2021 Q1 Form 10-Q Financial Statement
#000165495421005211 Filed on May 06, 2021
Income Statement
Concept | 2021 Q1 | 2020 Q1 |
---|---|---|
Revenue | $14.68M | $14.35M |
YoY Change | 2.36% | 42.74% |
Cost Of Revenue | $5.449M | $6.034M |
YoY Change | -9.7% | 27.03% |
Gross Profit | $9.234M | $8.311M |
YoY Change | 11.11% | 56.81% |
Gross Profit Margin | 62.89% | 57.94% |
Selling, General & Admin | $15.81M | $13.28M |
YoY Change | 19.03% | 6.17% |
% of Gross Profit | 171.2% | 159.81% |
Research & Development | $787.0K | $919.0K |
YoY Change | -14.36% | -21.45% |
% of Gross Profit | 8.52% | 11.06% |
Depreciation & Amortization | $221.0K | $214.0K |
YoY Change | 3.27% | -6.96% |
% of Gross Profit | 2.39% | 2.57% |
Operating Expenses | $16.60M | $14.20M |
YoY Change | 16.87% | 3.88% |
Operating Profit | -$7.362M | -$5.890M |
YoY Change | 24.99% | -29.63% |
Interest Expense | $19.00K | $12.00K |
YoY Change | 58.33% | -70.0% |
% of Operating Profit | ||
Other Income/Expense, Net | -$19.00K | -$12.00K |
YoY Change | 58.33% | |
Pretax Income | -$7.380M | -$5.900M |
YoY Change | 25.08% | -29.26% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$7.381M | -$5.902M |
YoY Change | 25.06% | -29.23% |
Net Earnings / Revenue | -50.27% | -41.14% |
Basic Earnings Per Share | -$0.12 | |
Diluted Earnings Per Share | -$0.12 | -$98.70K |
COMMON SHARES | ||
Basic Shares Outstanding | 64.16M shares | |
Diluted Shares Outstanding | 64.16M shares |
Balance Sheet
Concept | 2021 Q1 | 2020 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $44.69M | $13.61M |
YoY Change | 228.36% | -29.59% |
Cash & Equivalents | $44.69M | $13.61M |
Short-Term Investments | ||
Other Short-Term Assets | $1.120M | $700.0K |
YoY Change | 60.0% | -2.78% |
Inventory | $12.76M | $11.28M |
Prepaid Expenses | ||
Receivables | $3.350M | $3.060M |
Other Receivables | $1.300M | $500.0K |
Total Short-Term Assets | $63.22M | $29.15M |
YoY Change | 116.87% | -16.19% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $3.058M | $4.410M |
YoY Change | -30.66% | -12.67% |
Goodwill | ||
YoY Change | ||
Intangibles | $1.022M | |
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $594.0K | $800.0K |
YoY Change | -25.75% | 31.15% |
Total Long-Term Assets | $5.774M | $6.460M |
YoY Change | -10.62% | -9.65% |
TOTAL ASSETS | ||
Total Short-Term Assets | $63.22M | $29.15M |
Total Long-Term Assets | $5.774M | $6.460M |
Total Assets | $68.99M | $35.61M |
YoY Change | 93.75% | -15.07% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $11.69M | $8.160M |
YoY Change | 43.3% | -16.31% |
Accrued Expenses | $7.328M | $5.860M |
YoY Change | 25.05% | 11.2% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $20.00K | $210.0K |
YoY Change | -90.48% | 31.25% |
Total Short-Term Liabilities | $19.76M | $14.47M |
YoY Change | 36.53% | -6.95% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $20.00K | $40.00K |
YoY Change | -50.0% | -55.56% |
Other Long-Term Liabilities | $5.390M | $4.560M |
YoY Change | 18.2% | -14.12% |
Total Long-Term Liabilities | $5.410M | $4.600M |
YoY Change | 17.61% | -14.81% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $19.76M | $14.47M |
Total Long-Term Liabilities | $5.410M | $4.600M |
Total Liabilities | $25.16M | $19.06M |
YoY Change | 32.01% | -9.02% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $43.83M | $16.55M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $68.99M | $35.61M |
YoY Change | 93.74% | -15.07% |
Cashflow Statement
Concept | 2021 Q1 | 2020 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$7.381M | -$5.902M |
YoY Change | 25.06% | -29.23% |
Depreciation, Depletion And Amortization | $221.0K | $214.0K |
YoY Change | 3.27% | -6.96% |
Cash From Operating Activities | -$5.405M | -$5.221M |
YoY Change | 3.52% | 71.18% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$50.00K | -$20.00K |
YoY Change | 150.0% | -92.0% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | -$10.00K |
YoY Change | -100.0% | -80.0% |
Cash From Investing Activities | -$46.00K | -$20.00K |
YoY Change | 130.0% | -93.33% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $24.87M | $0.00 |
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | $33.45M | $37.00K |
YoY Change | 90291.89% | -38.33% |
NET CHANGE | ||
Cash From Operating Activities | -$5.405M | -$5.221M |
Cash From Investing Activities | -$46.00K | -$20.00K |
Cash From Financing Activities | $33.45M | $37.00K |
Net Change In Cash | $27.99M | -$5.204M |
YoY Change | -637.93% | 58.18% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$5.405M | -$5.221M |
Capital Expenditures | -$50.00K | -$20.00K |
Free Cash Flow | -$5.355M | -$5.201M |
YoY Change | 2.96% | 85.75% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
19756000 | USD |
CY2021Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
67932548 | shares |
CY2021Q1 | us-gaap |
Restricted Cash
RestrictedCash
|
200000 | USD |
CY2021Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
44691000 | USD |
CY2021Q1 | cdcx |
Trade Receivables Net Of Allowances
TradeReceivablesNetOfAllowances
|
4647000 | USD |
CY2020Q4 | cdcx |
Trade Receivables Net Of Allowances
TradeReceivablesNetOfAllowances
|
2694000 | USD |
CY2021Q1 | us-gaap |
Inventory Net
InventoryNet
|
12762000 | USD |
CY2021Q1 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
1119000 | USD |
CY2021Q1 | us-gaap |
Assets Current
AssetsCurrent
|
63219000 | USD |
CY2021Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3058000 | USD |
CY2021Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1022000 | USD |
CY2021Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1100000 | USD |
CY2021Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
594000 | USD |
CY2021Q1 | us-gaap |
Assets
Assets
|
68993000 | USD |
CY2021Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
11693000 | USD |
CY2021Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
7328000 | USD |
CY2021Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
485000 | USD |
CY2021Q1 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
19000 | USD |
CY2020Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
31000 | USD |
CY2021Q1 | us-gaap |
Customer Advances And Deposits
CustomerAdvancesAndDeposits
|
231000 | USD |
CY2020Q4 | us-gaap |
Translation Adjustment Functional To Reporting Currency Net Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyNetOfTax
|
-3000 | USD |
CY2021Q1 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
4441000 | USD |
CY2021Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
947000 | USD |
CY2021Q1 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
17000 | USD |
CY2021Q1 | us-gaap |
Liabilities
Liabilities
|
25161000 | USD |
CY2021Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | shares |
CY2020Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
61881000 | shares |
CY2021Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
5449000 | USD |
CY2020Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
6034000 | USD |
CY2021Q1 | us-gaap |
Gross Profit
GrossProfit
|
9234000 | USD |
CY2020Q1 | us-gaap |
Gross Profit
GrossProfit
|
8311000 | USD |
CY2021Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
6258000 | USD |
CY2020Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
4447000 | USD |
CY2021Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
824000 | USD |
CY2020Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
919000 | USD |
CY2021Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9514000 | USD |
CY2020Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8835000 | USD |
CY2021Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
16596000 | USD |
CY2020Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
14201000 | USD |
CY2021Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7362000 | USD |
CY2020Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5890000 | USD |
CY2021Q1 | us-gaap |
Interest Expense
InterestExpense
|
19000 | USD |
CY2020Q1 | us-gaap |
Interest Expense
InterestExpense
|
12000 | USD |
CY2021Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-19000 | USD |
CY2020Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-12000 | USD |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7381000 | USD |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5902000 | USD |
CY2021Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.12 | |
CY2020Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.10 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
16424000 | USD |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
38358000 | USD |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
62000 | USD |
CY2020Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
158190000 | USD |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-141825000 | USD |
CY2021Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
64164000 | shares |
CY2020Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
59782000 | shares |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
16424000 | USD |
CY2021Q1 | cdcx |
Issuance Of Common Stock Net Of Offering Costs Amount
IssuanceOfCommonStockNetOfOfferingCostsAmount
|
24871000 | USD |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
8633000 | USD |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
1284000 | USD |
CY2021Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
8633000 | USD |
CY2020Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
132000 | USD |
CY2020Q1 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
80000 | USD |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
33445000 | USD |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
37000 | USD |
CY2021Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-7380000 | USD |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
43832000 | USD |
CY2021Q1 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
44000 | USD |
CY2020Q1 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
15000 | USD |
CY2021Q1 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
15000 | USD |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
20445000 | USD |
CY2020Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
132000 | USD |
CY2020Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
1873000 | USD |
CY2020Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-5902000 | USD |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
16548000 | USD |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7381000 | USD |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5902000 | USD |
CY2021Q1 | us-gaap |
Depreciation
Depreciation
|
221000 | USD |
CY2020Q1 | us-gaap |
Depreciation
Depreciation
|
214000 | USD |
CY2021Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
60000 | USD |
CY2020Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
62000 | USD |
CY2021Q1 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
126000 | USD |
CY2020Q1 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
92000 | USD |
CY2021Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1284000 | USD |
CY2020Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1873000 | USD |
CY2021Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
14000 | USD |
CY2020Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-2708000 | USD |
CY2021Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
28000 | USD |
CY2020Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
23000 | USD |
CY2021Q1 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-1967000 | USD |
CY2020Q1 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
1326000 | USD |
CY2021Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-1079000 | USD |
CY2020Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
255000 | USD |
CY2021Q1 | cdcx |
Implementation Costs For Cloud Computing Arrangement
ImplementationCostsForCloudComputingArrangement
|
-28000 | USD |
CY2020Q1 | cdcx |
Implementation Costs For Cloud Computing Arrangement
ImplementationCostsForCloudComputingArrangement
|
0 | USD |
CY2021Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
74000 | USD |
CY2020Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
252000 | USD |
CY2021Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
2248000 | USD |
CY2020Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1467000 | USD |
CY2021Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
1196000 | USD |
CY2020Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
833000 | USD |
CY2021Q1 | us-gaap |
Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
|
-47000 | USD |
CY2020Q1 | us-gaap |
Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
|
69000 | USD |
CY2021Q1 | cdcx |
Increase Decrease In Principal Payments On Operating Leases
IncreaseDecreaseInPrincipalPaymentsOnOperatingLeases
|
-154000 | USD |
CY2020Q1 | cdcx |
Increase Decrease In Principal Payments On Operating Leases
IncreaseDecreaseInPrincipalPaymentsOnOperatingLeases
|
-143000 | USD |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-5405000 | USD |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-5221000 | USD |
CY2021Q1 | cdcx |
Purchases Of Leasehold Improvements And Equipment
PurchasesOfLeaseholdImprovementsAndEquipment
|
-46000 | USD |
CY2020Q1 | cdcx |
Purchases Of Leasehold Improvements And Equipment
PurchasesOfLeaseholdImprovementsAndEquipment
|
-15000 | USD |
CY2021Q1 | cdcx |
Investment In Other Long Term Assets
InvestmentInOtherLongTermAssets
|
0 | USD |
CY2020Q1 | cdcx |
Investment In Other Long Term Assets
InvestmentInOtherLongTermAssets
|
-5000 | USD |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-46000 | USD |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-20000 | USD |
CY2021Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
24871000 | USD |
CY2020Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | USD |
CY2021Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
27994000 | USD |
CY2020Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-5204000 | USD |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
16697000 | USD |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
18812000 | USD |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
44691000 | USD |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
13608000 | USD |
CY2021Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
1000 | USD |
CY2020Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
6000 | USD |
CY2021Q1 | cdcx |
Financing Lease Obligation Incurred For Purchase Of Computer Equipment And Software
FinancingLeaseObligationIncurredForPurchaseOfComputerEquipmentAndSoftware
|
0 | USD |
CY2020Q1 | cdcx |
Financing Lease Obligation Incurred For Purchase Of Computer Equipment And Software
FinancingLeaseObligationIncurredForPurchaseOfComputerEquipmentAndSoftware
|
47000 | USD |
CY2021Q1 | us-gaap |
Nature Of Operations
NatureOfOperations
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>Note 2. Nature of Business</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">ChromaDex is a global bioscience company dedicated to healthy aging. The ChromaDex team, which includes world-renowned scientists, is pioneering research on nicotinamide adenine dinucleotide (“NAD+”), levels of which decline with age. ChromaDex is the innovator behind NAD+ precursor nicotinamide riboside (“NR”), commercialized as the flagship ingredient NIAGEN®. Nicotinamide riboside and other NAD+ precursors are protected by ChromaDex’s patent portfolio. ChromaDex delivers NIAGEN® as the sole active ingredient in its consumer product TRU NIAGEN®. The Company also has analytical reference standards and services segment, which focuses on natural product fine chemicals (known as “phytochemicals”) and related chemistry services.</p> | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7381000 | USD |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5902000 | USD |
CY2021Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.12 | |
CY2020Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.10 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
64164000 | shares |
CY2020Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
59782000 | shares |
CY2021Q1 | cdcx |
Nonvested Shares Of Restricted Stock
NonvestedSharesOfRestrictedStock
|
200000 | shares |
CY2020Q1 | cdcx |
Nonvested Shares Of Restricted Stock
NonvestedSharesOfRestrictedStock
|
200000 | shares |
CY2021Q1 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
40000 | USD |
CY2020Q1 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
69000 | USD |
CY2021Q1 | cdcx |
Total Operating Lease Expense
TotalOperatingLeaseExpense
|
194000 | USD |
CY2020Q1 | cdcx |
Total Operating Lease Expense
TotalOperatingLeaseExpense
|
189000 | USD |
CY2021Q1 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
62000 | USD |
CY2020Q1 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
64000 | USD |
CY2021Q1 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
256000 | USD |
CY2020Q1 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
253000 | USD |
CY2021Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
3839000 | USD |
CY2020Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
2358000 | USD |
CY2021Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
4620000 | USD |
CY2020Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
5718000 | USD |
CY2021Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
3758000 | USD |
CY2020Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
3065000 | USD |
CY2021Q1 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
545000 | USD |
CY2020Q4 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
542000 | USD |
CY2021Q1 | us-gaap |
Inventory Net
InventoryNet
|
12762000 | USD |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
11683000 | USD |
CY2021Q1 | cdcx |
Operating Lease Right Of Use Assets
OperatingLeaseRightOfUseAssets
|
1100000 | USD |
CY2021Q1 | cdcx |
Operating Lease Liabilities
OperatingLeaseLiabilities
|
1400000 | USD |
CY2021Q1 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
154000 | USD |
CY2020Q1 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
120000 | USD |
cdcx |
Weighted Average Remaining Lease Term Years Operating Leases
WeightedAverageRemainingLeaseTermYearsOperatingLeases
|
P2Y6M | ||
CY2020Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.070 | pure |
CY2021Q1 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
474000 | USD |
CY2021Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
299000 | USD |
CY2021Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
308000 | USD |
CY2021Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
310000 | USD |
CY2021Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
263000 | USD |
CY2021Q1 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
1654000 | USD |
CY2021Q1 | cdcx |
Operating Leases Future Minimum Payments Present Value Of Net Minimum Payments
OperatingLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments
|
222000 | USD |
CY2021Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
1432000 | USD |
CY2021Q1 | cdcx |
Operating Lease Liability Less Current Portion
OperatingLeaseLiabilityLessCurrentPortion
|
485000 | USD |
CY2021Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
947000 | USD |
CY2021Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Description
ShareBasedCompensationArrangementByShareBasedPaymentAwardDescription
|
under the 2017 Plan, the Company is authorized to issue shares subject to awards that total no more than the sum of (i) 14,500,000 new shares, (ii) approximately 384,000 unallocated shares remaining available for the grant of new awards under the Second Amended and Restated 2007 Equity Incentive Plan, (iii) any returning shares such as forfeited, cancelled, or expired shares and (iv) 500,000 shares pursuant to an inducement award. The remaining number of shares available for issuance under the 2017 Plan totaled approximately 5.6 million shares at March 31, 2021. | |
CY2021Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P6Y | |
CY2021Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.73 | pure |
CY2021Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.01 | pure |
CY2021Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure |
CY2021Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
824000 | USD |
CY2021Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
5449000 | USD |
CY2021Q1 | us-gaap |
Gross Profit
GrossProfit
|
9234000 | USD |
CY2021Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
6258000 | USD |
CY2021Q1 | us-gaap |
Share Price
SharePrice
|
9.34 | |
CY2021Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
10000000.0 | USD |
CY2021Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P2Y | |
CY2020Q4 | cdcx |
Unvested Weighted Average Fair Value Beginning Balance
UnvestedWeightedAverageFairValueBeginningBalance
|
0 | |
CY2021Q1 | cdcx |
Unvested Shares Granted
UnvestedSharesGranted
|
92000 | shares |
CY2021Q1 | cdcx |
Unvested Weighted Average Fair Value Granted
UnvestedWeightedAverageFairValueGranted
|
11.83 | |
CY2021Q1 | cdcx |
Unvested Weighted Average Fair Value Vested
UnvestedWeightedAverageFairValueVested
|
0 | |
CY2021Q1 | cdcx |
Unvested Weighted Average Fair Value Forfeited
UnvestedWeightedAverageFairValueForfeited
|
0 | |
CY2021Q1 | cdcx |
Unvested Shares Expected To Vest
UnvestedSharesExpectedToVest
|
92000 | shares |
CY2021Q1 | cdcx |
Unvested Weighted Average Fair Value Ending Balance
UnvestedWeightedAverageFairValueEndingBalance
|
11.83 | |
CY2021Q1 | cdcx |
Unvested Shares Ending Balance
UnvestedSharesEndingBalance
|
92000 | shares |
CY2021Q1 | cdcx |
Unvested Weighted Average Fair Value Expected To Vest
UnvestedWeightedAverageFairValueExpectedToVest
|
11.83 | |
CY2021Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1284000 | USD |
CY2020Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1873000 | USD |
CY2021Q1 | us-gaap |
Revenues
Revenues
|
14683000 | USD |
CY2021Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9514000 | USD |
CY2021Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
16596000 | USD |
CY2021Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7362000 | USD |
CY2020Q1 | us-gaap |
Revenues
Revenues
|
14345000 | USD |
CY2020Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
6034000 | USD |
CY2020Q1 | us-gaap |
Gross Profit
GrossProfit
|
8311000 | USD |
CY2020Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
4447000 | USD |
CY2020Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
919000 | USD |
CY2020Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8835000 | USD |
CY2020Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
14201000 | USD |
CY2020Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5890000 | USD |
CY2021Q1 | us-gaap |
Other Assets
OtherAssets
|
68993000 | USD |
CY2020Q4 | us-gaap |
Other Assets
OtherAssets
|
38358000 | USD |
CY2021Q1 | us-gaap |
Revenues
Revenues
|
14683000 | USD |
CY2020Q1 | us-gaap |
Revenues
Revenues
|
14345000 | USD |
CY2019Q3 | us-gaap |
Accounts Receivable From Securitization
AccountsReceivableFromSecuritization
|
1600000 | USD |