|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.871M
-141.17%
YoY
|
$4.545M
126.46%
YoY
|
$2.007M
-95.44%
YoY
|
$44.03M
-197.84%
YoY
|
-$45.00M
4098.04%
YoY
|
| Depreciation, Depletion And Amortization |
$7.698M
-11.31%
YoY
|
$8.680M
-20.5%
YoY
|
$10.92M
28.45%
YoY
|
$8.500M
-76.58%
YoY
|
$36.30M
-16.74%
YoY
|
| Cash From Operating Activities |
$7.974M
-15.73%
YoY
|
$9.463M
14.73%
YoY
|
$8.248M
-140.3%
YoY
|
-$20.46M
-145.51%
YoY
|
$44.96M
5.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
-$28.31M
-28.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$99.84M
371.4%
YoY
|
| Cash From Investing Activities |
$29.99M
17.17%
YoY
|
$25.60M
-792.35%
YoY
|
-$3.697M
-100.55%
YoY
|
$676.8M
846.09%
YoY
|
$71.53M
-489.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$52.72M
159.15%
YoY
|
-$20.34M
865.95%
YoY
|
-$2.106M
-99.67%
YoY
|
-$646.1M
462.51%
YoY
|
-$114.9M
353.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$7.974M
-15.73%
YoY
|
$9.463M
14.73%
YoY
|
$8.248M
-140.3%
YoY
|
-$20.46M
-145.51%
YoY
|
$44.96M
5.59%
YoY
|
| Cash From Investing Activities |
$29.99M
17.17%
YoY
|
$25.60M
-792.35%
YoY
|
-$3.697M
-100.55%
YoY
|
$676.8M
846.09%
YoY
|
$71.53M
-489.43%
YoY
|
| Cash From Financing Activities |
-$52.72M
159.15%
YoY
|
-$20.34M
865.95%
YoY
|
-$2.106M
-99.67%
YoY
|
-$646.1M
462.51%
YoY
|
-$114.9M
353.63%
YoY
|
| Net Change In Cash |
-$14.75M
-200.25%
YoY
|
$14.72M
501.88%
YoY
|
$2.445M
-76.02%
YoY
|
$10.19M
524.63%
YoY
|
$1.632M
-247.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.974M
-15.73%
YoY
|
$9.463M
14.73%
YoY
|
$8.248M
-140.3%
YoY
|
-$20.46M
-145.51%
YoY
|
$44.96M
5.59%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
-$28.31M
-28.42%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
$73.27M
-10.79%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$291.0K
-120.14%
YoY
|
-$5.049M
-1514.29%
YoY
|
-$133.0K
-838.89%
YoY
|
$1.445M
347.37%
YoY
|
$357.0K
-87.82%
YoY
|
$18.00K
-101.69%
YoY
|
$323.0K
2207.14%
YoY
|
N/A
|
$2.930M
-96.72%
YoY
|
-$1.067M
-97.49%
YoY
|
$14.00K
-101.32%
YoY
|
-$1.634M
-90.24%
YoY
|
$89.31M
-210.42%
YoY
|
-$42.59M
-183.41%
YoY
|
-$1.057M
-195.05%
YoY
|
-$16.75M
-370.9%
YoY
|
-$80.88M
-5860.9%
YoY
|
| Depreciation, Depletion And Amortization |
$1.787M
-9.56%
YoY
|
$1.800M
-14.29%
YoY
|
$1.800M
-14.29%
YoY
|
$1.976M
4.44%
YoY
|
$2.100M
-16.0%
YoY
|
$2.100M
-32.26%
YoY
|
$1.892M
-24.11%
YoY
|
N/A
|
$2.500M
N/A
|
$3.100M
-54.43%
YoY
|
$2.493M
-69.83%
YoY
|
N/A
|
N/A
|
$6.803M
-33.68%
YoY
|
$8.263M
-26.29%
YoY
|
$8.476M
-16.9%
YoY
|
$9.510M
-5.28%
YoY
|
| Cash From Operating Activities |
$2.329M
3.14%
YoY
|
N/A
|
N/A
|
$2.258M
9.29%
YoY
|
N/A
|
N/A
|
$2.066M
37.09%
YoY
|
N/A
|
N/A
|
N/A
|
$1.507M
-82.69%
YoY
|
N/A
|
N/A
|
$7.377M
-51.67%
YoY
|
$8.705M
-8.77%
YoY
|
$12.64M
-22.96%
YoY
|
$7.515M
355.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$7.319M
7.44%
YoY
|
-$9.613M
38.32%
YoY
|
-$8.697M
-10.62%
YoY
|
-$5.850M
-47.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$31.87M
-68.38%
YoY
|
-$155.0K
-112.4%
YoY
|
-$1.461M
-109.04%
YoY
|
-$712.0K
-114.21%
YoY
|
| Cash From Investing Activities |
-$629.0K
-103.88%
YoY
|
N/A
|
N/A
|
$16.21M
-870.93%
YoY
|
N/A
|
N/A
|
-$2.102M
342.53%
YoY
|
N/A
|
N/A
|
N/A
|
-$475.0K
-95.14%
YoY
|
N/A
|
N/A
|
$24.55M
-73.87%
YoY
|
-$9.768M
71.37%
YoY
|
-$10.16M
-257.98%
YoY
|
-$6.562M
6.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.312M
-96.02%
YoY
|
N/A
|
N/A
|
-$32.98M
4321.05%
YoY
|
N/A
|
N/A
|
-$746.0K
-72.25%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.688M
-2397.44%
YoY
|
N/A
|
N/A
|
-$32.97M
-69.04%
YoY
|
$117.0K
-105.0%
YoY
|
-$4.177M
-83.14%
YoY
|
-$1.825M
-96.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.329M
3.14%
YoY
|
N/A
|
N/A
|
$2.258M
9.29%
YoY
|
N/A
|
N/A
|
$2.066M
37.09%
YoY
|
N/A
|
N/A
|
N/A
|
$1.507M
-82.69%
YoY
|
N/A
|
N/A
|
$7.377M
-51.67%
YoY
|
$8.705M
-8.77%
YoY
|
$12.64M
-22.96%
YoY
|
$7.515M
355.45%
YoY
|
| Cash From Investing Activities |
-$629.0K
-103.88%
YoY
|
N/A
|
N/A
|
$16.21M
-870.93%
YoY
|
N/A
|
N/A
|
-$2.102M
342.53%
YoY
|
N/A
|
N/A
|
N/A
|
-$475.0K
-95.14%
YoY
|
N/A
|
N/A
|
$24.55M
-73.87%
YoY
|
-$9.768M
71.37%
YoY
|
-$10.16M
-257.98%
YoY
|
-$6.562M
6.53%
YoY
|
| Cash From Financing Activities |
-$1.312M
-96.02%
YoY
|
N/A
|
N/A
|
-$32.98M
4321.05%
YoY
|
N/A
|
N/A
|
-$746.0K
-72.25%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.688M
-2397.44%
YoY
|
N/A
|
N/A
|
-$32.97M
-69.04%
YoY
|
$117.0K
-105.0%
YoY
|
-$4.177M
-83.14%
YoY
|
-$1.825M
-96.97%
YoY
|
| Net Change In Cash |
$388.0K
-102.67%
YoY
|
N/A
|
N/A
|
-$14.52M
1756.52%
YoY
|
N/A
|
N/A
|
-$782.0K
-52.78%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.656M
75.05%
YoY
|
N/A
|
N/A
|
-$1.051M
-138.98%
YoY
|
-$946.0K
-163.02%
YoY
|
-$1.692M
-12.33%
YoY
|
-$872.0K
-98.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.329M
3.14%
YoY
|
N/A
|
N/A
|
$2.258M
9.29%
YoY
|
N/A
|
N/A
|
$2.066M
37.09%
YoY
|
N/A
|
N/A
|
N/A
|
$1.507M
-82.69%
YoY
|
N/A
|
N/A
|
$7.377M
-51.67%
YoY
|
$8.705M
-8.77%
YoY
|
$12.64M
-22.96%
YoY
|
$7.515M
355.45%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$7.319M
7.44%
YoY
|
-$9.613M
38.32%
YoY
|
-$8.697M
-10.62%
YoY
|
-$5.850M
-47.67%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$14.70M
-33.43%
YoY
|
$18.32M
11.07%
YoY
|
$21.34M
-18.36%
YoY
|
$13.37M
4.17%
YoY
|
Loading...