|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
|
|---|---|---|---|---|
| Cash flows from operating activities | ||||
| Net income (loss) | ||||
| Constellation Energy Generation, LLC | ||||
| Total net income (loss) | ||||
| Adjustments to reconcile net income (loss) to net cash flows provided by (used in) operating activities | ||||
| Depreciation, amortization, and accretion, including nuclear fuel and energy contract amortization | ||||
| Constellation Energy Generation, LLC | ||||
| Total depreciation, amortization, and accretion, including nuclear fuel and energy contract amortization | ||||
| Gain on sales of assets and businesses | ||||
| Constellation Energy Generation, LLC | ||||
| Total gain on sales of assets and businesses | ||||
| Deferred income taxes and amortization of ITCs | ||||
| Constellation Energy Generation, LLC | ||||
| Total deferred income taxes and amortization of ITCs | ||||
| Net fair value changes related to derivatives | ||||
| Constellation Energy Generation, LLC | ||||
| Total net fair value changes related to derivatives | ||||
| Net realized and unrealized (gains) losses on NDT funds | ||||
| Constellation Energy Generation, LLC | ||||
| Total net realized and unrealized (gains) losses on NDT funds | ||||
| Net realized and unrealized (gains) losses on equity investments | ||||
| Constellation Energy Generation, LLC | ||||
| Total net realized and unrealized (gains) losses on equity investments | ||||
| Other non-cash operating activities | ||||
| Constellation Energy Generation, LLC | ||||
| Total other non-cash operating activities | ||||
| Changes in assets and liabilities: | ||||
| Accounts receivable | ||||
| Constellation Energy Generation, LLC | ||||
| Total accounts receivable | ||||
| Receivables from and payables to affiliates, net | ||||
| Constellation Energy Generation, LLC | ||||
| Total receivables from and payables to affiliates, net | ||||
| Inventories | ||||
| Constellation Energy Generation, LLC | ||||
| Total inventories | ||||
| Accounts payable and accrued expenses | ||||
| Constellation Energy Generation, LLC | ||||
| Total accounts payable and accrued expenses | ||||
| Option premiums received (paid), net | ||||
| Constellation Energy Generation, LLC | ||||
| Total option premiums received (paid), net | ||||
| Collateral received (posted), net | ||||
| Constellation Energy Generation, LLC | ||||
| Total collateral received (posted), net | ||||
| Income taxes | ||||
| Constellation Energy Generation, LLC | ||||
| Total income taxes | ||||
| Pension and non-pension postretirement benefit contributions | ||||
| Constellation Energy Generation, LLC | ||||
| Total pension and non-pension postretirement benefit contributions | ||||
| Other assets and liabilities | ||||
| Constellation Energy Generation, LLC | ||||
| Total other assets and liabilities | ||||
| Net cash flows provided by (used in) operating activities | ||||
| Constellation Energy Generation, LLC | ||||
| Total net cash flows provided by (used in) operating activities | ||||
| Cash flows from investing activities | ||||
| Capital expenditures | ||||
| Constellation Energy Generation, LLC | ||||
| Total capital expenditures | ||||
| Proceeds from NDT fund sales | ||||
| Constellation Energy Generation, LLC | ||||
| Total proceeds from NDT fund sales | ||||
| Investment in NDT funds | ||||
| Constellation Energy Generation, LLC | ||||
| Total investment in NDT funds | ||||
| Collection of DPP, net | ||||
| Constellation Energy Generation, LLC | ||||
| Total collection of DPP, net | ||||
| Proceeds from sales of assets and businesses | ||||
| Constellation Energy Generation, LLC | ||||
| Total proceeds from sales of assets and businesses | ||||
| Acquisition of business | ||||
| Other investing activities | ||||
| Constellation Energy Generation, LLC | ||||
| Total other investing activities | ||||
| Net cash flows provided by (used in) investing activities | ||||
| Constellation Energy Generation, LLC | ||||
| Total net cash flows provided by (used in) investing activities | ||||
| Cash flows from financing activities | ||||
| Change in short-term borrowings | ||||
| Constellation Energy Generation, LLC | ||||
| Total change in short-term borrowings | ||||
| Proceeds from short-term borrowings with maturities greater than 90 days | ||||
| Constellation Energy Generation, LLC | ||||
| Total proceeds from short-term borrowings with maturities greater than 90 days | ||||
| Repayments of short-term borrowings with maturities greater than 90 days | ||||
| Constellation Energy Generation, LLC | ||||
| Total repayments of short-term borrowings with maturities greater than 90 days | ||||
| Issuance of long-term debt | ||||
| Constellation Energy Generation, LLC | ||||
| Total issuance of long-term debt | ||||
| Retirement of long-term debt | ||||
| Constellation Energy Generation, LLC | ||||
| Total retirement of long-term debt | ||||
| Retirement of long-term debt to affiliate | ||||
| Constellation Energy Generation, LLC | ||||
| Total retirement of long-term debt to affiliate | ||||
| Change in money pool with Exelon | ||||
| Constellation Energy Generation, LLC | ||||
| Total change in money pool with Exelon | ||||
| Acquisition of CENG noncontrolling interest | ||||
| Constellation Energy Generation, LLC | ||||
| Total acquisition of CENG noncontrolling interest | ||||
| Distributions to Exelon | ||||
| Constellation Energy Generation, LLC | ||||
| Total distributions to Exelon | ||||
| Dividends paid on common stock | ||||
| Repurchases of common stock | ||||
| Other financing activities | ||||
| Constellation Energy Generation, LLC | ||||
| Total other financing activities | ||||
| Net cash flows provided by (used in) financing activities | ||||
| Constellation Energy Generation, LLC | ||||
| Total net cash flows provided by (used in) financing activities | ||||
| Increase (decrease) in cash, restricted cash, and cash equivalents | ||||
| Constellation Energy Generation, LLC | ||||
| Total increase (decrease) in cash, restricted cash, and cash equivalents | ||||
| Cash, restricted cash, and cash equivalents at beginning of period | ||||
| Constellation Energy Generation, LLC | ||||
| Total cash, restricted cash, and cash equivalents at beginning of period | ||||
| Cash, restricted cash, and cash equivalents at end of period | ||||
| Constellation Energy Generation, LLC | ||||
| Total cash, restricted cash, and cash equivalents at end of period | ||||
| Supplemental disclosure of non-cash investing and financing activities | ||||
| Increase (decrease) in capital expenditures not paid | ||||
| Constellation Energy Generation, LLC | ||||
| Total increase (decrease) in capital expenditures not paid | ||||
| Increase (decrease) in DPP | ||||
| Constellation Energy Generation, LLC | ||||
| Total increase (decrease) in DPP | ||||
| Increase (decrease) in PP&E related to ARO update | ||||
| Constellation Energy Generation, LLC | ||||
| Total increase (decrease) in PP&E related to ARO update | ||||
Loading...