Financial Snapshot

Revenue
$5.542M
TTM
Gross Margin
-33.94%
TTM
Net Earnings
-$30.61M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
135.73%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$20.70M
Q3 2024
Cash
Q3 2024
P/E
-10.29
Nov 29, 2024 EST
Free Cash Flow
-$23.36M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Revenue $1.991M $1.501M $564.0K $541.0K $441.0K $440.0K $437.0K $412.0K $304.0K $336.0K $301.0K $400.0K $1.000M $1.000M $800.0K $1.000M $400.0K $600.0K $1.200M $0.00 $3.200M $114.3M $100.3M $107.7M $115.2M $106.5M $100.2M $23.80M $1.400M $500.0K $200.0K $0.00 $0.00 $1.100M $2.600M $11.20M $20.40M
YoY Change 32.64% 166.13% 4.25% 22.68% 0.23% 0.69% 6.07% 35.53% -9.52% 11.63% -24.75% -60.0% 0.0% 25.0% -20.0% 150.0% -33.33% -50.0% -100.0% -97.2% 13.96% -6.87% -6.51% 8.17% 6.29% 321.01% 1600.0% 180.0% 150.0% -100.0% -57.69% -76.79% -45.1% 1.49%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Revenue $1.991M $1.501M $564.0K $541.0K $441.0K $440.0K $437.0K $412.0K $304.0K $336.0K $301.0K $400.0K $1.000M $1.000M $800.0K $1.000M $400.0K $600.0K $1.200M $0.00 $3.200M $114.3M $100.3M $107.7M $115.2M $106.5M $100.2M $23.80M $1.400M $500.0K $200.0K $0.00 $0.00 $1.100M $2.600M $11.20M $20.40M
Cost Of Revenue $2.887M $2.067M $0.00 $334.0K $357.0K $555.0K $500.0K $1.400M $900.0K $1.100M $1.100M $600.0K $700.0K $1.000M $0.00 $3.000M $86.40M $79.10M $87.90M $83.80M $74.70M $76.60M $17.70M $3.300M $1.500M $1.000M $700.0K $800.0K $4.500M $5.100M $8.400M $15.40M
Gross Profit -$896.0K -$566.0K $564.0K $437.0K $412.0K -$30.00K -$21.00K -$254.0K -$200.0K -$400.0K $100.0K -$300.0K -$100.0K -$100.0K -$100.0K $200.0K $0.00 $200.0K $27.90M $21.20M $19.80M $31.40M $31.80M $23.60M $6.100M -$1.900M -$1.000M -$800.0K -$700.0K -$800.0K -$3.400M -$2.500M $2.700M $5.000M
Gross Profit Margin -45.0% -37.71% 100.0% 100.0% 100.0% -9.87% -6.25% -84.39% -50.0% -40.0% 10.0% -37.5% -10.0% -25.0% -16.67% 16.67% 6.25% 24.41% 21.14% 18.38% 27.26% 29.86% 23.55% 25.63% -135.71% -200.0% -400.0% -309.09% -96.15% 24.11% 24.51%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Selling, General & Admin $18.80M $15.34M $17.65M $11.90M $12.20M $11.40M $12.80M $9.300M $13.70M $10.10M $13.50M $12.60M $10.40M $10.80M $9.400M $11.20M $10.00M $7.700M $20.70M $3.100M $5.200M $17.00M $12.90M $12.60M $12.40M $11.70M $11.90M $6.100M $1.800M $1.500M $1.900M $2.200M $2.200M $3.500M $3.000M $2.800M $4.000M
YoY Change 22.52% -13.09% 48.34% -2.46% 7.02% -10.94% 37.63% -32.12% 35.64% -25.19% 7.14% 21.15% -3.7% 14.89% -16.07% 12.0% 29.87% -62.8% 567.74% -40.38% -69.41% 31.78% 2.38% 1.61% 5.98% -1.68% 95.08% 238.89% 20.0% -21.05% -13.64% 0.0% -37.14% 16.67% 7.14% -30.0% 21.21%
% of Gross Profit 3129.96% 2929.06% 2257.28% 10800.0% 10350.0% 2600.0% 60.93% 60.85% 63.64% 39.49% 36.79% 50.42% 100.0% 103.7% 80.0%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.250M $654.0K $423.0K $381.0K $265.0K $258.0K $274.0K $292.0K $270.0K $254.0K $254.0K $350.0K $370.0K $340.0K $340.0K $340.0K $260.0K $150.0K $230.0K $530.0K $1.600M $13.24M $11.66M $10.93M $11.06M $10.60M $9.230M $1.650M $1.910M $1.450M $1.030M $690.0K $700.0K $590.0K $410.0K $340.0K
YoY Change 91.13% 54.61% 11.02% 43.77% 2.71% -5.84% -6.16% 8.15% 6.3% 0.0% -27.43% -5.41% 8.82% 0.0% 0.0% 30.77% 73.33% -34.78% -56.6% -66.88% -87.92% 13.55% 6.68% -1.18% 4.34% 14.84% 459.39% -13.61% 31.72% 40.78% 49.28% -1.43% 18.64% 43.9% 20.59%
% of Gross Profit 75.0% 62.7% 70.87% 340.0% 115.0% 800.0% 47.46% 55.0% 55.2% 35.22% 33.33% 39.11% 27.05% 12.59%
Operating Expenses $20.04M $16.00M $18.08M $12.30M $12.40M $11.70M $13.10M $9.600M $14.00M $10.30M $13.60M $12.90M $10.90M $11.20M $9.800M $11.50M $10.20M $7.900M $21.00M $3.600M $5.900M $24.40M $21.00M $21.00M $21.30M $20.50M $19.60M $7.100M $2.900M $2.500M $2.600M $2.500M $2.500M $3.800M $3.200M $3.100M $4.000M
YoY Change 25.31% -11.51% 46.96% -0.81% 5.98% -10.69% 36.46% -31.43% 35.92% -24.26% 5.43% 18.35% -2.68% 14.29% -14.78% 12.75% 29.11% -62.38% 483.33% -38.98% -75.82% 16.19% 0.0% -1.41% 3.9% 4.59% 176.06% 144.83% 16.0% -3.85% 4.0% 0.0% -34.21% 18.75% 3.23% -22.5% 21.21%
Operating Profit -$20.94M -$16.56M -$17.51M -$11.75M -$11.99M -$11.22M -$12.64M -$9.210M -$14.01M -$10.36M -$13.97M -$13.10M -$11.30M -$11.10M -$10.10M -$11.60M -$10.30M -$8.000M -$20.80M -$3.600M -$5.700M $3.500M $200.0K -$1.200M $10.10M $11.30M $4.000M -$1.000M -$4.800M -$3.500M -$3.400M -$3.200M -$3.300M -$7.200M -$5.700M -$400.0K $1.000M
YoY Change 26.43% -5.42% 48.99% -1.96% 6.85% -11.23% 37.24% -34.26% 35.24% -25.86% 6.66% 15.93% 1.8% 9.9% -12.93% 12.62% 28.75% -61.54% 477.78% -36.84% -262.86% 1650.0% -116.67% -111.88% -10.62% 182.5% -500.0% -79.17% 37.14% 2.94% 6.25% -3.03% -54.17% 26.32% 1325.0% -140.0% -16.67%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Interest Expense $4.944M $8.263M $11.39M $11.53M $17.07M $15.27M $17.77M -$14.90M -$10.10M -$8.500M -$7.600M -$6.800M -$5.700M -$4.700M -$4.300M -$4.300M -$3.200M -$2.400M -$1.900M -$7.700M -$4.900M -$21.20M -$19.60M -$19.20M -$17.80M -$17.50M -$15.60M -$5.200M -$1.800M -$1.200M -$900.0K -$900.0K -$1.400M -$1.800M -$1.500M -$600.0K -$600.0K
YoY Change -40.17% -27.43% -1.21% -32.49% 11.8% -14.07% -219.26% 47.52% 18.82% 11.84% 11.76% 19.3% 21.28% 9.3% 0.0% 34.38% 33.33% 26.32% -75.32% 57.14% -76.89% 8.16% 2.08% 7.87% 1.71% 12.18% 200.0% 188.89% 50.0% 33.33% 0.0% -35.71% -22.22% 20.0% 150.0% 0.0% 20.0%
% of Operating Profit -605.71% -9800.0% -176.24% -154.87% -390.0% -60.0%
Other Income/Expense, Net $0.00 $0.00 $100.0K $0.00 $0.00 $100.0K -$100.0K $0.00 $0.00 $0.00 -$2.500M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -$200.0K $0.00 $0.00
YoY Change -100.0% -100.0% -200.0% -100.0% -100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Pretax Income -$31.44M -$24.83M -$30.30M -$35.64M -$29.03M -$26.27M -$33.86M -$26.34M -$24.01M -$18.88M -$22.67M -$19.90M -$16.80M -$15.90M -$14.40M -$15.90M -$13.60M -$13.80M -$22.70M -$16.00M -$11.50M -$22.20M -$25.70M -$22.30M -$8.600M -$7.500M -$8.500M -$6.600M -$8.500M -$4.700M -$4.200M -$4.100M -$4.700M -$9.000M -$7.300M -$900.0K $400.0K
YoY Change 26.63% -18.06% -14.99% 22.76% 10.53% -22.42% 28.57% 9.69% 27.19% -16.74% 13.92% 18.45% 5.66% 10.42% -9.43% 16.91% -1.45% -39.21% 41.88% 39.13% -48.2% -13.62% 15.25% 159.3% 14.67% -11.76% 28.79% -22.35% 80.85% 11.9% 2.44% -12.77% -47.78% 23.29% 711.11% -325.0% -50.0%
Income Tax $11.00K $7.000K $10.00K $7.000K $6.000K $6.000K $4.000K $4.000K $4.000K $4.000K $6.000K -$300.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $300.0K $0.00 $0.00 $0.00 $100.0K $200.0K $0.00 $0.00 $0.00 -$600.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -$900.0K -$300.0K $0.00
% Of Pretax Income 0.0%
Net Earnings -$31.40M -$24.80M -$31.20M -$37.80M -$29.50M -$26.27M -$33.86M -$26.34M -$24.01M -$18.88M -$22.68M -$19.60M -$16.80M -$15.90M -$14.40M -$15.90M -$13.60M -$13.80M -$23.00M -$16.00M -$11.50M -$22.20M -$25.70M -$22.50M -$8.600M -$7.500M -$8.500M -$6.000M -$8.500M -$4.600M -$3.800M -$4.100M -$8.600M -$19.50M -$6.000M $400.0K $300.0K
YoY Change 26.61% -20.51% -17.46% 28.14% 12.28% -22.42% 28.57% 9.69% 27.18% -16.74% 15.7% 16.67% 5.66% 10.42% -9.43% 16.91% -1.45% -40.0% 43.75% 39.13% -48.2% -13.62% 14.22% 161.63% 14.67% -11.76% 41.67% -29.41% 84.78% 21.05% -7.32% -52.33% -55.9% 225.0% -1600.0% 33.33% -25.0%
Net Earnings / Revenue -1577.1% -1652.23% -5531.91% -6987.06% -6689.34% -5971.14% -7749.2% -6392.96% -7899.01% -5619.35% -7533.89% -4900.0% -1680.0% -1590.0% -1800.0% -1590.0% -3400.0% -2300.0% -1916.67% -359.38% -19.42% -25.62% -20.89% -7.47% -7.04% -8.48% -25.21% -607.14% -920.0% -1900.0% -1772.73% -230.77% 3.57% 1.47%
Basic Earnings Per Share -$0.56 -$0.60 -$0.84
Diluted Earnings Per Share -$0.56 -$0.60 -$770.4K -$1.105M -$1.113M -$1.096M -$1.507M -$1.406M -$1.348M -$1.152M -$1.455M -$1.273M -$1.191M -$1.161M -$1.134M -$1.325M -$1.153M -$1.211M -$2.130M -$2.319M -$5.227M -$14.80M -$18.36M -$16.07M -$6.143M -$5.769M -$7.083M -$7.500M -$12.14M -$6.571M -$7.600M -$13.67M -$43.00M -$97.50M -$60.00M $4.000M $7.060M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Cash & Short-Term Investments $4.502M $9.997M $10.97M $7.300M $15.70M $12.60M $13.00M $12.20M $2.700M $16.20M $11.90M $1.700M $11.40M $5.900M $8.900M $6.500M $8.900M $10.40M $5.300M $9.000M $3.400M $3.200M $1.500M $3.300M $4.500M $13.60M $5.300M $33.30M $5.200M $2.500M $4.400M $100.0K $700.0K $800.0K $200.0K $1.900M
YoY Change -54.97% -8.83% 50.21% -53.5% 24.6% -3.08% 6.56% 351.85% -83.33% 36.13% 600.0% -85.09% 93.22% -33.71% 36.92% -26.97% -14.42% 96.23% -41.11% 164.71% 6.25% 113.33% -54.55% -26.67% -66.91% 156.6% -84.08% 540.38% 108.0% -43.18% 4300.0% -85.71% -12.5% 300.0% -89.47%
Cash & Equivalents $4.502M $9.997M $10.97M $7.300M $15.70M $12.60M $13.00M $12.20M $2.700M $16.20M $11.90M $1.700M $11.40M $5.900M $8.900M $2.000M $8.900M $10.40M $5.300M $9.000M $3.400M $3.200M $1.500M $3.300M $4.500M $13.60M $5.300M $33.30M $5.200M $2.500M $4.400M $100.0K $700.0K $800.0K $200.0K $1.900M
Short-Term Investments $0.00 $4.500M $0.00
Other Short-Term Assets $508.0K $1.984M $1.979M $700.0K $400.0K $400.0K $400.0K $3.400M $300.0K $300.0K $400.0K $400.0K $600.0K $300.0K $400.0K $500.0K $200.0K $200.0K $800.0K $1.200M $200.0K $1.200M $800.0K $600.0K $900.0K $1.000M $1.200M $7.700M $200.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.700M
YoY Change -74.4% 0.25% 182.71% 75.0% 0.0% 0.0% -88.24% 1033.33% 0.0% -25.0% 0.0% -33.33% 100.0% -25.0% -20.0% 150.0% 0.0% -75.0% -33.33% 500.0% -83.33% 50.0% 33.33% -33.33% -10.0% -16.67% -84.42% 3750.0% -100.0%
Inventory $2.106M $0.00 $0.00 $13.50M $13.00M $15.20M $18.40M $15.00M $13.80M $14.10M $300.0K $200.0K $0.00 $0.00 $0.00 $0.00 $1.800M $1.900M
Prepaid Expenses
Receivables $904.0K $454.0K $270.0K $100.0K $0.00 $0.00 $0.00 $0.00 $200.0K $200.0K $300.0K $300.0K $100.0K $300.0K $200.0K $100.0K $0.00 $300.0K $200.0K $0.00 $0.00 $3.800M $3.800M $3.700M $4.500M $3.800M $3.800M $3.700M $400.0K $100.0K $0.00 $0.00 $0.00 $0.00 $3.100M $4.700M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $4.000M $2.500M $4.200M $3.900M $2.500M $2.100M $3.800M $0.00 $0.00 $0.00 $200.0K $200.0K $600.0K $6.900M $13.50M
Total Short-Term Assets $8.020M $12.44M $13.21M $8.000M $16.10M $13.00M $13.50M $15.60M $3.200M $16.80M $12.50M $2.300M $12.10M $6.500M $9.400M $7.100M $9.200M $10.90M $6.200M $10.30M $3.700M $25.70M $21.60M $27.00M $32.30M $35.90M $26.20M $62.70M $6.100M $2.800M $4.400M $200.0K $900.0K $1.400M $12.00M $24.70M
YoY Change -35.5% -5.9% 65.18% -50.31% 23.85% -3.7% -13.46% 387.5% -80.95% 34.4% 443.48% -80.99% 86.15% -30.85% 32.39% -22.83% -15.6% 75.81% -39.81% 178.38% -85.6% 18.98% -20.0% -16.41% -10.03% 37.02% -58.21% 927.87% 117.86% -36.36% 2100.0% -77.78% -35.71% -88.33% -51.42%
Property, Plant & Equipment $87.65M $84.69M $82.17M $53.50M $50.00M $46.60M $45.30M $44.20M $44.50M $43.60M $43.80M $44.10M $41.90M $38.30M $36.60M $35.80M $36.00M $35.20M $35.30M $35.60M $39.50M $154.9M $165.3M $164.8M $169.0M $166.0M $160.0M $150.6M $23.90M $23.80M $22.70M $21.00M $19.30M $18.50M $28.40M $15.70M
YoY Change 3.49% 3.07% 53.59% 7.0% 7.3% 2.87% 2.49% -0.67% 2.06% -0.46% -0.68% 5.25% 9.4% 4.64% 2.23% -0.56% 2.27% -0.28% -0.84% -9.87% -74.5% -6.29% 0.3% -2.49% 1.81% 3.75% 6.24% 530.13% 0.42% 4.85% 8.1% 8.81% 4.32% -34.86% 80.89%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $976.0K $1.400M $700.0K $0.00 $1.500M $1.200M $6.300M $6.100M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -30.29% 100.0% -100.0% 25.0% -80.95% 3.28%
Other Assets $5.992M $7.947M $12.32M $7.700M $6.100M $5.900M $3.900M $3.500M $3.300M $4.000M $4.000M $300.0K $200.0K $300.0K $500.0K $700.0K $600.0K $400.0K $700.0K $1.500M $2.500M $7.500M $7.600M $11.80M $11.30M $11.20M $10.50M $6.400M $3.500M $2.900M $1.300M $500.0K $1.500M $8.200M $0.00 $0.00
YoY Change -24.6% -35.49% 59.99% 26.23% 3.39% 51.28% 11.43% 6.06% -17.5% 0.0% 1233.33% 50.0% -33.33% -40.0% -28.57% 16.67% 50.0% -42.86% -53.33% -40.0% -66.67% -1.32% -35.59% 4.42% 0.89% 6.67% 64.06% 82.86% 20.69% 123.08% 160.0% -66.67% -81.71%
Total Long-Term Assets $99.35M $98.35M $99.28M $66.40M $60.60M $56.30M $53.00M $51.50M $51.60M $51.40M $51.70M $48.20M $45.90M $42.40M $40.90M $40.30M $40.40M $39.40M $39.80M $40.80M $45.80M $166.2M $176.7M $176.6M $181.8M $178.5M $176.8M $168.1M $32.60M $32.10M $29.70M $27.40M $27.00M $33.10M $35.90M $23.70M
YoY Change 1.02% -0.93% 49.52% 9.57% 7.64% 6.23% 2.91% -0.19% 0.39% -0.58% 7.26% 5.01% 8.25% 3.67% 1.49% -0.25% 2.54% -1.01% -2.45% -10.92% -72.44% -5.94% 0.06% -2.86% 1.85% 0.96% 5.18% 415.64% 1.56% 8.08% 8.39% 1.48% -18.43% -7.8% 51.48%
Total Assets $107.4M $110.8M $112.5M $74.40M $76.70M $69.30M $66.50M $67.10M $54.80M $68.20M $64.20M $50.50M $58.00M $48.90M $50.30M $47.40M $49.60M $50.30M $46.00M $51.10M $49.50M $191.9M $198.3M $203.6M $214.1M $214.4M $203.0M $230.8M $38.70M $34.90M $34.10M $27.60M $27.90M $34.50M $47.90M $48.40M
YoY Change
Accounts Payable $1.245M $1.107M $286.0K $500.0K $200.0K $200.0K $400.0K $400.0K $300.0K $300.0K $800.0K $1.000M $1.100M $400.0K $500.0K $200.0K $400.0K $400.0K $400.0K $500.0K $900.0K $7.400M $11.80M $7.900M $7.700M $8.800M $8.500M $7.400M $1.800M $1.200M $1.000M $1.000M $400.0K $1.300M $2.900M $2.300M
YoY Change 12.47% 287.06% -42.8% 150.0% 0.0% -50.0% 0.0% 33.33% 0.0% -62.5% -20.0% -9.09% 175.0% -20.0% 150.0% -50.0% 0.0% 0.0% -20.0% -44.44% -87.84% -37.29% 49.37% 2.6% -12.5% 3.53% 14.86% 311.11% 50.0% 20.0% 0.0% 150.0% -69.23% -55.17% 26.09%
Accrued Expenses $1.297M $1.654M $832.0K $700.0K $4.600M $2.100M $2.300M $4.000M $1.700M $1.600M $1.700M $1.400M $1.000M $1.500M $700.0K $400.0K $300.0K $100.0K $800.0K $700.0K $1.500M $6.800M $5.700M $5.800M $8.100M $6.800M $6.100M $5.200M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -21.58% 98.8% 18.86% -84.78% 119.05% -8.7% -42.5% 135.29% 6.25% -5.88% 21.43% 40.0% -33.33% 114.29% 75.0% 33.33% 200.0% -87.5% 14.29% -53.33% -77.94% 19.3% -1.72% -28.4% 19.12% 11.48% 17.31%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $4.400M $400.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $6.000M $4.100M
YoY Change -100.0% 1000.0% -100.0% 46.34%
Long-Term Debt Due $182.0K $140.0K $107.0K $100.0K $0.00 $100.0K $1.400M $200.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $41.00M $5.000M $900.0K $700.0K $600.0K $500.0K $4.800M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 30.0% 30.84% 7.0% -100.0% -92.86% 600.0% -100.0% 720.0% 455.56% 28.57% 16.67% 20.0% -89.58%
Total Short-Term Liabilities $5.835M $5.639M $2.513M $3.100M $4.800M $4.100M $6.500M $4.600M $2.000M $1.900M $2.600M $2.400M $2.400M $1.900M $1.300M $800.0K $1.200M $800.0K $1.200M $1.200M $2.400M $59.60M $22.80M $14.60M $16.50M $16.20M $15.20M $18.00M $2.300M $1.600M $1.600M $2.100M $1.700M $4.200M $11.10M $8.100M
YoY Change 3.48% 124.39% -18.94% -35.42% 17.07% -36.92% 41.3% 130.0% 5.26% -26.92% 8.33% 0.0% 26.32% 46.15% 62.5% -33.33% 50.0% -33.33% 0.0% -50.0% -95.97% 161.4% 56.16% -11.52% 1.85% 6.58% -15.56% 682.61% 43.75% 0.0% -23.81% 23.53% -59.52% -62.16% 37.04%
Long-Term Debt $37.71M $48.95M $46.48M $78.60M $137.6M $150.7M $137.0M $114.7M $107.6M $104.4M $96.40M $63.30M $52.00M $44.40M $36.70M $34.00M $29.70M $25.90M $25.90M $25.00M $30.30M $115.4M $141.4M $145.6M $142.1M $142.3M $131.7M $149.1M $17.60M $16.40M $13.70M $17.90M $18.80M $19.90M $17.30M $15.70M
YoY Change -22.96% 5.32% -40.87% -42.88% -8.69% 10.0% 19.44% 6.6% 3.07% 8.3% 52.29% 21.73% 17.12% 20.98% 7.94% 14.48% 14.67% 0.0% 3.6% -17.49% -73.74% -18.39% -2.88% 2.46% -0.14% 8.05% -11.67% 747.16% 7.32% 19.71% -23.46% -4.79% -5.53% 15.03% 10.19%
Other Long-Term Liabilities $23.86M $21.98M $22.89M $17.90M $16.50M $800.0K $1.700M $2.200M $1.700M $1.700M $1.700M $1.700M $1.600M $1.700M $1.100M $200.0K $0.00 $700.0K $1.500M $900.0K $300.0K $400.0K $700.0K $400.0K $8.600M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 8.58% -4.01% 27.9% 8.48% 1962.5% -52.94% -22.73% 29.41% 0.0% 0.0% 0.0% 6.25% -5.88% 54.55% 450.0% -100.0% -53.33% 66.67% 200.0% -25.0% -42.86% 75.0% -95.35%
Total Long-Term Liabilities $61.57M $70.93M $69.37M $96.50M $154.1M $151.5M $138.7M $116.9M $109.3M $106.1M $98.10M $65.00M $53.60M $46.10M $37.80M $34.20M $29.70M $25.90M $25.90M $25.00M $31.00M $116.9M $142.3M $145.9M $142.5M $143.0M $132.1M $157.7M $17.60M $16.40M $13.70M $17.90M $18.80M $19.90M $17.30M $15.70M
YoY Change -13.19% 2.24% -28.11% -37.38% 1.72% 9.23% 18.65% 6.95% 3.02% 8.15% 50.92% 21.27% 16.27% 21.96% 10.53% 15.15% 14.67% 0.0% 3.6% -19.35% -73.48% -17.85% -2.47% 2.39% -0.35% 8.25% -16.23% 796.02% 7.32% 19.71% -23.46% -4.79% -5.53% 15.03% 10.19%
Total Liabilities $67.41M $76.56M $71.88M $99.70M $158.8M $155.5M $145.2M $121.4M $111.3M $108.0M $100.7M $67.30M $56.10M $48.00M $39.10M $35.00M $30.80M $26.70M $27.10M $26.20M $33.30M $182.1M $170.6M $165.9M $164.4M $164.6M $152.7M $175.6M $19.90M $17.90M $15.30M $20.00M $20.50M $24.20M $29.20M $23.70M
YoY Change -11.96% 6.51% -27.9% -37.22% 2.12% 7.09% 19.6% 9.07% 3.06% 7.25% 49.63% 19.96% 16.88% 22.76% 11.71% 13.64% 15.36% -1.48% 3.44% -21.32% -81.71% 6.74% 2.83% 0.91% -0.12% 7.79% -13.04% 782.41% 11.17% 16.99% -23.5% -2.44% -15.29% -17.12% 23.21%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Basic Shares Outstanding
Diluted Shares Outstanding 34.19K 26.55K 24.00M 22.54M 18.72M 17.78M 16.37M 15.57M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $315.02 Million

About CADIZ INC

Cadiz, Inc. is a land and water resource development company, which engages in the acquisition and development of land with water resources for various uses such as groundwater supply, groundwater storage, and agriculture. The company is headquartered in Los Angeles, California and currently employs 18 full-time employees. The firm's segments include Land and Water Resources, and Water Filtration Technology. The Land and Water Resources segment comprises all activities regarding its properties in the eastern Mojave Desert pre-revenue development of the Water Project (supply, storage and conveyance), and agricultural operations. The Water Filtration Technology segment is comprised of ATEC Water Systems LLC, its subsidiary, which provides water filtration solutions for impaired or contaminated groundwater sources. Its portfolio of assets includes around 2.5 million acre-feet of water supply, 220 miles of existing, buried pipeline, 1 million acre-feet of groundwater storage capacity, and versatile and scalable water filtration technology. The firm has approximately 45,000 acres of land in California.

Industry: Water Supply Peers: American Water Works Company, Inc. ARTESIAN RESOURCES CORP WESTERN SIERRA RESOURCE Corp Global Water Resources, Inc. MIDDLESEX WATER CO PURE CYCLE CORP YORK WATER CO