%
YoY
|
$324.5M
-14.69%
YoY
|
$336.6M
61.49%
YoY
|
$215.9M
59.3%
YoY
|
$296.3M
N/A
|
$380.4M
84.13%
YoY
|
$208.4M
-39.6%
YoY
|
| Cash From Investing Activities |
-$2.112B
9595.07%
YoY
|
-$88.81M
121.96%
YoY
|
-$174.3M
344.07%
YoY
|
-$175.6M
-74.1%
YoY
|
-$21.78M
-72.69%
YoY
|
-$40.01M
-59.44%
YoY
|
-$39.25M
-78.65%
YoY
|
-$678.1M
620.84%
YoY
|
-$79.77M
123.62%
YoY
|
-$98.65M
-83.71%
YoY
|
-$183.9M
274.76%
YoY
|
-$94.07M
373.18%
YoY
|
-$35.67M
54.56%
YoY
|
-$605.5M
3249.78%
YoY
|
-$49.07M
7.62%
YoY
|
-$19.88M
-90.36%
YoY
|
-$23.08M
-25.31%
YoY
|
-$18.08M
N/A
|
-$45.60M
101.77%
YoY
|
-$206.2M
808.5%
YoY
|
| Cash From Financing Activities |
$174.5M
-150.47%
YoY
|
-$213.9M
-58.15%
YoY
|
-$194.1M
-114.54%
YoY
|
-$195.2M
-133.97%
YoY
|
-$345.8M
116.92%
YoY
|
-$511.1M
271.54%
YoY
|
$1.335B
-1266.93%
YoY
|
$574.8M
-262.26%
YoY
|
-$159.4M
-19.23%
YoY
|
-$137.6M
-143.89%
YoY
|
-$114.4M
-67.56%
YoY
|
-$354.3M
35.89%
YoY
|
-$197.4M
70.64%
YoY
|
$313.5M
-388.21%
YoY
|
-$352.7M
48.76%
YoY
|
-$260.7M
43.02%
YoY
|
-$115.7M
-76.92%
YoY
|
-$108.8M
N/A
|
-$237.1M
199.72%
YoY
|
-$182.3M
125.58%
YoY
|
| Net Change In Cash |
-$1.595B
-1293.21%
YoY
|
$250.8M
-328.43%
YoY
|
-$57.71M
-103.38%
YoY
|
$6.744M
-87.2%
YoY
|
$133.6M
850.59%
YoY
|
-$109.8M
-406.22%
YoY
|
$1.706B
1647.65%
YoY
|
$52.70M
-252.53%
YoY
|
$14.06M
-59.41%
YoY
|
$35.85M
42.99%
YoY
|
$97.60M
-226.4%
YoY
|
-$34.55M
-175.42%
YoY
|
$34.64M
-55.09%
YoY
|
$25.08M
-85.2%
YoY
|
-$77.21M
-179.0%
YoY
|
$45.81M
-124.7%
YoY
|
$77.13M
-119.45%
YoY
|
$169.4M
N/A
|
$97.74M
-6.82%
YoY
|
-$185.5M
-176.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$355.8M
-26.95%
YoY
|
$553.5M
25.41%
YoY
|
$310.7M
-24.23%
YoY
|
$377.6M
142.11%
YoY
|
$487.0M
92.32%
YoY
|
$441.4M
62.22%
YoY
|
$410.0M
3.56%
YoY
|
$156.0M
-62.31%
YoY
|
$253.2M
-5.3%
YoY
|
$272.1M
-14.2%
YoY
|
$395.9M
21.99%
YoY
|
$413.8M
22.92%
YoY
|
$267.4M
23.88%
YoY
|
$317.1M
7.03%
YoY
|
$324.5M
-14.69%
YoY
|
$336.6M
61.49%
YoY
|
$215.9M
59.3%
YoY
|
$296.3M
N/A
|
$380.4M
84.13%
YoY
|
$208.4M
-39.6%
YoY
|
| Capital Expenditures |
$48.82M
111.7%
YoY
|
$41.04M
10.32%
YoY
|
$33.68M
26.92%
YoY
|
$44.09M
50.98%
YoY
|
$23.06M
-53.51%
YoY
|
$37.20M
9.73%
YoY
|
$26.54M
21.19%
YoY
|
$29.20M
46.46%
YoY
|
$49.60M
85.64%
YoY
|
$33.90M
-176.46%
YoY
|
$21.90M
-190.98%
YoY
|
$19.94M
9.96%
YoY
|
$26.72M
-258.06%
YoY
|
-$44.34M
135.39%
YoY
|
-$24.07M
70.25%
YoY
|
$18.13M
6.85%
YoY
|
-$16.90M
-45.65%
YoY
|
-$18.84M
N/A
|
-$14.14M
-30.0%
YoY
|
$16.97M
-179.66%
YoY
|
| Free Cash Flow |
$307.0M
-33.84%
YoY
|
$512.5M
26.8%
YoY
|
$277.0M
-27.77%
YoY
|
$333.5M
163.1%
YoY
|
$464.0M
127.84%
YoY
|
$404.2M
69.69%
YoY
|
$383.5M
2.53%
YoY
|
$126.8M
-67.81%
YoY
|
$203.6M
-15.39%
YoY
|
$238.2M
-34.11%
YoY
|
$374.0M
7.28%
YoY
|
$393.8M
23.66%
YoY
|
$240.7M
3.4%
YoY
|
$361.5M
14.7%
YoY
|
$348.6M
-11.64%
YoY
|
$318.5M
66.33%
YoY
|
$232.8M
39.71%
YoY
|
$315.1M
N/A
|
$394.6M
73.97%
YoY
|
$191.5M
-47.74%
YoY
|
Loading...