2021 Q3 Form 10-Q Financial Statement
#000143774921019806 Filed on August 13, 2021
Income Statement
Concept | 2021 Q3 | 2021 Q2 | 2020 Q2 |
---|---|---|---|
Revenue | $142.0K | $141.0K | $148.0K |
YoY Change | 2.16% | -4.73% | 33.33% |
Cost Of Revenue | $0.00 | ||
YoY Change | |||
Gross Profit | $142.0K | ||
YoY Change | |||
Gross Profit Margin | 100.0% | ||
Selling, General & Admin | $4.202M | $6.375M | $3.100M |
YoY Change | 66.09% | 105.65% | -5.78% |
% of Gross Profit | 2959.15% | ||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $107.0K | $106.0K | $100.0K |
YoY Change | 7.0% | 6.0% | 66.67% |
% of Gross Profit | 75.35% | ||
Operating Expenses | $4.309M | $6.478M | $3.190M |
YoY Change | 63.84% | 103.07% | -4.78% |
Operating Profit | -$4.167M | -$6.337M | -$3.046M |
YoY Change | 67.08% | 108.04% | -5.99% |
Interest Expense | $2.000M | $4.858M | $1.674M |
YoY Change | 4.17% | 190.2% | -61.1% |
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$7.566M | -$11.20M | -$4.719M |
YoY Change | 71.41% | 137.23% | -36.86% |
Income Tax | $2.000K | $1.000K | $1.000K |
% Of Pretax Income | |||
Net Earnings | -$7.839M | -$11.56M | -$4.793M |
YoY Change | 74.47% | 141.23% | -35.89% |
Net Earnings / Revenue | -5520.42% | -8200.0% | -3238.51% |
Basic Earnings Per Share | -$0.22 | -$0.30 | |
Diluted Earnings Per Share | -$187.3K | -$295.7K | -$137.6K |
COMMON SHARES | |||
Basic Shares Outstanding | 41.29M | 39.10M | 34.80M |
Diluted Shares Outstanding | 34.80K |
Balance Sheet
Concept | 2021 Q3 | 2021 Q2 | 2020 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $18.58M | $11.19M | $5.600M |
YoY Change | 147.67% | 99.75% | -71.28% |
Cash & Equivalents | $18.58M | $11.19M | $5.568M |
Short-Term Investments | |||
Other Short-Term Assets | $2.186M | $1.235M | $600.0K |
YoY Change | 264.33% | 105.83% | 0.0% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $83.00K | $66.00K | $138.0K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $20.84M | $12.49M | $6.335M |
YoY Change | 153.18% | 97.11% | -68.58% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $77.58M | $76.10M | $52.45M |
YoY Change | 47.26% | 45.1% | 10.75% |
Goodwill | $3.813M | $3.813M | $3.813M |
YoY Change | 0.0% | 0.0% | 0.0% |
Intangibles | |||
YoY Change | |||
Long-Term Investments | $949.0K | $1.044M | $1.998M |
YoY Change | -59.57% | -47.75% | |
Other Assets | $4.324M | $4.487M | $4.339M |
YoY Change | 0.58% | 3.41% | 3.41% |
Total Long-Term Assets | $99.26M | $89.16M | $64.60M |
YoY Change | 52.38% | 38.02% | 12.61% |
TOTAL ASSETS | |||
Total Short-Term Assets | $20.84M | $12.49M | $6.335M |
Total Long-Term Assets | $99.26M | $89.16M | $64.60M |
Total Assets | $120.1M | $101.6M | $70.93M |
YoY Change | 63.69% | 43.3% | -8.51% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $579.0K | $117.0K | $1.075M |
YoY Change | 32.19% | -89.12% | -1.01% |
Accrued Expenses | $2.481M | $2.156M | $1.026M |
YoY Change | 187.49% | 110.14% | -25.05% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $134.0K | $43.00K | $17.00K |
YoY Change | 148.15% | 152.94% | -67.92% |
Total Short-Term Liabilities | $4.667M | $2.341M | $4.190M |
YoY Change | 50.16% | -44.13% | 20.61% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $45.93M | $82.48M | $73.74M |
YoY Change | -38.94% | 11.85% | -46.56% |
Other Long-Term Liabilities | $31.00K | $31.00K | $2.000K |
YoY Change | 1450.0% | -99.99% | |
Total Long-Term Liabilities | $45.96M | $82.51M | $73.74M |
YoY Change | -38.9% | 11.89% | -46.56% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $4.667M | $2.341M | $4.190M |
Total Long-Term Liabilities | $45.96M | $82.51M | $73.74M |
Total Liabilities | $72.99M | $106.7M | $95.11M |
YoY Change | -23.88% | 12.19% | -39.53% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$566.2M | -$556.9M | -$526.9M |
YoY Change | 6.55% | 5.7% | 8.24% |
Common Stock | $424.0K | $405.0K | $347.0K |
YoY Change | 20.11% | 16.71% | 29.0% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $47.12M | -$5.065K | -$24.18M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $120.1M | $101.6M | $70.93M |
YoY Change | 63.69% | 43.3% | -8.51% |
Cashflow Statement
Concept | 2021 Q3 | 2021 Q2 | 2020 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$7.839M | -$11.56M | -$4.793M |
YoY Change | 74.47% | 141.23% | -35.89% |
Depreciation, Depletion And Amortization | $107.0K | $106.0K | $100.0K |
YoY Change | 7.0% | 6.0% | 66.67% |
Cash From Operating Activities | -$3.644M | -$3.179M | -$2.640M |
YoY Change | 11.1% | 20.42% | -6.71% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$917.0K | -$19.67M | -$1.260M |
YoY Change | 135.13% | 1460.87% | 93.85% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$176.0K | -$119.0K | -$1.040M |
YoY Change | -59.07% | -88.56% | |
Cash From Investing Activities | -$1.093M | -$19.79M | -$2.310M |
YoY Change | 34.94% | 756.54% | 255.38% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 22.33M | 15.48M | -10.00K |
YoY Change | 270.35% | -154910.0% | -100.15% |
NET CHANGE | |||
Cash From Operating Activities | -3.644M | -3.179M | -2.640M |
Cash From Investing Activities | -1.093M | -19.79M | -2.310M |
Cash From Financing Activities | 22.33M | 15.48M | -10.00K |
Net Change In Cash | 17.59M | -7.484M | -4.960M |
YoY Change | 806.96% | 50.89% | -252.62% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$3.644M | -$3.179M | -$2.640M |
Capital Expenditures | -$917.0K | -$19.67M | -$1.260M |
Free Cash Flow | -$2.727M | $16.49M | -$1.380M |
YoY Change | -5.64% | -1294.78% | -36.7% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
41291227 | |
CY2020Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000 | |
CY2021Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
6281 | |
CY2021Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
6281 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
7531 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
7531 | |
CY2021Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2020Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
70000000 | |
CY2020Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
70000000 | |
CY2021Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
40618400 | |
CY2021Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
40618400 | |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
36902361 | |
CY2020Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
36902361 | |
CY2021Q2 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
0 | USD |
CY2021Q2 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
0 | USD |
CY2021Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P29Y | |
CY2021Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
6281 | |
CY2021Q2 | us-gaap |
Revenues
Revenues
|
141000 | USD |
CY2020Q2 | us-gaap |
Revenues
Revenues
|
148000 | USD |
CY2021Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6375000 | USD |
CY2020Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3098000 | USD |
CY2021Q2 | us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
103000 | USD |
CY2020Q2 | us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
96000 | USD |
CY2021Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
6478000 | USD |
CY2020Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
3194000 | USD |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6337000 | USD |
CY2020Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3046000 | USD |
CY2021Q2 | us-gaap |
Interest Expense
InterestExpense
|
4858000 | USD |
CY2020Q2 | us-gaap |
Interest Expense
InterestExpense
|
1674000 | USD |
CY2021Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
0 | USD |
CY2020Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1000 | USD |
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-11195000 | USD |
CY2020Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-4719000 | USD |
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1000 | USD |
CY2020Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1000 | USD |
CY2021Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-366000 | USD |
CY2020Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-73000 | USD |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-11562000 | USD |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4793000 | USD |
CY2021Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.30 | |
CY2020Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.14 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
39099 | |
CY2020Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
34798 | |
us-gaap |
Revenues
Revenues
|
280000 | USD | |
us-gaap |
Revenues
Revenues
|
262000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9608000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7075000 | USD | |
us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
206000 | USD | |
us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
175000 | USD | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
9814000 | USD | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
7250000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-9534000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6988000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
7400000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
5246000 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
0 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
23000 | USD | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-12394000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-16934000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-24605000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3000 | USD | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-569000 | USD | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-699000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-17506000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-25307000 | USD | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.46 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.77 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
38470 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
32955 | ||
CY2021Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11186000 | USD |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7290000 | USD |
CY2021Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
66000 | USD |
CY2020Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
55000 | USD |
CY2021Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1235000 | USD |
CY2020Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
691000 | USD |
CY2021Q2 | us-gaap |
Assets Current
AssetsCurrent
|
12487000 | USD |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
8036000 | USD |
CY2021Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
76098000 | USD |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
53481000 | USD |
CY2021Q2 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
420000 | USD |
CY2020Q4 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
3000000 | USD |
CY2021Q2 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
1044000 | USD |
CY2020Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
1354000 | USD |
CY2021Q2 | us-gaap |
Goodwill
Goodwill
|
3813000 | USD |
CY2020Q4 | us-gaap |
Goodwill
Goodwill
|
3813000 | USD |
CY2021Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
3294000 | USD |
CY2020Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
15000 | USD |
CY2021Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
4487000 | USD |
CY2020Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
4664000 | USD |
CY2021Q2 | us-gaap |
Assets
Assets
|
101643000 | USD |
CY2020Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
750000 | USD |
CY2021Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
3109000 | USD |
CY2020Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
0 | USD |
CY2021Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
31000 | USD |
CY2020Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
0 | USD |
CY2021Q2 | us-gaap |
Liabilities
Liabilities
|
106708000 | USD |
CY2020Q4 | us-gaap |
Liabilities
Liabilities
|
99664000 | USD |
CY2021Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
1000 | USD |
CY2020Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
1000 | USD |
CY2020Q4 | us-gaap |
Assets
Assets
|
74363000 | USD |
CY2021Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
117000 | USD |
CY2020Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
548000 | USD |
CY2021Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2156000 | USD |
CY2020Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
674000 | USD |
CY2021Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
43000 | USD |
CY2020Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
51000 | USD |
CY2021Q2 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
0 | USD |
CY2020Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
1847000 | USD |
CY2021Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
25000 | USD |
CY2020Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
15000 | USD |
CY2021Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2341000 | USD |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3135000 | USD |
CY2021Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
82476000 | USD |
CY2020Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
78596000 | USD |
CY2021Q2 | cdzi |
Lessor Operating Lease Deposit Liabilities
LessorOperatingLeaseDepositLiabilities
|
18001000 | USD |
CY2020Q4 | cdzi |
Lessor Operating Lease Deposit Liabilities
LessorOperatingLeaseDepositLiabilities
|
17183000 | USD |
CY2021Q2 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
750000 | USD |
CY2021Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
405000 | USD |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
368000 | USD |
CY2021Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
551449000 | USD |
CY2020Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
513744000 | USD |
CY2021Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-556920000 | USD |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-539414000 | USD |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5065000 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-25301000 | USD |
CY2021Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
101643000 | USD |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
74363000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-17506000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-25307000 | USD | |
us-gaap |
Depreciation
Depreciation
|
206000 | USD | |
us-gaap |
Depreciation
Depreciation
|
175000 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
2372000 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
587000 | USD | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
15000 | USD | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
0 | USD | |
cdzi |
Paid In Kind Interest Added To Loan Principal
PaidInKindInterestAddedToLoanPrincipal
|
4209000 | USD | |
cdzi |
Paid In Kind Interest Added To Loan Principal
PaidInKindInterestAddedToLoanPrincipal
|
3331000 | USD | |
cdzi |
Paid In Kind Interest Added To Lease Liability
PaidInKindInterestAddedToLeaseLiability
|
806000 | USD | |
cdzi |
Paid In Kind Interest Added To Lease Liability
PaidInKindInterestAddedToLeaseLiability
|
712000 | USD | |
cdzi |
Income Loss From Equity Method Investments Excluding Investing Activities
IncomeLossFromEquityMethodInvestmentsExcludingInvestingActivities
|
-569000 | USD | |
cdzi |
Income Loss From Equity Method Investments Excluding Investing Activities
IncomeLossFromEquityMethodInvestmentsExcludingInvestingActivities
|
-699000 | USD | |
cdzi |
Gains Losses On Debt Conversion And Extinguishment Of Debt
GainsLossesOnDebtConversionAndExtinguishmentOfDebt
|
-0 | USD | |
cdzi |
Gains Losses On Debt Conversion And Extinguishment Of Debt
GainsLossesOnDebtConversionAndExtinguishmentOfDebt
|
-12394000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3440000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1551000 | USD | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-573000 | USD | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
51000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
11000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
89000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
544000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
243000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-177000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
243000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-154000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
879000 | USD | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-175000 | USD | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
0 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
1170000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-1516000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-5999000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-7019000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
20177000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4712000 | USD | |
us-gaap |
Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
|
259000 | USD | |
us-gaap |
Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
|
2283000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-20436000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-6995000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
30354000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
3923000 | USD | |
us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
4000 | USD | |
us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
0 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
27000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
23000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
30331000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3900000 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
3896000 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-10114000 | USD | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
7424000 | USD |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
15816000 | USD |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
11320000 | USD |
CY2020Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
5702000 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-25301000 | USD |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
148000 | USD |
CY2021Q1 | cdzi |
Adjustments To Additional Paid In Capital Reclassification Of Warrant Liability
AdjustmentsToAdditionalPaidInCapitalReclassificationOfWarrantLiability
|
3179000 | USD |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5944000 | USD |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-13052000 | USD |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
3293000 | USD |
CY2021Q2 | cdzi |
Stock Issued During Period Value Exercise Of Warrants
StockIssuedDuringPeriodValueExerciseOfWarrants
|
4000 | USD |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
0 | USD |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-11562000 | USD |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5065000 | USD |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-82118000 | USD |
CY2020Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
38900000 | USD |
CY2020Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
1251000 | USD |
CY2020Q1 | cdzi |
Adjustments To Additional Paid In Capital Reclassification Of Warrant Liability
AdjustmentsToAdditionalPaidInCapitalReclassificationOfWarrantLiability
|
-865000 | USD |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-20514000 | USD |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-19687000 | USD |
CY2020Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
300000 | USD |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4793000 | USD |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-24180000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-17500000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-25300000 | USD | |
CY2021Q2 | cdzi |
Working Capital
WorkingCapital
|
10100000 | USD |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-6000000.0 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
819000 | USD | |
CY2021Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11186000 | USD |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7290000 | USD |
CY2020Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5568000 | USD |
CY2021Q2 | us-gaap |
Restricted Cash
RestrictedCash
|
134000 | USD |
CY2020Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
134000 | USD |
CY2020Q2 | us-gaap |
Restricted Cash
RestrictedCash
|
134000 | USD |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
11320000 | USD |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
7424000 | USD |
CY2020Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
5702000 | USD |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-573000 | USD | |
CY2021Q2 | cdzi |
Debt Instrument Extension Option Fee Percentage
DebtInstrumentExtensionOptionFeePercentage
|
0.01 | pure |
CY2021Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
83368000 | USD |
CY2020Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
60545000 | USD |
CY2021Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
7270000 | USD |
CY2020Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
7064000 | USD |
CY2021Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
76098000 | USD |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
53481000 | USD |
CY2021Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
15000 | |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | ||
CY2021Q2 | cdzi |
Water Supply Agreement Number Of Acrefeet Of Water Per Annum To Customer
WaterSupplyAgreementNumberOfAcrefeetOfWaterPerAnnumToCustomer
|
9500 | pure |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3440000 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1551000 | USD | |
CY2021Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
1200000 | USD |
CY2021Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3196000 | |
CY2020Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
4626000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2903000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3153000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
3300000 | USD | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
174000 | USD | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Rolling Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextRollingTwelveMonths
|
322000 | USD |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due In Rolling Year Two
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearTwo
|
321000 | USD |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due In Rolling Year Three
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearThree
|
321000 | USD |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due In Rolling Year Four
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFour
|
321000 | USD |
CY2021Q2 | cdzi |
Lessee Operating Lease Liability Payments Due After Rolling Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterRollingYearFour
|
7692000 | USD |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
8977000 | USD |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
5843000 | USD |
CY2021Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
3134000 | USD |
CY2021Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.10 | pure |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-573000 | USD | |
CY2021Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
6281 |