2022 Q1 Form 10-Q Financial Statement

#000162828022014057 Filed on May 12, 2022

View on sec.gov

Income Statement

Concept 2022 Q1 2021 Q4 2021 Q1
Revenue $17.26M $17.76M $14.68M
YoY Change 17.54% 14.94% 2.36%
Cost Of Revenue $6.727M $6.891M $5.449M
YoY Change 23.45% 14.47% -9.7%
Gross Profit $10.53M $10.87M $9.234M
YoY Change 14.06% 15.37% 11.11%
Gross Profit Margin 61.02% 61.2% 62.89%
Selling, General & Admin $17.19M $15.14M $15.81M
YoY Change 8.71% 4.33% 19.03%
% of Gross Profit 163.18% 139.3% 171.2%
Research & Development $1.078M $1.045M $787.0K
YoY Change 36.98% 5.56% -14.36%
% of Gross Profit 10.24% 9.62% 8.52%
Depreciation & Amortization $201.0K $262.0K $221.0K
YoY Change -9.05% -6.43% 3.27%
% of Gross Profit 1.91% 2.41% 2.39%
Operating Expenses $18.26M $16.18M $16.60M
YoY Change 10.05% 4.35% 16.87%
Operating Profit -$7.732M -$5.316M -$7.362M
YoY Change 5.03% -12.71% 24.99%
Interest Expense $8.000K -$9.000K $19.00K
YoY Change -57.89% -55.0% 58.33%
% of Operating Profit
Other Income/Expense, Net -$19.00K
YoY Change 58.33%
Pretax Income -$7.740M -$5.325M -$7.380M
YoY Change 4.88% -12.7% 25.08%
Income Tax
% Of Pretax Income
Net Earnings -$7.740M -$5.325M -$7.381M
YoY Change 4.86% -12.7% 25.06%
Net Earnings / Revenue -44.85% -29.98% -50.27%
Basic Earnings Per Share -$0.11 -$0.12
Diluted Earnings Per Share -$0.11 -$77.96K -$0.12
COMMON SHARES
Basic Shares Outstanding 68.31M shares 68.29M shares 64.16M shares
Diluted Shares Outstanding 68.31M shares 64.16M shares

Balance Sheet

Concept 2022 Q1 2021 Q4 2021 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $20.79M $28.22M $44.69M
YoY Change -53.47% 68.98% 228.36%
Cash & Equivalents $21.00M $28.22M $44.69M
Short-Term Investments
Other Short-Term Assets $2.113M $1.859M $1.120M
YoY Change 88.66% 61.65% 60.0%
Inventory $15.31M $13.60M $12.76M
Prepaid Expenses
Receivables $6.310M $5.226M $3.350M
Other Receivables -$2.300M $2.100M $1.300M
Total Short-Term Assets $44.52M $48.91M $63.22M
YoY Change -29.57% 51.79% 116.87%
LONG-TERM ASSETS
Property, Plant & Equipment $6.993M $7.355M $3.058M
YoY Change 128.68% 129.41% -30.66%
Goodwill
YoY Change
Intangibles $808.0K $857.0K $1.022M
YoY Change -20.94% -20.79%
Long-Term Investments
YoY Change
Other Assets $606.0K $723.0K $594.0K
YoY Change 2.02% 15.68% -25.75%
Total Long-Term Assets $8.407M $8.935M $5.774M
YoY Change 45.6% 45.54% -10.62%
TOTAL ASSETS
Total Short-Term Assets $44.52M $48.91M $63.22M
Total Long-Term Assets $8.407M $8.935M $5.774M
Total Assets $52.93M $57.84M $68.99M
YoY Change -23.28% 50.79% 93.75%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $9.780M $10.42M $11.69M
YoY Change -16.36% 10.35% 43.3%
Accrued Expenses $8.126M $6.481M $7.328M
YoY Change 10.89% 5.67% 25.05%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $17.00K $20.00K $20.00K
YoY Change -15.0% -33.33% -90.48%
Total Short-Term Liabilities $18.69M $17.61M $19.76M
YoY Change -5.38% 6.9% 36.53%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $20.00K
YoY Change -100.0% -100.0% -50.0%
Other Long-Term Liabilities $8.359M $8.500M $5.390M
YoY Change 55.08% 56.25% 18.2%
Total Long-Term Liabilities $8.359M $8.500M $5.410M
YoY Change 54.51% 55.68% 17.61%
TOTAL LIABILITIES
Total Short-Term Liabilities $18.69M $17.61M $19.76M
Total Long-Term Liabilities $8.359M $8.500M $5.410M
Total Liabilities $27.05M $26.11M $25.16M
YoY Change 7.52% 19.05% 32.01%
SHAREHOLDERS EQUITY
Retained Earnings -$176.7M -$169.0M
YoY Change 19.13%
Common Stock $68.00K $68.00K
YoY Change 9.68%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $25.88M $31.73M $43.83M
YoY Change
Total Liabilities & Shareholders Equity $52.93M $57.84M $68.99M
YoY Change -23.28% 50.79% 93.74%

Cashflow Statement

Concept 2022 Q1 2021 Q4 2021 Q1
OPERATING ACTIVITIES
Net Income -$7.740M -$5.325M -$7.381M
YoY Change 4.86% -12.7% 25.06%
Depreciation, Depletion And Amortization $201.0K $262.0K $221.0K
YoY Change -9.05% -6.43% 3.27%
Cash From Operating Activities -$7.200M -$4.944M -$5.405M
YoY Change 33.21% -24820.0% 3.52%
INVESTING ACTIVITIES
Capital Expenditures -$25.00K -$2.000K -$50.00K
YoY Change -50.0% -106.67% 150.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00
YoY Change -100.0%
Cash From Investing Activities -$25.00K -$2.000K -$46.00K
YoY Change -45.65% -120.0% 130.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00 $24.87M
YoY Change -100.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$3.000K 63.00K $33.45M
YoY Change -100.01% -94.66% 90291.89%
NET CHANGE
Cash From Operating Activities -$7.200M -4.944M -$5.405M
Cash From Investing Activities -$25.00K -2.000K -$46.00K
Cash From Financing Activities -$3.000K 63.00K $33.45M
Net Change In Cash -$7.226M -4.883M $27.99M
YoY Change -125.81% -503.55% -637.93%
FREE CASH FLOW
Cash From Operating Activities -$7.200M -$4.944M -$5.405M
Capital Expenditures -$25.00K -$2.000K -$50.00K
Free Cash Flow -$7.175M -$4.942M -$5.355M
YoY Change 33.99% 49320.0% 2.96%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001386570
CY2022Q1 us-gaap Gross Profit
GrossProfit
10532000 USD
CY2022Q1 dei Amendment Flag
AmendmentFlag
false
CY2022Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2022Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2022Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2022Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2022Q1 dei Document Type
DocumentType
10-Q
CY2022Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2022Q1 dei Document Period End Date
DocumentPeriodEndDate
2022-03-31
CY2022Q1 dei Entity File Number
EntityFileNumber
001-37752
CY2022Q1 dei Entity Registrant Name
EntityRegistrantName
CHROMADEX CORPORATION
CY2022Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2022Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
26-2940963
CY2022Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
10900 Wilshire Blvd
CY2022Q1 dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 600
CY2022Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Los Angeles
CY2022Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
CA
CY2022Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
90024
CY2022Q1 dei City Area Code
CityAreaCode
310
CY2022Q1 dei Local Phone Number
LocalPhoneNumber
388-6706
CY2022Q1 dei Security12b Title
Security12bTitle
Common Stock, $0.001 par value per share
CY2022Q1 dei Trading Symbol
TradingSymbol
CDXC
CY2022Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2022Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2022Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2022Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2022Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2022Q1 dei Entity Shell Company
EntityShellCompany
false
CY2022Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
68334586 shares
CY2022Q1 us-gaap Restricted Cash
RestrictedCash
200000 USD
CY2021Q4 us-gaap Restricted Cash
RestrictedCash
200000 USD
CY2022Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
20993000 USD
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
28219000 USD
CY2022Q1 us-gaap Liabilities Current
LiabilitiesCurrent
18694000 USD
CY2022Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
54000 USD
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
65000 USD
CY2022Q1 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
2300000 USD
CY2021Q4 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
2100000 USD
CY2022Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
6310000 USD
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
5226000 USD
CY2022Q1 us-gaap Inventory Net
InventoryNet
15307000 USD
CY2021Q4 us-gaap Inventory Net
InventoryNet
13601000 USD
CY2022Q1 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
1913000 USD
CY2021Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
1859000 USD
CY2022Q1 us-gaap Assets Current
AssetsCurrent
44523000 USD
CY2021Q4 us-gaap Assets Current
AssetsCurrent
48905000 USD
CY2022Q1 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
2940000 USD
CY2021Q4 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
3003000 USD
CY2022Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
808000 USD
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
857000 USD
CY2022Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
4053000 USD
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
4352000 USD
CY2022Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
606000 USD
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
723000 USD
CY2022Q1 us-gaap Assets
Assets
52930000 USD
CY2021Q4 us-gaap Assets
Assets
57840000 USD
CY2022Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
9780000 USD
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
10423000 USD
CY2022Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
8126000 USD
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
6481000 USD
CY2022Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
630000 USD
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
528000 USD
CY2022Q1 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
17000 USD
CY2021Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
20000 USD
CY2022Q1 us-gaap Deferred Income Current
DeferredIncomeCurrent
141000 USD
CY2021Q4 us-gaap Deferred Income Current
DeferredIncomeCurrent
161000 USD
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
17613000 USD
CY2022Q1 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
4346000 USD
CY2021Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
4346000 USD
CY2022Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
4013000 USD
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
4154000 USD
CY2022Q1 us-gaap Liabilities
Liabilities
27053000 USD
CY2021Q4 us-gaap Liabilities
Liabilities
26113000 USD
CY2022Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2022Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2022Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2022Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
68149000 shares
CY2022Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
68149000 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
68126000 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
68126000 shares
CY2022Q1 us-gaap Common Stock Value
CommonStockValue
68000 USD
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
68000 USD
CY2022Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
202502000 USD
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
200614000 USD
CY2022Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-176693000 USD
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-168953000 USD
CY2022Q1 us-gaap Translation Adjustment Functional To Reporting Currency Net Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyNetOfTax
0 USD
CY2021Q4 us-gaap Translation Adjustment Functional To Reporting Currency Net Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyNetOfTax
-2000 USD
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
25877000 USD
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
31727000 USD
CY2022Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
52930000 USD
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
57840000 USD
CY2022Q1 us-gaap Revenues
Revenues
17259000 USD
CY2021Q1 us-gaap Revenues
Revenues
14683000 USD
CY2022Q1 us-gaap Cost Of Revenue
CostOfRevenue
6727000 USD
CY2021Q1 us-gaap Cost Of Revenue
CostOfRevenue
5449000 USD
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.11
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.12
CY2021Q1 us-gaap Gross Profit
GrossProfit
9234000 USD
CY2022Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
8237000 USD
CY2021Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
6258000 USD
CY2022Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1078000 USD
CY2021Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
787000 USD
CY2022Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8949000 USD
CY2021Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
9551000 USD
CY2022Q1 us-gaap Operating Expenses
OperatingExpenses
18264000 USD
CY2021Q1 us-gaap Operating Expenses
OperatingExpenses
16596000 USD
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-7732000 USD
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-7362000 USD
CY2022Q1 us-gaap Interest Expense
InterestExpense
8000 USD
CY2021Q1 us-gaap Interest Expense
InterestExpense
19000 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-7740000 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-7381000 USD
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.11
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.12
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
68314000 shares
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
68314000 shares
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
64164000 shares
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
64164000 shares
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
31727000 USD
CY2022Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1888000 USD
CY2022Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
2000 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-7740000 USD
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
25877000 USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
16424000 USD
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
100000 USD
CY2021Q1 cdcx Issuance Of Common Stock Net Of Offering Costs Amount
IssuanceOfCommonStockNetOfOfferingCostsAmount
24871000 USD
CY2021Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
8633000 USD
CY2021Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1284000 USD
CY2021Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
1000 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-7381000 USD
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
43832000 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-7740000 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-7381000 USD
CY2022Q1 us-gaap Depreciation
Depreciation
201000 USD
CY2021Q1 us-gaap Depreciation
Depreciation
221000 USD
CY2022Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
49000 USD
CY2021Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
60000 USD
CY2022Q1 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
299000 USD
CY2021Q1 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
126000 USD
CY2022Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1888000 USD
CY2021Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1284000 USD
CY2022Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
10000 USD
CY2021Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
14000 USD
CY2022Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-18000 USD
CY2021Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-28000 USD
CY2022Q1 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
1094000 USD
CY2021Q1 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
1967000 USD
CY2022Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1706000 USD
CY2021Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1079000 USD
CY2022Q1 cdcx Implementation Costs For Cloud Computing Arrangement
ImplementationCostsForCloudComputingArrangement
114000 USD
CY2021Q1 cdcx Implementation Costs For Cloud Computing Arrangement
ImplementationCostsForCloudComputingArrangement
28000 USD
CY2022Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-46000 USD
CY2021Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-74000 USD
CY2022Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-643000 USD
CY2021Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2248000 USD
CY2022Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1645000 USD
CY2021Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1196000 USD
CY2022Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-18000 USD
CY2021Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-47000 USD
CY2022Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-39000 USD
CY2021Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-154000 USD
CY2022Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-7198000 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-5405000 USD
CY2022Q1 cdcx Purchases Of Leasehold Improvements And Equipment
PurchasesOfLeaseholdImprovementsAndEquipment
25000 USD
CY2021Q1 cdcx Purchases Of Leasehold Improvements And Equipment
PurchasesOfLeaseholdImprovementsAndEquipment
46000 USD
CY2022Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-25000 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-46000 USD
CY2022Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
CY2021Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
24871000 USD
CY2022Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
CY2021Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
8633000 USD
CY2022Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
CY2021Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
44000 USD
CY2022Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
3000 USD
CY2021Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
15000 USD
CY2022Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-3000 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
33445000 USD
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-7226000 USD
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
27994000 USD
CY2021Q4 us-gaap Restricted Cash
RestrictedCash
200000 USD
CY2020Q4 us-gaap Restricted Cash
RestrictedCash
200000 USD
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
28219000 USD
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
16697000 USD
CY2022Q1 us-gaap Restricted Cash
RestrictedCash
200000 USD
CY2021Q1 us-gaap Restricted Cash
RestrictedCash
200000 USD
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
20993000 USD
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
44691000 USD
CY2022Q1 us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
0 USD
CY2021Q1 us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
1000 USD
CY2022Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
58000 USD
CY2021Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
154000 USD
CY2022Q1 us-gaap Nature Of Operations
NatureOfOperations
Nature of BusinessChromaDex Corporation and its wholly owned subsidiaries, ChromaDex, Inc., ChromaDex Analytics, Inc., ChromaDex Asia Limited, ChromaDex Europa B.V. and ChromaDex Sağlik Ürünleri Anonim Şirketi (collectively, “ChromaDex”, the “Company”) are a global bioscience company dedicated to healthy aging. The ChromaDex team, which includes world-renowned scientists, is pioneering research on nicotinamide adenine dinucleotide (NAD+), an essential coenzyme that is a key regulator of cellular metabolism and is found in every cell of the human body. NAD+ levels in humans have been shown to decline with age, among other factors, and may be increased through supplementation with NAD+ precursors. ChromaDex is the innovator behind NAD+ precursor nicotinamide riboside (NR), commercialized as the flagship ingredient Niagen®. Nicotinamide riboside and other NAD+ precursors are protected by ChromaDex’s patent and/or licensed rights portfolio. The Company delivers Niagen® as the sole active ingredient in its consumer product Tru Niagen®. The Company further develops and commercializes proprietary-based ingredient technologies and supplies these ingredients as raw materials to the manufacturers of consumer products. The Company also offers natural product fine chemicals, known as phytochemicals, and related research and development services.
CY2022Q1 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
Reclassifications: Certain prior period results have been reclassified to be consistent with the current period presentation.
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-7700000 USD
CY2022Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-7200000 USD
CY2022Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
21000000 USD
CY2022Q1 us-gaap Restricted Cash
RestrictedCash
200000 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-7740000 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-7381000 USD
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.11
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.11
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.12
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.12
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
68314000 shares
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
68314000 shares
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
64164000 shares
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
64164000 shares
CY2022Q1 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
356000 shares
CY2021Q1 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
0 shares
CY2022Q1 cdcx Nonvested Shares Of Restricted Stock
NonvestedSharesOfRestrictedStock
200000 shares
CY2021Q1 cdcx Nonvested Shares Of Restricted Stock
NonvestedSharesOfRestrictedStock
200000 shares
CY2022Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 reportable_segment
CY2022Q1 us-gaap Revenues
Revenues
17259000 USD
CY2022Q1 us-gaap Cost Of Revenue
CostOfRevenue
6727000 USD
CY2022Q1 us-gaap Gross Profit
GrossProfit
10532000 USD
CY2022Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
8237000 USD
CY2022Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1078000 USD
CY2022Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8949000 USD
CY2022Q1 us-gaap Operating Expenses
OperatingExpenses
18264000 USD
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-7732000 USD
CY2021Q1 us-gaap Revenues
Revenues
14683000 USD
CY2021Q1 us-gaap Cost Of Revenue
CostOfRevenue
5449000 USD
CY2021Q1 us-gaap Gross Profit
GrossProfit
9234000 USD
CY2021Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
6258000 USD
CY2021Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
787000 USD
CY2021Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
9551000 USD
CY2021Q1 us-gaap Operating Expenses
OperatingExpenses
16596000 USD
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-7362000 USD
CY2022Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
4600000 USD
CY2022Q1 us-gaap Revenues
Revenues
17259000 USD
CY2021Q1 us-gaap Revenues
Revenues
14683000 USD
CY2022Q1 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
2600000 USD
CY2021Q1 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
1600000 USD
CY2022Q1 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
2300000 USD
CY2021Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
2131000 USD
CY2022Q1 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
530000 USD
CY2021Q4 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
2100000 USD
CY2022Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
7383000 USD
CY2021Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
6823000 USD
CY2022Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
4323000 USD
CY2021Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
4131000 USD
CY2022Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
3071000 USD
CY2021Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
516000 USD
CY2022Q1 us-gaap Inventory Net
InventoryNet
15307000 USD
CY2021Q4 us-gaap Inventory Net
InventoryNet
13601000 USD
CY2021Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
256000 USD
CY2022Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
4100000 USD
CY2022Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
256000 USD
CY2021Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
154000 USD
CY2022Q1 us-gaap Variable Lease Cost
VariableLeaseCost
40000 USD
CY2021Q1 us-gaap Variable Lease Cost
VariableLeaseCost
40000 USD
CY2022Q1 cdcx Total Operating Lease Expenses
TotalOperatingLeaseExpenses
296000 USD
CY2021Q1 cdcx Total Operating Lease Expenses
TotalOperatingLeaseExpenses
194000 USD
CY2022Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
64000 USD
CY2021Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
62000 USD
CY2022Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
360000 USD
CY2022Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P5Y
CY2022Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.058
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
620000 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
949000 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
1159000 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
1141000 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
906000 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
498000 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
179000 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
5452000 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
809000 USD
CY2022Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
4643000 USD
CY2022Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
630000 USD
CY2022Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
4013000 USD
CY2022Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y8M12D
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.765
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.019
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
CY2022Q1 us-gaap Share Price
SharePrice
2.46
CY2022Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
10100000 USD
CY2021Q4 cdcx Unvested Shares
UnvestedShares
115000 shares
CY2021Q4 cdcx Unvested Weighted Average Fair Value
UnvestedWeightedAverageFairValue
10.21
CY2022Q1 cdcx Unvested Shares Granted
UnvestedSharesGranted
272000 shares
CY2022Q1 cdcx Unvested Weighted Average Fair Value Granted
UnvestedWeightedAverageFairValueGranted
2.66
CY2022Q1 cdcx Unvested Shares Vested
UnvestedSharesVested
23000 shares
CY2022Q1 cdcx Unvested Weighted Average Fair Value Vested
UnvestedWeightedAverageFairValueVested
11.83
CY2022Q1 cdcx Unvested Shares Forfeited
UnvestedSharesForfeited
8000 shares
CY2022Q1 cdcx Unvested Weighted Average Fair Value Forfeited
UnvestedWeightedAverageFairValueForfeited
11.83
CY2022Q1 cdcx Unvested Shares
UnvestedShares
356000 shares
CY2022Q1 cdcx Unvested Weighted Average Fair Value
UnvestedWeightedAverageFairValue
4.28
CY2022Q1 cdcx Unvested Shares Expected To Vest
UnvestedSharesExpectedToVest
356000 shares
CY2022Q1 cdcx Unvested Weighted Average Fair Value Expected To Vest
UnvestedWeightedAverageFairValueExpectedToVest
4.28
CY2022Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1888000 USD
CY2021Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1284000 USD
CY2019Q3 us-gaap Accounts Receivable From Securitization
AccountsReceivableFromSecuritization
1600000 USD

Files In Submission

Name View Source Status
0001628280-22-014057-index-headers.html Edgar Link pending
0001628280-22-014057-index.html Edgar Link pending
0001628280-22-014057.txt Edgar Link pending
0001628280-22-014057-xbrl.zip Edgar Link pending
cdcx-20220331.htm Edgar Link pending
cdcx-20220331.xsd Edgar Link pending
cdcx-20220331_cal.xml Edgar Link unprocessable
cdcx-20220331_def.xml Edgar Link unprocessable
cdcx-20220331_g1.jpg Edgar Link pending
cdcx-20220331_htm.xml Edgar Link completed
cdcx-20220331_lab.xml Edgar Link unprocessable
cdcx-20220331_pre.xml Edgar Link unprocessable
cdxcq1202210qex-311.htm Edgar Link pending
cdxcq1202210qex-312.htm Edgar Link pending
cdxcq1202210qex-321.htm Edgar Link pending
ex101-dartmouthcollegetrus.htm Edgar Link pending
ex102-dartmouthcollegetrus.htm Edgar Link pending
ex103-dartmouthcollegetrus.htm Edgar Link pending
ex104-dartmouthcollegetrus.htm Edgar Link pending
ex105-firstamendmenttouniv.htm Edgar Link pending
ex106-universityqueensofbe.htm Edgar Link pending
ex107-transitionandseparat.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending