|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
€1.295M
-66.88%
YoY
|
€3.910M
-261.9%
YoY
|
-€2.415M
-94.79%
YoY
|
-€46.38M
-31.86%
YoY
|
-$68.07M
318.26%
YoY
|
| Depreciation, Depletion And Amortization |
$121.0K
-17.12%
YoY
|
$146.0K
28.07%
YoY
|
$114.0K
-79.5%
YoY
|
$556.0K
-22.88%
YoY
|
$721.0K
-22.56%
YoY
|
| Cash From Operating Activities |
$16.51M
318.67%
YoY
|
$3.943M
-134.05%
YoY
|
-$11.58M
-72.66%
YoY
|
-$42.36M
715.81%
YoY
|
-$5.192M
-234.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$85.00K
-66.8%
YoY
|
$256.0K
4.49%
YoY
|
$245.0K
49.39%
YoY
|
$164.0K
-305.0%
YoY
|
-$80.00K
45.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$3.000K
-82.35%
YoY
|
| Cash From Investing Activities |
-$85.00K
-66.8%
YoY
|
-$256.0K
4.49%
YoY
|
-$245.0K
49.39%
YoY
|
-$164.0K
97.59%
YoY
|
-$83.00K
15.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$2.359M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.575M
124.05%
YoY
|
-$2.042M
-253.53%
YoY
|
$1.330M
N/A
|
$0.00
-100.0%
YoY
|
$89.33M
-51146.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$16.51M
318.67%
YoY
|
$3.943M
-134.05%
YoY
|
-$11.58M
-72.66%
YoY
|
-$42.36M
715.81%
YoY
|
-$5.192M
-234.65%
YoY
|
| Cash From Investing Activities |
-$85.00K
-66.8%
YoY
|
-$256.0K
4.49%
YoY
|
-$245.0K
49.39%
YoY
|
-$164.0K
97.59%
YoY
|
-$83.00K
15.28%
YoY
|
| Cash From Financing Activities |
-$4.575M
124.05%
YoY
|
-$2.042M
-253.53%
YoY
|
$1.330M
N/A
|
$0.00
-100.0%
YoY
|
$89.33M
-51146.86%
YoY
|
| Net Change In Cash |
$11.85M
620.24%
YoY
|
$1.645M
-115.67%
YoY
|
-$10.50M
-75.32%
YoY
|
-$42.52M
-150.59%
YoY
|
$84.06M
2229.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$16.51M
318.67%
YoY
|
$3.943M
-134.05%
YoY
|
-$11.58M
-72.66%
YoY
|
-$42.36M
715.81%
YoY
|
-$5.192M
-234.65%
YoY
|
| Capital Expenditures |
$85.00K
-66.8%
YoY
|
$256.0K
4.49%
YoY
|
$245.0K
49.39%
YoY
|
$164.0K
-305.0%
YoY
|
-$80.00K
45.45%
YoY
|
| Free Cash Flow |
$16.42M
345.43%
YoY
|
$3.687M
-131.18%
YoY
|
-$11.83M
-72.19%
YoY
|
-$42.52M
731.79%
YoY
|
-$5.112M
-230.71%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Net Income |
$1.292M
-66.94%
YoY
|
-$3.147M
1148.81%
YoY
|
$3.908M
-261.69%
YoY
|
-$252.0K
-17.38%
YoY
|
-$2.417M
N/A
|
-$305.0K
N/A
|
-$68.07M
318.26%
YoY
|
-$13.30M
96.37%
YoY
|
-$16.27M
N/A
|
| Depreciation, Depletion And Amortization |
-$194.0K
-504.17%
YoY
|
$315.0K
707.69%
YoY
|
$48.00K
-12.73%
YoY
|
$39.00K
-33.9%
YoY
|
$55.00K
N/A
|
$59.00K
N/A
|
$721.0K
85.82%
YoY
|
$377.0K
-30.57%
YoY
|
$388.0K
N/A
|
| Cash From Operating Activities |
$6.837M
63.56%
YoY
|
$9.671M
35.45%
YoY
|
$4.180M
-199.45%
YoY
|
$7.140M
-196.79%
YoY
|
-$4.203M
N/A
|
-$7.377M
N/A
|
-$5.192M
-206.81%
YoY
|
-$4.204M
318.31%
YoY
|
$4.861M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$61.00K
12.96%
YoY
|
$24.00K
-80.95%
YoY
|
$54.00K
-68.05%
YoY
|
$126.0K
65.79%
YoY
|
$169.0K
N/A
|
$76.00K
N/A
|
-$80.00K
2566.67%
YoY
|
-$31.00K
-40.38%
YoY
|
-$3.000K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
-$3.000K
-100.96%
YoY
|
$125.0M
-38093.92%
YoY
|
$312.0K
N/A
|
| Cash From Investing Activities |
-$61.00K
12.96%
YoY
|
-$24.00K
-80.95%
YoY
|
-$54.00K
-68.05%
YoY
|
-$126.0K
65.79%
YoY
|
-$169.0K
N/A
|
-$76.00K
N/A
|
-$83.00K
-126.86%
YoY
|
$125.0M
-32900.26%
YoY
|
$309.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.717M
N/A
|
-$642.0K
-432.64%
YoY
|
N/A
N/A
|
$193.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.860M
2.2%
YoY
|
-$2.715M
1122.97%
YoY
|
-$1.820M
-236.84%
YoY
|
-$222.0K
N/A
|
$1.330M
N/A
|
$0.00
N/A
|
$89.33M
-32584.36%
YoY
|
-$125.6M
-125679.0%
YoY
|
-$275.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$6.837M
63.56%
YoY
|
$9.671M
35.45%
YoY
|
$4.180M
-199.45%
YoY
|
$7.140M
-196.79%
YoY
|
-$4.203M
N/A
|
-$7.377M
N/A
|
-$5.192M
-206.81%
YoY
|
-$4.204M
318.31%
YoY
|
$4.861M
N/A
|
| Cash From Investing Activities |
-$61.00K
12.96%
YoY
|
-$24.00K
-80.95%
YoY
|
-$54.00K
-68.05%
YoY
|
-$126.0K
65.79%
YoY
|
-$169.0K
N/A
|
-$76.00K
N/A
|
-$83.00K
-126.86%
YoY
|
$125.0M
-32900.26%
YoY
|
$309.0K
N/A
|
| Cash From Financing Activities |
-$1.860M
2.2%
YoY
|
-$2.715M
1122.97%
YoY
|
-$1.820M
-236.84%
YoY
|
-$222.0K
N/A
|
$1.330M
N/A
|
$0.00
N/A
|
$89.33M
-32584.36%
YoY
|
-$125.6M
-125679.0%
YoY
|
-$275.0K
N/A
|
| Net Change In Cash |
$4.916M
113.18%
YoY
|
$6.932M
2.06%
YoY
|
$2.306M
-175.81%
YoY
|
$6.792M
-191.13%
YoY
|
-$3.042M
N/A
|
-$7.453M
N/A
|
$84.06M
1617.2%
YoY
|
-$4.814M
274.34%
YoY
|
$4.895M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.837M
63.56%
YoY
|
$9.671M
35.45%
YoY
|
$4.180M
-199.45%
YoY
|
$7.140M
-196.79%
YoY
|
-$4.203M
N/A
|
-$7.377M
N/A
|
-$5.192M
-206.81%
YoY
|
-$4.204M
318.31%
YoY
|
$4.861M
N/A
|
| Capital Expenditures |
$61.00K
12.96%
YoY
|
$24.00K
-80.95%
YoY
|
$54.00K
-68.05%
YoY
|
$126.0K
65.79%
YoY
|
$169.0K
N/A
|
$76.00K
N/A
|
-$80.00K
2566.67%
YoY
|
-$31.00K
-40.38%
YoY
|
-$3.000K
N/A
|
| Free Cash Flow |
$6.776M
64.23%
YoY
|
$9.647M
37.54%
YoY
|
$4.126M
-194.37%
YoY
|
$7.014M
-194.11%
YoY
|
-$4.372M
N/A
|
-$7.453M
N/A
|
-$5.112M
-205.1%
YoY
|
-$4.173M
337.88%
YoY
|
$4.864M
N/A
|
Loading...