2021 Q1 Form 10-Q Financial Statement

#000165495421005211 Filed on May 06, 2021

View on sec.gov

Income Statement

Concept 2021 Q1 2020 Q1
Revenue $14.68M $14.35M
YoY Change 2.36% 42.74%
Cost Of Revenue $5.449M $6.034M
YoY Change -9.7% 27.03%
Gross Profit $9.234M $8.311M
YoY Change 11.11% 56.81%
Gross Profit Margin 62.89% 57.94%
Selling, General & Admin $15.81M $13.28M
YoY Change 19.03% 6.17%
% of Gross Profit 171.2% 159.81%
Research & Development $787.0K $919.0K
YoY Change -14.36% -21.45%
% of Gross Profit 8.52% 11.06%
Depreciation & Amortization $221.0K $214.0K
YoY Change 3.27% -6.96%
% of Gross Profit 2.39% 2.57%
Operating Expenses $16.60M $14.20M
YoY Change 16.87% 3.88%
Operating Profit -$7.362M -$5.890M
YoY Change 24.99% -29.63%
Interest Expense $19.00K $12.00K
YoY Change 58.33% -70.0%
% of Operating Profit
Other Income/Expense, Net -$19.00K -$12.00K
YoY Change 58.33%
Pretax Income -$7.380M -$5.900M
YoY Change 25.08% -29.26%
Income Tax
% Of Pretax Income
Net Earnings -$7.381M -$5.902M
YoY Change 25.06% -29.23%
Net Earnings / Revenue -50.27% -41.14%
Basic Earnings Per Share -$0.12
Diluted Earnings Per Share -$0.12 -$98.70K
COMMON SHARES
Basic Shares Outstanding 64.16M shares
Diluted Shares Outstanding 64.16M shares

Balance Sheet

Concept 2021 Q1 2020 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $44.69M $13.61M
YoY Change 228.36% -29.59%
Cash & Equivalents $44.69M $13.61M
Short-Term Investments
Other Short-Term Assets $1.120M $700.0K
YoY Change 60.0% -2.78%
Inventory $12.76M $11.28M
Prepaid Expenses
Receivables $3.350M $3.060M
Other Receivables $1.300M $500.0K
Total Short-Term Assets $63.22M $29.15M
YoY Change 116.87% -16.19%
LONG-TERM ASSETS
Property, Plant & Equipment $3.058M $4.410M
YoY Change -30.66% -12.67%
Goodwill
YoY Change
Intangibles $1.022M
YoY Change
Long-Term Investments
YoY Change
Other Assets $594.0K $800.0K
YoY Change -25.75% 31.15%
Total Long-Term Assets $5.774M $6.460M
YoY Change -10.62% -9.65%
TOTAL ASSETS
Total Short-Term Assets $63.22M $29.15M
Total Long-Term Assets $5.774M $6.460M
Total Assets $68.99M $35.61M
YoY Change 93.75% -15.07%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $11.69M $8.160M
YoY Change 43.3% -16.31%
Accrued Expenses $7.328M $5.860M
YoY Change 25.05% 11.2%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $20.00K $210.0K
YoY Change -90.48% 31.25%
Total Short-Term Liabilities $19.76M $14.47M
YoY Change 36.53% -6.95%
LONG-TERM LIABILITIES
Long-Term Debt $20.00K $40.00K
YoY Change -50.0% -55.56%
Other Long-Term Liabilities $5.390M $4.560M
YoY Change 18.2% -14.12%
Total Long-Term Liabilities $5.410M $4.600M
YoY Change 17.61% -14.81%
TOTAL LIABILITIES
Total Short-Term Liabilities $19.76M $14.47M
Total Long-Term Liabilities $5.410M $4.600M
Total Liabilities $25.16M $19.06M
YoY Change 32.01% -9.02%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $43.83M $16.55M
YoY Change
Total Liabilities & Shareholders Equity $68.99M $35.61M
YoY Change 93.74% -15.07%

Cashflow Statement

Concept 2021 Q1 2020 Q1
OPERATING ACTIVITIES
Net Income -$7.381M -$5.902M
YoY Change 25.06% -29.23%
Depreciation, Depletion And Amortization $221.0K $214.0K
YoY Change 3.27% -6.96%
Cash From Operating Activities -$5.405M -$5.221M
YoY Change 3.52% 71.18%
INVESTING ACTIVITIES
Capital Expenditures -$50.00K -$20.00K
YoY Change 150.0% -92.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 -$10.00K
YoY Change -100.0% -80.0%
Cash From Investing Activities -$46.00K -$20.00K
YoY Change 130.0% -93.33%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $24.87M $0.00
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $33.45M $37.00K
YoY Change 90291.89% -38.33%
NET CHANGE
Cash From Operating Activities -$5.405M -$5.221M
Cash From Investing Activities -$46.00K -$20.00K
Cash From Financing Activities $33.45M $37.00K
Net Change In Cash $27.99M -$5.204M
YoY Change -637.93% 58.18%
FREE CASH FLOW
Cash From Operating Activities -$5.405M -$5.221M
Capital Expenditures -$50.00K -$20.00K
Free Cash Flow -$5.355M -$5.201M
YoY Change 2.96% 85.75%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q1 us-gaap Liabilities Current
LiabilitiesCurrent
19756000 USD
CY2021Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
67932548 shares
CY2021Q1 us-gaap Restricted Cash
RestrictedCash
200000 USD
CY2021Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
44691000 USD
CY2021Q1 cdcx Trade Receivables Net Of Allowances
TradeReceivablesNetOfAllowances
4647000 USD
CY2020Q4 cdcx Trade Receivables Net Of Allowances
TradeReceivablesNetOfAllowances
2694000 USD
CY2021Q1 us-gaap Inventory Net
InventoryNet
12762000 USD
CY2021Q1 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
1119000 USD
CY2021Q1 us-gaap Assets Current
AssetsCurrent
63219000 USD
CY2021Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3058000 USD
CY2021Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1022000 USD
CY2021Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1100000 USD
CY2021Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
594000 USD
CY2021Q1 us-gaap Assets
Assets
68993000 USD
CY2021Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
11693000 USD
CY2021Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
7328000 USD
CY2021Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
485000 USD
CY2021Q1 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
19000 USD
CY2020Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
31000 USD
CY2021Q1 us-gaap Customer Advances And Deposits
CustomerAdvancesAndDeposits
231000 USD
CY2020Q4 us-gaap Translation Adjustment Functional To Reporting Currency Net Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyNetOfTax
-3000 USD
CY2021Q1 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
4441000 USD
CY2021Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
947000 USD
CY2021Q1 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
17000 USD
CY2021Q1 us-gaap Liabilities
Liabilities
25161000 USD
CY2021Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2020Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
61881000 shares
CY2021Q1 us-gaap Cost Of Revenue
CostOfRevenue
5449000 USD
CY2020Q1 us-gaap Cost Of Revenue
CostOfRevenue
6034000 USD
CY2021Q1 us-gaap Gross Profit
GrossProfit
9234000 USD
CY2020Q1 us-gaap Gross Profit
GrossProfit
8311000 USD
CY2021Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
6258000 USD
CY2020Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
4447000 USD
CY2021Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
824000 USD
CY2020Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
919000 USD
CY2021Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
9514000 USD
CY2020Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8835000 USD
CY2021Q1 us-gaap Operating Expenses
OperatingExpenses
16596000 USD
CY2020Q1 us-gaap Operating Expenses
OperatingExpenses
14201000 USD
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-7362000 USD
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-5890000 USD
CY2021Q1 us-gaap Interest Expense
InterestExpense
19000 USD
CY2020Q1 us-gaap Interest Expense
InterestExpense
12000 USD
CY2021Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-19000 USD
CY2020Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-12000 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-7381000 USD
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-5902000 USD
CY2021Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.12
CY2020Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.10
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
16424000 USD
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
38358000 USD
CY2020Q4 us-gaap Common Stock Value
CommonStockValue
62000 USD
CY2020Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
158190000 USD
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-141825000 USD
CY2021Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
64164000 shares
CY2020Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
59782000 shares
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
16424000 USD
CY2021Q1 cdcx Issuance Of Common Stock Net Of Offering Costs Amount
IssuanceOfCommonStockNetOfOfferingCostsAmount
24871000 USD
CY2021Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
8633000 USD
CY2021Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1284000 USD
CY2021Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
8633000 USD
CY2020Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
132000 USD
CY2020Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
80000 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
33445000 USD
CY2020Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
37000 USD
CY2021Q1 us-gaap Profit Loss
ProfitLoss
-7380000 USD
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
43832000 USD
CY2021Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
44000 USD
CY2020Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
15000 USD
CY2021Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
15000 USD
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
20445000 USD
CY2020Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
132000 USD
CY2020Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1873000 USD
CY2020Q1 us-gaap Profit Loss
ProfitLoss
-5902000 USD
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
16548000 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-7381000 USD
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-5902000 USD
CY2021Q1 us-gaap Depreciation
Depreciation
221000 USD
CY2020Q1 us-gaap Depreciation
Depreciation
214000 USD
CY2021Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
60000 USD
CY2020Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
62000 USD
CY2021Q1 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
126000 USD
CY2020Q1 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
92000 USD
CY2021Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1284000 USD
CY2020Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1873000 USD
CY2021Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
14000 USD
CY2020Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-2708000 USD
CY2021Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
28000 USD
CY2020Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
23000 USD
CY2021Q1 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-1967000 USD
CY2020Q1 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
1326000 USD
CY2021Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1079000 USD
CY2020Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
255000 USD
CY2021Q1 cdcx Implementation Costs For Cloud Computing Arrangement
ImplementationCostsForCloudComputingArrangement
-28000 USD
CY2020Q1 cdcx Implementation Costs For Cloud Computing Arrangement
ImplementationCostsForCloudComputingArrangement
0 USD
CY2021Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
74000 USD
CY2020Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
252000 USD
CY2021Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2248000 USD
CY2020Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1467000 USD
CY2021Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1196000 USD
CY2020Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
833000 USD
CY2021Q1 us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
-47000 USD
CY2020Q1 us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
69000 USD
CY2021Q1 cdcx Increase Decrease In Principal Payments On Operating Leases
IncreaseDecreaseInPrincipalPaymentsOnOperatingLeases
-154000 USD
CY2020Q1 cdcx Increase Decrease In Principal Payments On Operating Leases
IncreaseDecreaseInPrincipalPaymentsOnOperatingLeases
-143000 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-5405000 USD
CY2020Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-5221000 USD
CY2021Q1 cdcx Purchases Of Leasehold Improvements And Equipment
PurchasesOfLeaseholdImprovementsAndEquipment
-46000 USD
CY2020Q1 cdcx Purchases Of Leasehold Improvements And Equipment
PurchasesOfLeaseholdImprovementsAndEquipment
-15000 USD
CY2021Q1 cdcx Investment In Other Long Term Assets
InvestmentInOtherLongTermAssets
0 USD
CY2020Q1 cdcx Investment In Other Long Term Assets
InvestmentInOtherLongTermAssets
-5000 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-46000 USD
CY2020Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-20000 USD
CY2021Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
24871000 USD
CY2020Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
CY2021Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
27994000 USD
CY2020Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-5204000 USD
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
16697000 USD
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
18812000 USD
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
44691000 USD
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
13608000 USD
CY2021Q1 us-gaap Interest Paid Net
InterestPaidNet
1000 USD
CY2020Q1 us-gaap Interest Paid Net
InterestPaidNet
6000 USD
CY2021Q1 cdcx Financing Lease Obligation Incurred For Purchase Of Computer Equipment And Software
FinancingLeaseObligationIncurredForPurchaseOfComputerEquipmentAndSoftware
0 USD
CY2020Q1 cdcx Financing Lease Obligation Incurred For Purchase Of Computer Equipment And Software
FinancingLeaseObligationIncurredForPurchaseOfComputerEquipmentAndSoftware
47000 USD
CY2021Q1 us-gaap Nature Of Operations
NatureOfOperations
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>Note 2. Nature of Business</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">ChromaDex is a global bioscience company dedicated to healthy aging. The ChromaDex team, which includes world-renowned scientists, is pioneering research on nicotinamide adenine dinucleotide (“NAD+”), levels of which decline with age. ChromaDex is the innovator behind NAD+ precursor nicotinamide riboside (“NR”), commercialized as the flagship ingredient NIAGEN®. Nicotinamide riboside and other NAD+ precursors are protected by ChromaDex’s patent portfolio. ChromaDex delivers NIAGEN® as the sole active ingredient in its consumer product TRU NIAGEN®. The Company also has analytical reference standards and services segment, which focuses on natural product fine chemicals (known as “phytochemicals”) and related chemistry services.</p>
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-7381000 USD
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-5902000 USD
CY2021Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.12
CY2020Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.10
CY2021Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
64164000 shares
CY2020Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
59782000 shares
CY2021Q1 cdcx Nonvested Shares Of Restricted Stock
NonvestedSharesOfRestrictedStock
200000 shares
CY2020Q1 cdcx Nonvested Shares Of Restricted Stock
NonvestedSharesOfRestrictedStock
200000 shares
CY2021Q1 us-gaap Variable Lease Cost
VariableLeaseCost
40000 USD
CY2020Q1 us-gaap Variable Lease Cost
VariableLeaseCost
69000 USD
CY2021Q1 cdcx Total Operating Lease Expense
TotalOperatingLeaseExpense
194000 USD
CY2020Q1 cdcx Total Operating Lease Expense
TotalOperatingLeaseExpense
189000 USD
CY2021Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
62000 USD
CY2020Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
64000 USD
CY2021Q1 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
256000 USD
CY2020Q1 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
253000 USD
CY2021Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
3839000 USD
CY2020Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
2358000 USD
CY2021Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
4620000 USD
CY2020Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
5718000 USD
CY2021Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
3758000 USD
CY2020Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
3065000 USD
CY2021Q1 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
545000 USD
CY2020Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
542000 USD
CY2021Q1 us-gaap Inventory Net
InventoryNet
12762000 USD
CY2020Q4 us-gaap Inventory Net
InventoryNet
11683000 USD
CY2021Q1 cdcx Operating Lease Right Of Use Assets
OperatingLeaseRightOfUseAssets
1100000 USD
CY2021Q1 cdcx Operating Lease Liabilities
OperatingLeaseLiabilities
1400000 USD
CY2021Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
154000 USD
CY2020Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
120000 USD
cdcx Weighted Average Remaining Lease Term Years Operating Leases
WeightedAverageRemainingLeaseTermYearsOperatingLeases
P2Y6M
CY2020Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.070 pure
CY2021Q1 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
474000 USD
CY2021Q1 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
299000 USD
CY2021Q1 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
308000 USD
CY2021Q1 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
310000 USD
CY2021Q1 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
263000 USD
CY2021Q1 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
1654000 USD
CY2021Q1 cdcx Operating Leases Future Minimum Payments Present Value Of Net Minimum Payments
OperatingLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments
222000 USD
CY2021Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
1432000 USD
CY2021Q1 cdcx Operating Lease Liability Less Current Portion
OperatingLeaseLiabilityLessCurrentPortion
485000 USD
CY2021Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
947000 USD
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Description
ShareBasedCompensationArrangementByShareBasedPaymentAwardDescription
under the 2017 Plan, the Company is authorized to issue shares subject to awards that total no more than the sum of (i) 14,500,000 new shares, (ii) approximately 384,000 unallocated shares remaining available for the grant of new awards under the Second Amended and Restated 2007 Equity Incentive Plan, (iii) any returning shares such as forfeited, cancelled, or expired shares and (iv) 500,000 shares pursuant to an inducement award. The remaining number of shares available for issuance under the 2017 Plan totaled approximately 5.6 million shares at March 31, 2021.
CY2021Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.73 pure
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.01 pure
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2021Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
824000 USD
CY2021Q1 us-gaap Cost Of Revenue
CostOfRevenue
5449000 USD
CY2021Q1 us-gaap Gross Profit
GrossProfit
9234000 USD
CY2021Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
6258000 USD
CY2021Q1 us-gaap Share Price
SharePrice
9.34
CY2021Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
10000000.0 USD
CY2021Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y
CY2020Q4 cdcx Unvested Weighted Average Fair Value Beginning Balance
UnvestedWeightedAverageFairValueBeginningBalance
0
CY2021Q1 cdcx Unvested Shares Granted
UnvestedSharesGranted
92000 shares
CY2021Q1 cdcx Unvested Weighted Average Fair Value Granted
UnvestedWeightedAverageFairValueGranted
11.83
CY2021Q1 cdcx Unvested Weighted Average Fair Value Vested
UnvestedWeightedAverageFairValueVested
0
CY2021Q1 cdcx Unvested Weighted Average Fair Value Forfeited
UnvestedWeightedAverageFairValueForfeited
0
CY2021Q1 cdcx Unvested Shares Expected To Vest
UnvestedSharesExpectedToVest
92000 shares
CY2021Q1 cdcx Unvested Weighted Average Fair Value Ending Balance
UnvestedWeightedAverageFairValueEndingBalance
11.83
CY2021Q1 cdcx Unvested Shares Ending Balance
UnvestedSharesEndingBalance
92000 shares
CY2021Q1 cdcx Unvested Weighted Average Fair Value Expected To Vest
UnvestedWeightedAverageFairValueExpectedToVest
11.83
CY2021Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1284000 USD
CY2020Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1873000 USD
CY2021Q1 us-gaap Revenues
Revenues
14683000 USD
CY2021Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
9514000 USD
CY2021Q1 us-gaap Operating Expenses
OperatingExpenses
16596000 USD
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-7362000 USD
CY2020Q1 us-gaap Revenues
Revenues
14345000 USD
CY2020Q1 us-gaap Cost Of Revenue
CostOfRevenue
6034000 USD
CY2020Q1 us-gaap Gross Profit
GrossProfit
8311000 USD
CY2020Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
4447000 USD
CY2020Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
919000 USD
CY2020Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8835000 USD
CY2020Q1 us-gaap Operating Expenses
OperatingExpenses
14201000 USD
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-5890000 USD
CY2021Q1 us-gaap Other Assets
OtherAssets
68993000 USD
CY2020Q4 us-gaap Other Assets
OtherAssets
38358000 USD
CY2021Q1 us-gaap Revenues
Revenues
14683000 USD
CY2020Q1 us-gaap Revenues
Revenues
14345000 USD
CY2019Q3 us-gaap Accounts Receivable From Securitization
AccountsReceivableFromSecuritization
1600000 USD

Files In Submission

Name View Source Status
0001654954-21-005211-index-headers.html Edgar Link pending
0001654954-21-005211-index.html Edgar Link pending
0001654954-21-005211.txt Edgar Link pending
0001654954-21-005211-xbrl.zip Edgar Link pending
cdcx-20210331.xsd Edgar Link pending
cdcx-20210331_cal.xml Edgar Link unprocessable
cdcx-20210331_def.xml Edgar Link unprocessable
cdcx-20210331_lab.xml Edgar Link unprocessable
cdcx-20210331_pre.xml Edgar Link unprocessable
cdxc_10q.htm Edgar Link pending
cdxc_10q_htm.xml Edgar Link completed
cdxc_ex102.htm Edgar Link pending
cdxc_ex103.htm Edgar Link pending
cdxc_ex104.htm Edgar Link pending
cdxc_ex311.htm Edgar Link pending
cdxc_ex312.htm Edgar Link pending
cdxc_ex321.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending