|
Concept
|
2007 | 2006 | 2005 | 2004 | 2003 |
|---|---|---|---|---|---|
| Revenue |
$31.32M
3859.67%
YoY
|
$791.0K
-54.51%
YoY
|
$1.739M
22.38%
YoY
|
$1.421M
-9.49%
YoY
|
$1.570M
8.73%
YoY
|
| Cost Of Revenue |
$12.67M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$18.65M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$2.358M
504.62%
YoY
|
$390.0K
-72.08%
YoY
|
$1.397M
9.31%
YoY
|
$1.278M
4.75%
YoY
|
$1.220M
8.35%
YoY
|
| Research & Development |
N/A
|
$261.0K
-48.11%
YoY
|
$503.0K
19.19%
YoY
|
$422.0K
49.12%
YoY
|
$283.0K
-1.74%
YoY
|
| Depreciation & Amortization |
$193.0K
3760.0%
YoY
|
$5.000K
-50.0%
YoY
|
$10.00K
25.0%
YoY
|
$8.000K
33.33%
YoY
|
$6.000K
-70.0%
YoY
|
| Operating Expenses |
$2.358M
262.21%
YoY
|
$651.0K
-65.74%
YoY
|
$1.900M
11.76%
YoY
|
$1.700M
13.11%
YoY
|
$1.503M
6.29%
YoY
|
| Operating Profit |
$16.29M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$65.00K
150.0%
YoY
|
-$26.00K
-55.17%
YoY
|
-$58.00K
286.67%
YoY
|
-$15.00K
-6.25%
YoY
|
-$16.00K
0.0%
YoY
|
| Other Income/Expense, Net |
$337.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$127.0K
-33.51%
YoY
|
| Pretax Income |
$16.56M
-13039.84%
YoY
|
-$128.0K
-30.43%
YoY
|
-$184.0K
-28.68%
YoY
|
-$258.0K
-153.42%
YoY
|
$483.0K
135.61%
YoY
|
| Income Tax |
$5.588M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$29.00K
141.67%
YoY
|
| Net Earnings |
$10.98M
-8674.22%
YoY
|
-$128.0K
-30.43%
YoY
|
-$184.0K
-28.68%
YoY
|
-$258.0K
-156.83%
YoY
|
$454.0K
135.23%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.98
-269.41%
YoY
|
-$0.58
-30.43%
YoY
|
-$0.83
-28.68%
YoY
|
-$1.17
-204.0%
YoY
|
$1.12
85.77%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$4.543M
-0.02%
YoY
|
$10.01M
-7.86%
YoY
|
$8.384M
6.53%
YoY
|
$8.041M
1727.5%
YoY
|
$4.544M
1198.29%
YoY
|
$10.86M
2313.33%
YoY
|
$7.870M
1688.64%
YoY
|
$440.0K
0.0%
YoY
|
$350.0K
-14.63%
YoY
|
$450.0K
25.0%
YoY
|
$440.0K
12.82%
YoY
|
$440.0K
33.33%
YoY
|
$410.0K
20.59%
YoY
|
$360.0K
-34.55%
YoY
|
$390.0K
5.41%
YoY
|
$330.0K
-13.16%
YoY
|
$340.0K
25.93%
YoY
|
$550.0K
52.78%
YoY
|
$370.0K
-2.63%
YoY
|
$380.0K
31.03%
YoY
|
| Cost Of Revenue |
$752.0K
-57.61%
YoY
|
$1.497M
-65.9%
YoY
|
$2.952M
-8.89%
YoY
|
$3.269M
N/A
|
$1.774M
N/A
|
$4.390M
N/A
|
$3.240M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$3.791M
36.86%
YoY
|
$8.509M
31.51%
YoY
|
$5.432M
17.07%
YoY
|
$4.772M
N/A
|
$2.770M
N/A
|
$6.470M
N/A
|
$4.640M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$838.0K
49.38%
YoY
|
$2.282M
230.72%
YoY
|
$536.0K
570.0%
YoY
|
$1.028M
221.25%
YoY
|
$561.0K
55.83%
YoY
|
$690.0K
109.09%
YoY
|
$80.00K
-76.47%
YoY
|
$320.0K
-11.11%
YoY
|
$360.0K
0.0%
YoY
|
$330.0K
-5.71%
YoY
|
$340.0K
3.03%
YoY
|
$360.0K
20.0%
YoY
|
$360.0K
20.0%
YoY
|
$350.0K
9.38%
YoY
|
$330.0K
13.79%
YoY
|
$300.0K
0.0%
YoY
|
$300.0K
0.0%
YoY
|
$320.0K
28.0%
YoY
|
$290.0K
7.41%
YoY
|
$300.0K
-3.23%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$130.0K
0.0%
YoY
|
$130.0K
0.0%
YoY
|
$130.0K
0.0%
YoY
|
$110.0K
10.0%
YoY
|
$130.0K
30.0%
YoY
|
$130.0K
44.44%
YoY
|
$130.0K
85.71%
YoY
|
$100.0K
66.67%
YoY
|
$100.0K
42.86%
YoY
|
$90.00K
12.5%
YoY
|
$70.00K
0.0%
YoY
|
$60.00K
-25.0%
YoY
|
$70.00K
0.0%
YoY
|
| Depreciation & Amortization |
$328.0K
187.72%
YoY
|
$277.0K
592.5%
YoY
|
$78.00K
95.0%
YoY
|
-$1.000K
-97.5%
YoY
|
$114.0K
128.0%
YoY
|
$40.00K
N/A
|
$40.00K
300.0%
YoY
|
-$40.00K
N/A
|
$50.00K
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$10.00K
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Operating Expenses |
$838.0K
49.38%
YoY
|
$2.282M
230.72%
YoY
|
$536.0K
570.0%
YoY
|
$1.028M
133.64%
YoY
|
$561.0K
14.49%
YoY
|
$690.0K
46.81%
YoY
|
$80.00K
-82.22%
YoY
|
$440.0K
-10.2%
YoY
|
$490.0K
0.0%
YoY
|
$470.0K
-2.08%
YoY
|
$450.0K
4.65%
YoY
|
$490.0K
22.5%
YoY
|
$490.0K
22.5%
YoY
|
$480.0K
23.08%
YoY
|
$430.0K
19.44%
YoY
|
$400.0K
5.26%
YoY
|
$400.0K
5.26%
YoY
|
$390.0K
21.88%
YoY
|
$360.0K
2.86%
YoY
|
$380.0K
0.0%
YoY
|
| Operating Profit |
$2.953M
33.68%
YoY
|
$6.227M
7.73%
YoY
|
$4.896M
7.37%
YoY
|
$3.744M
N/A
|
$2.209M
N/A
|
$5.780M
N/A
|
$4.560M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$2.000K
-50.0%
YoY
|
$3.000K
N/A
|
$3.000K
N/A
|
-$70.00K
600.0%
YoY
|
$4.000K
-120.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
-50.0%
YoY
|
-$20.00K
N/A
|
-$20.00K
N/A
|
-$20.00K
N/A
|
-$20.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Income/Expense, Net |
$0.00
-100.0%
YoY
|
$1.000K
-99.83%
YoY
|
-$1.000K
-101.25%
YoY
|
-$415.0K
N/A
|
$35.00K
N/A
|
$590.0K
N/A
|
$80.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$130.0K
-31.58%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Pretax Income |
$2.955M
31.45%
YoY
|
$6.231M
-2.18%
YoY
|
$4.898M
5.79%
YoY
|
$3.310M
10933.33%
YoY
|
$2.248M
-1505.0%
YoY
|
$6.370M
N/A
|
$4.630M
-15533.33%
YoY
|
$30.00K
-142.86%
YoY
|
-$160.0K
100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$30.00K
-40.0%
YoY
|
-$70.00K
0.0%
YoY
|
-$80.00K
60.0%
YoY
|
-$90.00K
-116.07%
YoY
|
-$50.00K
-600.0%
YoY
|
-$70.00K
N/A
|
-$50.00K
-37.5%
YoY
|
$560.0K
143.48%
YoY
|
$10.00K
-66.67%
YoY
|
$0.00
-100.0%
YoY
|
| Income Tax |
$775.0K
6.16%
YoY
|
$1.904M
-4.8%
YoY
|
-$17.75M
-1267.5%
YoY
|
$1.340M
N/A
|
$730.0K
N/A
|
$2.000M
N/A
|
$1.520M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$30.00K
200.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
$2.180M
43.61%
YoY
|
$4.327M
-1.21%
YoY
|
$22.64M
628.1%
YoY
|
$1.970M
6466.67%
YoY
|
$1.518M
-1048.75%
YoY
|
$4.380M
N/A
|
$3.110M
-10466.67%
YoY
|
$30.00K
-142.86%
YoY
|
-$160.0K
100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$30.00K
-40.0%
YoY
|
-$70.00K
0.0%
YoY
|
-$80.00K
60.0%
YoY
|
-$90.00K
-116.98%
YoY
|
-$50.00K
-600.0%
YoY
|
-$70.00K
N/A
|
-$50.00K
-37.5%
YoY
|
$530.0K
140.91%
YoY
|
$10.00K
-66.67%
YoY
|
$0.00
-100.0%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.07
-42.17%
YoY
|
$0.14
-73.11%
YoY
|
$0.72
-92.61%
YoY
|
$0.06
-53.47%
YoY
|
$0.12
-116.83%
YoY
|
$0.51
-2650.0%
YoY
|
$9.71
-7569.23%
YoY
|
$0.13
-140.63%
YoY
|
-$0.71
91.89%
YoY
|
-$0.02
-95.12%
YoY
|
-$0.13
-38.1%
YoY
|
-$0.32
3.23%
YoY
|
-$0.37
60.87%
YoY
|
-$0.41
-124.7%
YoY
|
-$0.21
-800.0%
YoY
|
-$0.31
-3200.0%
YoY
|
-$0.23
-39.47%
YoY
|
$1.66
67.68%
YoY
|
$0.03
-76.92%
YoY
|
$0.01
-102.27%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...