|
Concept
|
2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$959.0K
68.54%
YoY
|
$817.0K
36.17%
YoY
|
$462.0K
100.87%
YoY
|
$585.0K
290.0%
YoY
|
$569.0K
67.35%
YoY
|
$600.0K
53.85%
YoY
|
$230.0K
-17.86%
YoY
|
$150.0K
-54.55%
YoY
|
$340.0K
-2.86%
YoY
|
$390.0K
2.63%
YoY
|
$280.0K
-30.0%
YoY
|
$330.0K
-25.0%
YoY
|
$350.0K
-35.19%
YoY
|
$380.0K
8.57%
YoY
|
$400.0K
166.67%
YoY
|
$440.0K
300.0%
YoY
|
$540.0K
170.0%
YoY
|
$350.0K
-5.41%
YoY
|
$150.0K
-54.55%
YoY
|
$110.0K
-21.43%
YoY
|
| Cash & Equivalents |
$959.0K
68.54%
YoY
|
$817.0K
36.17%
YoY
|
$462.0K
100.87%
YoY
|
$585.0K
290.0%
YoY
|
$569.0K
67.35%
YoY
|
$600.0K
53.85%
YoY
|
$230.0K
-17.86%
YoY
|
$150.0K
-54.55%
YoY
|
$340.0K
-2.86%
YoY
|
$390.0K
2.63%
YoY
|
$280.0K
-30.0%
YoY
|
$330.0K
-25.0%
YoY
|
$350.0K
-35.19%
YoY
|
$380.0K
8.57%
YoY
|
$400.0K
166.67%
YoY
|
$440.0K
300.0%
YoY
|
$540.0K
170.0%
YoY
|
$350.0K
-5.41%
YoY
|
$150.0K
-54.55%
YoY
|
$110.0K
-21.43%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$58.00K
N/A
|
$58.00K
N/A
|
$85.00K
112.5%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$40.00K
300.0%
YoY
|
$40.00K
N/A
|
$50.00K
400.0%
YoY
|
$50.00K
400.0%
YoY
|
$10.00K
0.0%
YoY
|
N/A
|
$10.00K
N/A
|
$10.00K
N/A
|
$10.00K
N/A
|
$10.00K
N/A
|
N/A
|
N/A
|
| Inventory |
$6.898M
6346.73%
YoY
|
$65.00K
116.67%
YoY
|
$91.00K
N/A
|
$74.00K
N/A
|
$107.0K
N/A
|
$30.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$107.0K
62.12%
YoY
|
$230.0K
475.0%
YoY
|
$128.0K
-8.57%
YoY
|
$70.00K
-58.82%
YoY
|
$66.00K
10.0%
YoY
|
$40.00K
-80.0%
YoY
|
$140.0K
-17.65%
YoY
|
$170.0K
-37.04%
YoY
|
$60.00K
-66.67%
YoY
|
$200.0K
25.0%
YoY
|
$170.0K
6.25%
YoY
|
$270.0K
80.0%
YoY
|
$180.0K
50.0%
YoY
|
$160.0K
-40.74%
YoY
|
$160.0K
-20.0%
YoY
|
$150.0K
0.0%
YoY
|
$120.0K
-20.0%
YoY
|
$270.0K
-3.57%
YoY
|
$200.0K
5.26%
YoY
|
$150.0K
-68.09%
YoY
|
| Other Receivables |
$2.437M
1149.74%
YoY
|
$311.0K
-42.41%
YoY
|
$563.0K
N/A
|
$622.0K
N/A
|
$195.0K
N/A
|
$540.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$10.40M
917.71%
YoY
|
$1.423M
17.6%
YoY
|
$1.302M
251.89%
YoY
|
$1.409M
326.97%
YoY
|
$1.022M
132.27%
YoY
|
$1.210M
92.06%
YoY
|
$370.0K
-26.0%
YoY
|
$330.0K
-49.23%
YoY
|
$440.0K
-18.52%
YoY
|
$630.0K
16.67%
YoY
|
$500.0K
-12.28%
YoY
|
$650.0K
8.33%
YoY
|
$540.0K
-19.4%
YoY
|
$540.0K
-14.29%
YoY
|
$570.0K
62.86%
YoY
|
$600.0K
130.77%
YoY
|
$670.0K
97.06%
YoY
|
$630.0K
-3.08%
YoY
|
$350.0K
-31.37%
YoY
|
$260.0K
-57.38%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$50.55M
61.13%
YoY
|
$45.95M
63.18%
YoY
|
$44.11M
110172.5%
YoY
|
$37.10M
92642.5%
YoY
|
$31.37M
78325.0%
YoY
|
$28.16M
70300.0%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
33.33%
YoY
|
$40.00K
33.33%
YoY
|
$40.00K
100.0%
YoY
|
$40.00K
100.0%
YoY
|
$30.00K
200.0%
YoY
|
$30.00K
200.0%
YoY
|
$20.00K
100.0%
YoY
|
$20.00K
100.0%
YoY
|
$10.00K
-50.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$2.995M
10.15%
YoY
|
$10.21M
279.48%
YoY
|
$2.803M
N/A
|
$2.759M
N/A
|
$2.719M
N/A
|
$2.690M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$0.00
N/A
|
N/A
|
N/A
|
$9.000K
-10.0%
YoY
|
N/A
|
N/A
|
$10.00K
-83.33%
YoY
|
$10.00K
-83.33%
YoY
|
$40.00K
0.0%
YoY
|
$60.00K
50.0%
YoY
|
$60.00K
500.0%
YoY
|
$60.00K
500.0%
YoY
|
$40.00K
300.0%
YoY
|
$40.00K
300.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
| Total Long-Term Assets |
$53.54M
57.06%
YoY
|
$56.16M
81.98%
YoY
|
$46.91M
93724.0%
YoY
|
$39.87M
79630.0%
YoY
|
$34.09M
48598.57%
YoY
|
$30.86M
34188.89%
YoY
|
$50.00K
-50.0%
YoY
|
$50.00K
-50.0%
YoY
|
$70.00K
-12.5%
YoY
|
$90.00K
50.0%
YoY
|
$100.0K
150.0%
YoY
|
$100.0K
150.0%
YoY
|
$80.00K
166.67%
YoY
|
$60.00K
100.0%
YoY
|
$40.00K
33.33%
YoY
|
$40.00K
33.33%
YoY
|
$30.00K
0.0%
YoY
|
$30.00K
0.0%
YoY
|
$30.00K
0.0%
YoY
|
$30.00K
0.0%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$10.40M
917.71%
YoY
|
$1.423M
17.6%
YoY
|
$1.302M
251.89%
YoY
|
$1.409M
326.97%
YoY
|
$1.022M
132.27%
YoY
|
$1.210M
92.06%
YoY
|
$370.0K
-26.0%
YoY
|
$330.0K
-49.23%
YoY
|
$440.0K
-18.52%
YoY
|
$630.0K
16.67%
YoY
|
$500.0K
-12.28%
YoY
|
$650.0K
8.33%
YoY
|
$540.0K
-19.4%
YoY
|
$540.0K
-14.29%
YoY
|
$570.0K
62.86%
YoY
|
$600.0K
130.77%
YoY
|
$670.0K
97.06%
YoY
|
$630.0K
-3.08%
YoY
|
$350.0K
-31.37%
YoY
|
$260.0K
-57.38%
YoY
|
| Total Long-Term Assets |
$53.54M
|
$56.16M
|
$46.91M
|
$39.87M
|
$34.09M
|
$30.86M
|
$50.00K
|
$50.00K
|
$70.00K
|
$90.00K
|
$100.0K
|
$100.0K
|
$80.00K
|
$60.00K
|
$40.00K
|
$40.00K
|
$30.00K
|
$30.00K
|
$30.00K
|
$30.00K
|
| Total Assets |
$63.94M
82.11%
YoY
|
$57.58M
79.55%
YoY
|
$48.21M
11379.52%
YoY
|
$41.27M
10761.58%
YoY
|
$35.11M
6784.51%
YoY
|
$32.07M
4354.17%
YoY
|
$420.0K
-30.0%
YoY
|
$380.0K
-49.33%
YoY
|
$510.0K
-17.74%
YoY
|
$720.0K
20.0%
YoY
|
$600.0K
-1.64%
YoY
|
$750.0K
17.19%
YoY
|
$620.0K
-11.43%
YoY
|
$600.0K
-9.09%
YoY
|
$610.0K
60.53%
YoY
|
$640.0K
120.69%
YoY
|
$700.0K
89.19%
YoY
|
$660.0K
-2.94%
YoY
|
$380.0K
-29.63%
YoY
|
$290.0K
-54.69%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.470M
1370.0%
YoY
|
$1.289M
1071.82%
YoY
|
$1.071M
215.0%
YoY
|
$977.0K
112.39%
YoY
|
$100.0K
-85.07%
YoY
|
$110.0K
-84.06%
YoY
|
$340.0K
-20.93%
YoY
|
$460.0K
2.22%
YoY
|
$670.0K
63.41%
YoY
|
$690.0K
60.47%
YoY
|
$430.0K
7.5%
YoY
|
$450.0K
0.0%
YoY
|
$410.0K
-6.82%
YoY
|
$430.0K
-6.52%
YoY
|
$400.0K
-72.22%
YoY
|
$450.0K
-69.8%
YoY
|
$440.0K
-70.27%
YoY
|
$460.0K
-68.06%
YoY
|
$1.440M
-5.26%
YoY
|
$1.490M
0.68%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
$27.00K
N/A
|
$280.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$25.00K
-80.77%
YoY
|
$40.00K
-69.23%
YoY
|
$130.0K
-65.79%
YoY
|
$130.0K
-65.79%
YoY
|
$130.0K
-43.48%
YoY
|
$130.0K
0.0%
YoY
|
$380.0K
192.31%
YoY
|
$380.0K
192.31%
YoY
|
$230.0K
76.92%
YoY
|
$130.0K
0.0%
YoY
|
$130.0K
0.0%
YoY
|
$130.0K
0.0%
YoY
|
$130.0K
0.0%
YoY
|
$130.0K
-7.14%
YoY
|
$130.0K
-18.75%
YoY
|
$130.0K
-7.14%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$10.24M
-40.07%
YoY
|
$8.136M
-48.11%
YoY
|
$4.254M
388.97%
YoY
|
$20.40M
1939.7%
YoY
|
$17.09M
1360.85%
YoY
|
$15.68M
1174.8%
YoY
|
$870.0K
-23.01%
YoY
|
$1.000M
-21.88%
YoY
|
$1.170M
8.33%
YoY
|
$1.230M
24.24%
YoY
|
$1.130M
17.71%
YoY
|
$1.280M
34.74%
YoY
|
$1.080M
11.34%
YoY
|
$990.0K
8.79%
YoY
|
$960.0K
-48.66%
YoY
|
$950.0K
-46.63%
YoY
|
$970.0K
-48.13%
YoY
|
$910.0K
-56.46%
YoY
|
$1.870M
-13.82%
YoY
|
$1.780M
-20.54%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$396.0K
292.08%
YoY
|
$11.00K
-89.0%
YoY
|
$25.00K
N/A
|
$88.00K
N/A
|
$101.0K
N/A
|
$100.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$780.0K
N/A
|
$760.0K
N/A
|
$740.0K
N/A
|
$710.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$910.0K
7.06%
YoY
|
$890.0K
8.54%
YoY
|
$880.0K
8.64%
YoY
|
$870.0K
8.75%
YoY
|
$850.0K
N/A
|
$820.0K
N/A
|
$810.0K
N/A
|
$800.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$396.0K
292.08%
YoY
|
$11.00K
-89.0%
YoY
|
$25.00K
-97.25%
YoY
|
$88.00K
-90.11%
YoY
|
$101.0K
-88.52%
YoY
|
$100.0K
-88.51%
YoY
|
$910.0K
7.06%
YoY
|
$890.0K
8.54%
YoY
|
$880.0K
8.64%
YoY
|
$870.0K
8.75%
YoY
|
$850.0K
8.97%
YoY
|
$820.0K
7.89%
YoY
|
$810.0K
9.46%
YoY
|
$800.0K
12.68%
YoY
|
$780.0K
N/A
|
$760.0K
N/A
|
$740.0K
N/A
|
$710.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$10.24M
-40.07%
YoY
|
$8.136M
-48.11%
YoY
|
$4.254M
388.97%
YoY
|
$20.40M
1939.7%
YoY
|
$17.09M
1360.85%
YoY
|
$15.68M
1174.8%
YoY
|
$870.0K
-23.01%
YoY
|
$1.000M
-21.88%
YoY
|
$1.170M
8.33%
YoY
|
$1.230M
24.24%
YoY
|
$1.130M
17.71%
YoY
|
$1.280M
34.74%
YoY
|
$1.080M
11.34%
YoY
|
$990.0K
8.79%
YoY
|
$960.0K
-48.66%
YoY
|
$950.0K
-46.63%
YoY
|
$970.0K
-48.13%
YoY
|
$910.0K
-56.46%
YoY
|
$1.870M
-13.82%
YoY
|
$1.780M
-20.54%
YoY
|
| Total Long-Term Liabilities |
$396.0K
292.08%
YoY
|
$11.00K
-89.0%
YoY
|
$25.00K
-97.25%
YoY
|
$88.00K
-90.11%
YoY
|
$101.0K
-88.52%
YoY
|
$100.0K
-88.51%
YoY
|
$910.0K
7.06%
YoY
|
$890.0K
8.54%
YoY
|
$880.0K
8.64%
YoY
|
$870.0K
8.75%
YoY
|
$850.0K
8.97%
YoY
|
$820.0K
7.89%
YoY
|
$810.0K
9.46%
YoY
|
$800.0K
12.68%
YoY
|
$780.0K
N/A
|
$760.0K
N/A
|
$740.0K
N/A
|
$710.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Total Liabilities |
$10.64M
-38.12%
YoY
|
$8.147M
-48.37%
YoY
|
$4.279M
140.39%
YoY
|
$20.49M
983.86%
YoY
|
$17.19M
738.68%
YoY
|
$15.78M
651.43%
YoY
|
$1.780M
-10.1%
YoY
|
$1.890M
-10.0%
YoY
|
$2.050M
8.47%
YoY
|
$2.100M
16.67%
YoY
|
$1.980M
13.79%
YoY
|
$2.100M
22.09%
YoY
|
$1.890M
10.53%
YoY
|
$1.800M
11.11%
YoY
|
$1.740M
-6.95%
YoY
|
$1.720M
-3.37%
YoY
|
$1.710M
-8.56%
YoY
|
$1.620M
-22.49%
YoY
|
$1.870M
-13.82%
YoY
|
$1.780M
-22.61%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$53.30M
197.48%
YoY
|
$49.43M
203.46%
YoY
|
$43.93M
-3354.37%
YoY
|
$20.79M
-1476.75%
YoY
|
$17.92M
-1263.51%
YoY
|
$16.29M
-1280.43%
YoY
|
-$1.350M
-1.46%
YoY
|
-$1.510M
11.85%
YoY
|
-$1.540M
21.26%
YoY
|
-$1.380M
15.97%
YoY
|
-$1.370M
21.24%
YoY
|
-$1.350M
25.0%
YoY
|
-$1.270M
25.74%
YoY
|
-$1.190M
23.96%
YoY
|
-$1.130M
-24.16%
YoY
|
-$1.080M
-27.52%
YoY
|
-$1.010M
-32.67%
YoY
|
-$960.0K
-31.91%
YoY
|
-$1.490M
-8.59%
YoY
|
-$1.490M
-10.24%
YoY
|
| Total Liabilities & Shareholders Equity |
$63.94M
82.11%
YoY
|
$57.58M
79.55%
YoY
|
$48.21M
11379.29%
YoY
|
$41.27M
10761.58%
YoY
|
$35.11M
6652.12%
YoY
|
$32.07M
4354.17%
YoY
|
$420.0K
-30.0%
YoY
|
$380.0K
-49.33%
YoY
|
$520.0K
-16.13%
YoY
|
$720.0K
20.0%
YoY
|
$600.0K
-1.64%
YoY
|
$750.0K
17.19%
YoY
|
$620.0K
-11.43%
YoY
|
$600.0K
-9.09%
YoY
|
$610.0K
60.53%
YoY
|
$640.0K
120.69%
YoY
|
$700.0K
89.19%
YoY
|
$660.0K
-2.94%
YoY
|
$380.0K
-29.63%
YoY
|
$290.0K
-54.69%
YoY
|
Loading...