2015 Q3 Form 10-Q Financial Statement
#000072727315000034 Filed on November 05, 2015
Income Statement
Concept | 2015 Q3 | 2014 Q3 |
---|---|---|
Revenue | $227.0K | $305.0K |
YoY Change | -25.57% | 69.44% |
Cost Of Revenue | $291.0K | $282.0K |
YoY Change | 3.19% | -2.76% |
Gross Profit | -$64.00K | $23.00K |
YoY Change | -378.26% | -120.91% |
Gross Profit Margin | -28.19% | 7.54% |
Selling, General & Admin | $3.520M | $2.340M |
YoY Change | 50.43% | -20.14% |
% of Gross Profit | 10173.91% | |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $70.00K | $60.00K |
YoY Change | 16.67% | 0.0% |
% of Gross Profit | 260.87% | |
Operating Expenses | $3.590M | $2.400M |
YoY Change | 49.58% | -20.0% |
Operating Profit | -$3.651M | -$2.375M |
YoY Change | 53.73% | -23.63% |
Interest Expense | -$2.310M | -$2.190M |
YoY Change | 5.48% | 29.59% |
% of Operating Profit | ||
Other Income/Expense, Net | $0.00 | |
YoY Change | ||
Pretax Income | -$5.964M | -$4.565M |
YoY Change | 30.65% | -4.9% |
Income Tax | $1.000K | $1.000K |
% Of Pretax Income | ||
Net Earnings | -$5.970M | -$4.570M |
YoY Change | 30.63% | -4.79% |
Net Earnings / Revenue | -2629.96% | -1498.36% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$335.0K | -$282.3K |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2015 Q3 | 2014 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $6.400M | $3.400M |
YoY Change | 88.24% | -33.33% |
Cash & Equivalents | $6.395M | $3.365M |
Short-Term Investments | ||
Other Short-Term Assets | $500.0K | $500.0K |
YoY Change | 0.0% | 0.0% |
Inventory | $100.0K | |
Prepaid Expenses | ||
Receivables | $283.0K | $500.0K |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $7.171M | $4.400M |
YoY Change | 62.98% | -29.03% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $44.55M | $43.70M |
YoY Change | 1.94% | -0.46% |
Goodwill | $3.813M | |
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $3.345M | $4.100M |
YoY Change | -18.41% | 0.0% |
Total Long-Term Assets | $52.36M | $51.60M |
YoY Change | 1.46% | -0.39% |
TOTAL ASSETS | ||
Total Short-Term Assets | $7.171M | $4.400M |
Total Long-Term Assets | $52.36M | $51.60M |
Total Assets | $59.53M | $56.00M |
YoY Change | 6.3% | -3.45% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $553.0K | $600.0K |
YoY Change | -7.83% | -40.0% |
Accrued Expenses | $1.786M | $900.0K |
YoY Change | 98.44% | -25.0% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $36.93M | $0.00 |
YoY Change | ||
Total Short-Term Liabilities | $39.27M | $1.500M |
YoY Change | 2518.13% | -31.82% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $73.19M | $102.5M |
YoY Change | -28.6% | 17.68% |
Other Long-Term Liabilities | $1.700M | $1.700M |
YoY Change | 0.0% | 0.0% |
Total Long-Term Liabilities | $73.19M | $104.2M |
YoY Change | -29.76% | 17.34% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $39.27M | $1.500M |
Total Long-Term Liabilities | $73.19M | $104.2M |
Total Liabilities | $114.1M | $105.7M |
YoY Change | 7.98% | 16.15% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$376.3M | |
YoY Change | ||
Common Stock | $179.0K | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$54.61M | -$49.70M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $59.53M | $56.00M |
YoY Change | 6.3% | -3.45% |
Cashflow Statement
Concept | 2015 Q3 | 2014 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$5.970M | -$4.570M |
YoY Change | 30.63% | -4.79% |
Depreciation, Depletion And Amortization | $70.00K | $60.00K |
YoY Change | 16.67% | 0.0% |
Cash From Operating Activities | -$4.080M | -$1.930M |
YoY Change | 111.4% | -7.21% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$110.0K | -$20.00K |
YoY Change | 450.0% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$110.0K | -$20.00K |
YoY Change | 450.0% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -20.00K | 0.000 |
YoY Change | ||
NET CHANGE | ||
Cash From Operating Activities | -4.080M | -1.930M |
Cash From Investing Activities | -110.0K | -20.00K |
Cash From Financing Activities | -20.00K | 0.000 |
Net Change In Cash | -4.210M | -1.950M |
YoY Change | 115.9% | -6.25% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$4.080M | -$1.930M |
Capital Expenditures | -$110.0K | -$20.00K |
Free Cash Flow | -$3.970M | -$1.910M |
YoY Change | 107.85% | -8.17% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
cdzi |
Working Capital
WorkingCapital
|
32100000 | ||
CY2015Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
553000 | |
CY2015Q3 | cdzi |
Number Of Equity Incentive Plans
NumberOfEquityIncentivePlans
|
2 | |
CY2013Q3 | cdzi |
Shelf Registration Value
ShelfRegistrationValue
|
40000000 | |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
302000 | |
CY2015Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
283000 | |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
239000 | |
CY2015Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1786000 | |
CY2014Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1580000 | |
CY2015Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
321532000 | |
CY2014Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
319604000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
721000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
544000 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
679000 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
637000 | ||
CY2015Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
8543000 | |
CY2014Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
8713000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
8414000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
8477000 | ||
CY2015Q3 | us-gaap |
Assets
Assets
|
59526000 | |
CY2014Q4 | us-gaap |
Assets
Assets
|
68212000 | |
CY2015Q3 | us-gaap |
Assets Current
AssetsCurrent
|
7171000 | |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
16791000 | |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6395000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
16206000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11887000 | |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3365000 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-9811000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-8522000 | ||
CY2015Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
70000000 | |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
70000000 | |
CY2015Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
17861658 | |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
17681274 | |
CY2015Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
17861658 | |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
17681274 | |
CY2015Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
179000 | |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
177000 | |
CY2013Q1 | us-gaap |
Convertible Debt
ConvertibleDebt
|
36000000 | |
CY2015Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
291000 | |
CY2014Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
282000 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
291000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
282000 | ||
CY2015Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
3878000 | |
CY2014Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
2680000 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
10403000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
7796000 | ||
CY2015Q3 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
651000 | |
CY2014Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
837000 | |
CY2015Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
750000 | |
CY2014Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
750000 | |
CY2015Q3 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
0 | |
CY2015Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
72000 | |
CY2014Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
63000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
198000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
190000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
198000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
190000 | ||
CY2015Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.33 | |
CY2014Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.28 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.95 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.85 | ||
us-gaap |
Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
|
755 | ||
CY2015Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3515000 | |
CY2014Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2335000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9914000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7324000 | ||
CY2015Q3 | us-gaap |
Goodwill
Goodwill
|
3813000 | |
CY2014Q4 | us-gaap |
Goodwill
Goodwill
|
3813000 | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-5964000 | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4565000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-16794000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-13772000 | ||
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1000 | |
CY2014Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
253000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-249000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
44000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
239000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-147000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-842000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
214000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
214000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
147000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
201000 | ||
CY2015Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-2313000 | |
CY2014Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-2190000 | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-6744000 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-6296000 | ||
CY2015Q3 | us-gaap |
Liabilities
Liabilities
|
114131000 | |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
107950000 | |
CY2015Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
59526000 | |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
68212000 | |
CY2015Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
39272000 | |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1893000 | |
CY2015Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
36933000 | |
CY2014Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
11000 | |
CY2015Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
73186000 | |
CY2014Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
104384000 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-27000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-8000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-351000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-25000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-9433000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-8489000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-16797000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-13775000 | ||
CY2015Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-5965000 | |
CY2014Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-4566000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-16797000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-13775000 | ||
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3651000 | |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2375000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-10120000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7476000 | ||
CY2015Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3345000 | |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3131000 | |
CY2015Q3 | us-gaap |
Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
|
923000 | |
CY2014Q4 | us-gaap |
Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
|
923000 | |
CY2015Q3 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
||
CY2014Q3 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
||
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
70000 | ||
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
|||
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
6065000 | ||
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
5659000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
351000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
25000 | ||
CY2015Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
493000 | |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
346000 | |
CY2014Q4 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
14600000 | |
CY2013Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
17500000 | |
CY2015Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
44546000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
43640000 | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
27000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
8000 | ||
CY2015Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-376316000 | |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-359519000 | |
CY2015Q3 | us-gaap |
Revenues
Revenues
|
227000 | |
CY2014Q3 | us-gaap |
Revenues
Revenues
|
305000 | |
us-gaap |
Revenues
Revenues
|
283000 | ||
us-gaap |
Revenues
Revenues
|
320000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
721000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
545000 | ||
CY2015Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
507500 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod
|
75445 | ||
CY2014Q4 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
10.1751 | |
us-gaap |
Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
126633 | ||
CY2014Q4 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
1435713 | |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | ||
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
1007000 | ||
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
923000 | ||
CY2015Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-54605000 | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-39738000 | |
CY2015Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
2800000 | |
CY2015Q3 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
0 | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
17822000 | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
16186000 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
17752000 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
16175000 |