|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$159.5M
10.83%
YoY
|
$143.9M
-292.78%
YoY
|
-$74.67M
-141.76%
YoY
|
$178.8M
119.2%
YoY
|
$81.58M
-16.22%
YoY
|
| Depreciation, Depletion And Amortization |
$163.7M
4.93%
YoY
|
$156.0M
4.74%
YoY
|
$149.0M
3.73%
YoY
|
$143.6M
-4.68%
YoY
|
$150.6M
7.58%
YoY
|
| Cash From Operating Activities |
$309.9M
-6.35%
YoY
|
$331.0M
19.79%
YoY
|
$276.3M
3.93%
YoY
|
$265.8M
6.69%
YoY
|
$249.1M
4.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$257.4M
3.51%
YoY
|
$248.7M
-29.44%
YoY
|
$352.4M
-2.94%
YoY
|
$363.1M
-213.68%
YoY
|
-$319.4M
-21.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.466M
1296.19%
YoY
|
$105.0K
-92.25%
YoY
|
$1.355M
1296.91%
YoY
|
$97.00K
-39.38%
YoY
|
$160.0K
-96.23%
YoY
|
| Cash From Investing Activities |
-$289.7M
-0.44%
YoY
|
-$291.0M
71.56%
YoY
|
-$169.6M
103.25%
YoY
|
-$83.46M
-58.88%
YoY
|
-$203.0M
-37.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$216.5M
-227.63%
YoY
|
-$169.7M
-466.75%
YoY
|
$46.26M
-125.26%
YoY
|
-$183.2M
259.9%
YoY
|
-$50.90M
-155.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$309.9M
-6.35%
YoY
|
$331.0M
19.79%
YoY
|
$276.3M
3.93%
YoY
|
$265.8M
6.69%
YoY
|
$249.1M
4.5%
YoY
|
| Cash From Investing Activities |
-$289.7M
-0.44%
YoY
|
-$291.0M
71.56%
YoY
|
-$169.6M
103.25%
YoY
|
-$83.46M
-58.88%
YoY
|
-$203.0M
-37.7%
YoY
|
| Cash From Financing Activities |
$216.5M
-227.63%
YoY
|
-$169.7M
-466.75%
YoY
|
$46.26M
-125.26%
YoY
|
-$183.2M
259.9%
YoY
|
-$50.90M
-155.76%
YoY
|
| Net Change In Cash |
$236.7M
-282.49%
YoY
|
-$129.7M
-184.84%
YoY
|
$152.9M
-19048.57%
YoY
|
-$807.0K
-82.89%
YoY
|
-$4.717M
-220.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$309.9M
-6.35%
YoY
|
$331.0M
19.79%
YoY
|
$276.3M
3.93%
YoY
|
$265.8M
6.69%
YoY
|
$249.1M
4.5%
YoY
|
| Capital Expenditures |
$257.4M
3.51%
YoY
|
$248.7M
-29.44%
YoY
|
$352.4M
-2.94%
YoY
|
$363.1M
-213.68%
YoY
|
-$319.4M
-21.31%
YoY
|
| Free Cash Flow |
$52.52M
-36.16%
YoY
|
$82.27M
-208.01%
YoY
|
-$76.17M
-21.72%
YoY
|
-$97.31M
-117.11%
YoY
|
$568.6M
-11.76%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$38.40M
5.98%
YoY
|
$37.36M
6.76%
YoY
|
$43.74M
16.97%
YoY
|
$40.17M
10.32%
YoY
|
$36.23M
7.59%
YoY
|
$35.00M
4.3%
YoY
|
$37.40M
-116.91%
YoY
|
$36.41M
20.8%
YoY
|
$33.67M
-58.12%
YoY
|
$33.55M
-33.28%
YoY
|
-$221.2M
-784.51%
YoY
|
$30.14M
-10.29%
YoY
|
$80.40M
32.18%
YoY
|
$50.29M
266.87%
YoY
|
$32.32M
19.24%
YoY
|
$33.60M
-20.77%
YoY
|
$60.82M
-1012.04%
YoY
|
$13.71M
-83.21%
YoY
|
$27.10M
-185.1%
YoY
|
| Depreciation, Depletion And Amortization |
$42.69M
6.98%
YoY
|
$42.28M
8.87%
YoY
|
$40.65M
6.06%
YoY
|
$39.59M
3.75%
YoY
|
$39.90M
2.42%
YoY
|
$38.84M
5.73%
YoY
|
$38.33M
1.83%
YoY
|
$38.16M
1.44%
YoY
|
$38.96M
3.62%
YoY
|
$36.74M
-0.58%
YoY
|
$37.64M
6.76%
YoY
|
$37.62M
8.04%
YoY
|
$37.60M
7.82%
YoY
|
$36.95M
-73.14%
YoY
|
$35.25M
-3.72%
YoY
|
$34.82M
0.23%
YoY
|
$34.87M
-7.93%
YoY
|
$137.6M
270.82%
YoY
|
$36.62M
2.28%
YoY
|
| Cash From Operating Activities |
$96.41M
33.77%
YoY
|
$81.32M
-19.54%
YoY
|
$68.64M
5.51%
YoY
|
$87.90M
-6.33%
YoY
|
$72.08M
1.53%
YoY
|
$101.1M
-7.66%
YoY
|
$65.05M
151.1%
YoY
|
$93.84M
14.15%
YoY
|
$70.99M
20.84%
YoY
|
$109.5M
39.11%
YoY
|
$25.91M
-46.49%
YoY
|
$82.20M
-4.43%
YoY
|
$58.75M
11.45%
YoY
|
$78.69M
59.79%
YoY
|
$48.41M
-21.78%
YoY
|
$86.01M
-11.62%
YoY
|
$52.71M
29.6%
YoY
|
$49.25M
-37.98%
YoY
|
$61.89M
175.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$68.84M
14.69%
YoY
|
$58.41M
-27.6%
YoY
|
$73.85M
57.08%
YoY
|
$56.31M
-7.63%
YoY
|
$60.02M
-15.48%
YoY
|
$80.68M
-4.33%
YoY
|
$47.02M
-51.88%
YoY
|
$60.96M
-38.65%
YoY
|
$71.02M
-19.82%
YoY
|
$84.33M
-190.32%
YoY
|
$97.70M
-246.07%
YoY
|
$99.36M
-186.93%
YoY
|
$88.58M
-181.67%
YoY
|
-$93.37M
21.58%
YoY
|
-$66.89M
0.48%
YoY
|
-$114.3M
69.08%
YoY
|
-$108.5M
47.97%
YoY
|
-$76.80M
-35.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.433M
791.69%
YoY
|
-$37.78M
1924.81%
YoY
|
$23.86M
-247.31%
YoY
|
-$5.175M
-18.04%
YoY
|
-$385.0K
-627.4%
YoY
|
-$1.866M
-157.57%
YoY
|
-$16.20M
1492.92%
YoY
|
-$6.314M
61.9%
YoY
|
$73.00K
-41.6%
YoY
|
$3.241M
-96.3%
YoY
|
-$1.017M
-95.76%
YoY
|
-$3.900M
60.69%
YoY
|
$125.0K
-34.21%
YoY
|
$87.56M
400.8%
YoY
|
-$23.98M
421.78%
YoY
|
-$2.427M
-102.23%
YoY
|
$190.0K
-69.89%
YoY
|
$17.48M
-87.83%
YoY
|
-$4.595M
-90.75%
YoY
|
| Cash From Investing Activities |
-$82.30M
18.34%
YoY
|
-$106.6M
72.28%
YoY
|
-$34.54M
-64.34%
YoY
|
-$79.03M
48.18%
YoY
|
-$69.55M
-11.87%
YoY
|
-$61.89M
-8.68%
YoY
|
-$96.88M
13.38%
YoY
|
-$53.33M
-47.51%
YoY
|
-$78.91M
-192.64%
YoY
|
-$67.78M
6531.7%
YoY
|
-$85.45M
-27.18%
YoY
|
-$101.6M
46.58%
YoY
|
$85.18M
-18.27%
YoY
|
-$1.022M
-98.88%
YoY
|
-$117.3M
44.17%
YoY
|
-$69.31M
-264.25%
YoY
|
$104.2M
-243.13%
YoY
|
-$90.98M
-229.23%
YoY
|
-$81.39M
-51.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$260.2M
1507.88%
YoY
|
$276.9M
-887.63%
YoY
|
-$32.69M
-6.89%
YoY
|
-$11.53M
-81.69%
YoY
|
-$16.18M
-55.57%
YoY
|
-$35.16M
1.13%
YoY
|
-$35.11M
-117.06%
YoY
|
-$62.99M
-435.03%
YoY
|
-$36.42M
-74.63%
YoY
|
-$34.77M
-55.17%
YoY
|
$205.7M
244.73%
YoY
|
$18.80M
-226.23%
YoY
|
-$143.5M
-4.57%
YoY
|
-$77.56M
-289.61%
YoY
|
$59.68M
276.06%
YoY
|
-$14.89M
-90.58%
YoY
|
-$150.4M
-398.48%
YoY
|
$40.90M
-128.72%
YoY
|
$15.87M
-88.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$96.41M
33.77%
YoY
|
$81.32M
-19.54%
YoY
|
$68.64M
5.51%
YoY
|
$87.90M
-6.33%
YoY
|
$72.08M
1.53%
YoY
|
$101.1M
-7.66%
YoY
|
$65.05M
151.1%
YoY
|
$93.84M
14.15%
YoY
|
$70.99M
20.84%
YoY
|
$109.5M
39.11%
YoY
|
$25.91M
-46.49%
YoY
|
$82.20M
-4.43%
YoY
|
$58.75M
11.45%
YoY
|
$78.69M
59.79%
YoY
|
$48.41M
-21.78%
YoY
|
$86.01M
-11.62%
YoY
|
$52.71M
29.6%
YoY
|
$49.25M
-37.98%
YoY
|
$61.89M
175.07%
YoY
|
| Cash From Investing Activities |
-$82.30M
18.34%
YoY
|
-$106.6M
72.28%
YoY
|
-$34.54M
-64.34%
YoY
|
-$79.03M
48.18%
YoY
|
-$69.55M
-11.87%
YoY
|
-$61.89M
-8.68%
YoY
|
-$96.88M
13.38%
YoY
|
-$53.33M
-47.51%
YoY
|
-$78.91M
-192.64%
YoY
|
-$67.78M
6531.7%
YoY
|
-$85.45M
-27.18%
YoY
|
-$101.6M
46.58%
YoY
|
$85.18M
-18.27%
YoY
|
-$1.022M
-98.88%
YoY
|
-$117.3M
44.17%
YoY
|
-$69.31M
-264.25%
YoY
|
$104.2M
-243.13%
YoY
|
-$90.98M
-229.23%
YoY
|
-$81.39M
-51.81%
YoY
|
| Cash From Financing Activities |
-$260.2M
1507.88%
YoY
|
$276.9M
-887.63%
YoY
|
-$32.69M
-6.89%
YoY
|
-$11.53M
-81.69%
YoY
|
-$16.18M
-55.57%
YoY
|
-$35.16M
1.13%
YoY
|
-$35.11M
-117.06%
YoY
|
-$62.99M
-435.03%
YoY
|
-$36.42M
-74.63%
YoY
|
-$34.77M
-55.17%
YoY
|
$205.7M
244.73%
YoY
|
$18.80M
-226.23%
YoY
|
-$143.5M
-4.57%
YoY
|
-$77.56M
-289.61%
YoY
|
$59.68M
276.06%
YoY
|
-$14.89M
-90.58%
YoY
|
-$150.4M
-398.48%
YoY
|
$40.90M
-128.72%
YoY
|
$15.87M
-88.26%
YoY
|
| Net Change In Cash |
-$246.1M
1702.48%
YoY
|
$251.6M
6150.4%
YoY
|
$1.407M
-102.1%
YoY
|
-$2.663M
-88.15%
YoY
|
-$13.65M
-69.21%
YoY
|
$4.026M
-41.83%
YoY
|
-$66.93M
-145.78%
YoY
|
-$22.48M
3646.83%
YoY
|
-$44.34M
-11325.32%
YoY
|
$6.921M
6135.14%
YoY
|
$146.2M
-1680.65%
YoY
|
-$600.0K
-133.28%
YoY
|
$395.0K
-93.95%
YoY
|
$111.0K
-113.39%
YoY
|
-$9.249M
154.79%
YoY
|
$1.803M
-109.72%
YoY
|
$6.528M
-64.22%
YoY
|
-$829.0K
-111.2%
YoY
|
-$3.630M
-67.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$96.41M
33.77%
YoY
|
$81.32M
-19.54%
YoY
|
$68.64M
5.51%
YoY
|
$87.90M
-6.33%
YoY
|
$72.08M
1.53%
YoY
|
$101.1M
-7.66%
YoY
|
$65.05M
151.1%
YoY
|
$93.84M
14.15%
YoY
|
$70.99M
20.84%
YoY
|
$109.5M
39.11%
YoY
|
$25.91M
-46.49%
YoY
|
$82.20M
-4.43%
YoY
|
$58.75M
11.45%
YoY
|
$78.69M
59.79%
YoY
|
$48.41M
-21.78%
YoY
|
$86.01M
-11.62%
YoY
|
$52.71M
29.6%
YoY
|
$49.25M
-37.98%
YoY
|
$61.89M
175.07%
YoY
|
| Capital Expenditures |
N/A
|
$68.84M
14.69%
YoY
|
$58.41M
-27.6%
YoY
|
$73.85M
57.08%
YoY
|
$56.31M
-7.63%
YoY
|
$60.02M
-15.48%
YoY
|
$80.68M
-4.33%
YoY
|
$47.02M
-51.88%
YoY
|
$60.96M
-38.65%
YoY
|
$71.02M
-19.82%
YoY
|
$84.33M
-190.32%
YoY
|
$97.70M
-246.07%
YoY
|
$99.36M
-186.93%
YoY
|
$88.58M
-181.67%
YoY
|
-$93.37M
21.58%
YoY
|
-$66.89M
0.48%
YoY
|
-$114.3M
69.08%
YoY
|
-$108.5M
47.97%
YoY
|
-$76.80M
-35.57%
YoY
|
| Free Cash Flow |
N/A
|
$12.48M
-69.6%
YoY
|
$10.23M
-165.47%
YoY
|
$14.04M
-70.0%
YoY
|
$15.77M
57.23%
YoY
|
$41.05M
6.77%
YoY
|
-$15.63M
-73.25%
YoY
|
$46.82M
-402.05%
YoY
|
$10.03M
-124.69%
YoY
|
$38.45M
-488.93%
YoY
|
-$58.42M
-141.21%
YoY
|
-$15.50M
-110.14%
YoY
|
-$40.62M
-124.32%
YoY
|
-$9.886M
-106.27%
YoY
|
$141.8M
2.23%
YoY
|
$152.9M
-6.7%
YoY
|
$167.0M
54.25%
YoY
|
$157.7M
3.28%
YoY
|
$138.7M
-2.13%
YoY
|
Loading...