|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.319B
-38.14%
YoY
|
$3.749B
130.99%
YoY
|
$1.623B
-1114.38%
YoY
|
-$160.0M
-21.95%
YoY
|
-$205.0M
-134.8%
YoY
|
| Depreciation, Depletion And Amortization |
$967.0M
-12.17%
YoY
|
$1.101B
2.61%
YoY
|
$1.073B
0.75%
YoY
|
$1.065B
-76.54%
YoY
|
$4.540B
24.86%
YoY
|
| Cash From Operating Activities |
$4.237B
-271.96%
YoY
|
-$2.464B
-53.52%
YoY
|
-$5.301B
125.29%
YoY
|
-$2.353B
75.86%
YoY
|
-$1.338B
-329.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.949B
14.97%
YoY
|
$2.565B
5.9%
YoY
|
$2.422B
43.4%
YoY
|
$1.689B
-227.09%
YoY
|
-$1.329B
-23.93%
YoY
|
| Acquisitions |
$14.00M
-56.25%
YoY
|
$32.00M
-98.11%
YoY
|
$1.690B
5727.59%
YoY
|
$29.00M
-3.33%
YoY
|
$30.00M
N/A
|
| Other Investing Activities |
-$103.0M
21.18%
YoY
|
-$85.00M
1114.29%
YoY
|
-$7.000M
-450.0%
YoY
|
$2.000M
-99.96%
YoY
|
$4.611B
24.45%
YoY
|
| Cash From Investing Activities |
-$3.198B
-143.05%
YoY
|
$7.428B
145.07%
YoY
|
$3.031B
-2.35%
YoY
|
$3.104B
-5.42%
YoY
|
$3.282B
67.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$400.0M
-59.96%
YoY
|
$999.0M
0.71%
YoY
|
$992.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$1.076B
789.26%
YoY
|
$121.0M
-27.98%
YoY
|
$168.0M
-85.54%
YoY
|
$1.162B
1006.67%
YoY
|
$105.0M
-97.58%
YoY
|
| Cash From Financing Activities |
-$420.0M
-81.65%
YoY
|
-$2.289B
-204.23%
YoY
|
$2.196B
-374.84%
YoY
|
-$799.0M
-52.86%
YoY
|
-$1.695B
-36.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.237B
-271.96%
YoY
|
-$2.464B
-53.52%
YoY
|
-$5.301B
125.29%
YoY
|
-$2.353B
75.86%
YoY
|
-$1.338B
-329.11%
YoY
|
| Cash From Investing Activities |
-$3.198B
-143.05%
YoY
|
$7.428B
145.07%
YoY
|
$3.031B
-2.35%
YoY
|
$3.104B
-5.42%
YoY
|
$3.282B
67.62%
YoY
|
| Cash From Financing Activities |
-$420.0M
-81.65%
YoY
|
-$2.289B
-204.23%
YoY
|
$2.196B
-374.84%
YoY
|
-$799.0M
-52.86%
YoY
|
-$1.695B
-36.37%
YoY
|
| Net Change In Cash |
$4.237B
58.39%
YoY
|
$2.675B
-3714.86%
YoY
|
-$74.00M
54.17%
YoY
|
-$48.00M
-119.28%
YoY
|
$249.0M
-304.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.237B
-271.96%
YoY
|
-$2.464B
-53.52%
YoY
|
-$5.301B
125.29%
YoY
|
-$2.353B
75.86%
YoY
|
-$1.338B
-329.11%
YoY
|
| Capital Expenditures |
$2.949B
14.97%
YoY
|
$2.565B
5.9%
YoY
|
$2.422B
43.4%
YoY
|
$1.689B
-227.09%
YoY
|
-$1.329B
-23.93%
YoY
|
| Free Cash Flow |
$1.288B
-125.61%
YoY
|
-$5.029B
-34.88%
YoY
|
-$7.723B
91.07%
YoY
|
-$4.042B
44811.11%
YoY
|
-$9.000M
-100.39%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.590B
1247.46%
YoY
|
$432.0M
-49.3%
YoY
|
$930.0M
-22.5%
YoY
|
$839.0M
3.07%
YoY
|
$118.0M
-86.64%
YoY
|
$852.0M
-2402.7%
YoY
|
$1.200B
64.16%
YoY
|
$814.0M
-2.28%
YoY
|
$883.0M
819.79%
YoY
|
-$37.00M
-208.82%
YoY
|
$731.0M
-488.83%
YoY
|
$833.0M
-850.45%
YoY
|
$96.00M
-9.43%
YoY
|
$34.00M
-19.05%
YoY
|
-$188.0M
-23.89%
YoY
|
-$111.0M
81.97%
YoY
|
$106.0M
-113.37%
YoY
|
$42.00M
121.05%
YoY
|
-$247.0M
-143.33%
YoY
|
| Depreciation, Depletion And Amortization |
$436.0M
79.42%
YoY
|
$1.872B
187.56%
YoY
|
$241.0M
-63.54%
YoY
|
$254.0M
-63.4%
YoY
|
$243.0M
-19.0%
YoY
|
$651.0M
-3.41%
YoY
|
$661.0M
6.44%
YoY
|
$694.0M
13.03%
YoY
|
$300.0M
14.5%
YoY
|
$674.0M
9.24%
YoY
|
$621.0M
2.99%
YoY
|
$614.0M
1.49%
YoY
|
$262.0M
-2.96%
YoY
|
$617.0M
4.75%
YoY
|
$603.0M
-84.74%
YoY
|
$605.0M
-77.48%
YoY
|
$270.0M
-70.91%
YoY
|
$589.0M
-57.01%
YoY
|
$3.951B
74.36%
YoY
|
| Cash From Operating Activities |
$425.0M
297.2%
YoY
|
$805.0M
-179.23%
YoY
|
$1.848B
-1750.0%
YoY
|
$1.477B
-340.95%
YoY
|
$107.0M
-114.8%
YoY
|
-$1.016B
-68.07%
YoY
|
-$112.0M
-89.86%
YoY
|
-$613.0M
219.27%
YoY
|
-$723.0M
-22.59%
YoY
|
-$3.182B
31.38%
YoY
|
-$1.105B
-7.45%
YoY
|
-$192.0M
118.18%
YoY
|
-$934.0M
-169.13%
YoY
|
-$2.422B
4.76%
YoY
|
-$1.194B
-222.59%
YoY
|
-$88.00M
-75.35%
YoY
|
$1.351B
-183.81%
YoY
|
-$2.312B
196.79%
YoY
|
$974.0M
-28.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.275B
58.19%
YoY
|
$986.0M
35.25%
YoY
|
$390.0M
-29.35%
YoY
|
$767.0M
40.48%
YoY
|
$806.0M
9.21%
YoY
|
$729.0M
6.11%
YoY
|
$552.0M
38.35%
YoY
|
$546.0M
-19.23%
YoY
|
$738.0M
11.82%
YoY
|
$687.0M
14.69%
YoY
|
$399.0M
-237.59%
YoY
|
$676.0M
-273.33%
YoY
|
$660.0M
60.98%
YoY
|
$599.0M
-346.5%
YoY
|
-$290.0M
-73.3%
YoY
|
-$390.0M
-45.76%
YoY
|
$410.0M
7.33%
YoY
|
-$243.0M
-54.58%
YoY
|
-$1.086B
-10.4%
YoY
|
| Acquisitions |
$2.537B
50640.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.000M
-64.29%
YoY
|
N/A
|
N/A
|
N/A
|
$14.00M
-17.65%
YoY
|
N/A
|
N/A
|
N/A
|
$17.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$148.0M
-2214.29%
YoY
|
$9.000M
-99.71%
YoY
|
-$73.00M
-102.47%
YoY
|
-$105.0M
-104.44%
YoY
|
$7.000M
600.0%
YoY
|
$3.101B
101.49%
YoY
|
$2.958B
22.89%
YoY
|
$2.366B
276.75%
YoY
|
$1.000M
-94.44%
YoY
|
$1.539B
-15.99%
YoY
|
$2.407B
64.86%
YoY
|
$628.0M
-8.59%
YoY
|
$18.00M
350.0%
YoY
|
$1.832B
106.77%
YoY
|
$1.460B
-60.81%
YoY
|
$687.0M
-75.68%
YoY
|
$4.000M
100.0%
YoY
|
$886.0M
-26.41%
YoY
|
$3.725B
48.94%
YoY
|
| Cash From Investing Activities |
-$3.732B
321.22%
YoY
|
-$977.0M
-141.19%
YoY
|
-$463.0M
-119.24%
YoY
|
-$872.0M
-147.91%
YoY
|
-$886.0M
-206.75%
YoY
|
$2.372B
178.4%
YoY
|
$2.406B
19.82%
YoY
|
$1.820B
-3891.67%
YoY
|
$830.0M
279.0%
YoY
|
$852.0M
-30.9%
YoY
|
$2.008B
71.62%
YoY
|
-$48.00M
-116.16%
YoY
|
$219.0M
-45.79%
YoY
|
$1.233B
91.76%
YoY
|
$1.170B
-55.67%
YoY
|
$297.0M
-85.9%
YoY
|
$404.0M
-78.03%
YoY
|
$643.0M
-3.89%
YoY
|
$2.639B
104.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$499.0M
116.02%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$231.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$5.254B
9117.54%
YoY
|
N/A
|
N/A
|
N/A
|
$57.00M
78.13%
YoY
|
N/A
|
N/A
|
N/A
|
$32.00M
6.67%
YoY
|
N/A
|
N/A
|
N/A
|
$30.00M
-97.16%
YoY
|
N/A
|
N/A
|
N/A
|
$1.058B
2922.86%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$730.0M
-278.92%
YoY
|
-$171.0M
56.88%
YoY
|
$644.0M
-181.01%
YoY
|
-$485.0M
-66.98%
YoY
|
-$408.0M
-585.71%
YoY
|
-$109.0M
-113.51%
YoY
|
-$795.0M
-206.57%
YoY
|
-$1.469B
-741.48%
YoY
|
$84.00M
-83.94%
YoY
|
$807.0M
94.93%
YoY
|
$746.0M
86.03%
YoY
|
$229.0M
-123.39%
YoY
|
$523.0M
-182.36%
YoY
|
$414.0M
83.19%
YoY
|
$401.0M
-120.87%
YoY
|
-$979.0M
-33.63%
YoY
|
-$635.0M
-405.29%
YoY
|
$226.0M
-179.02%
YoY
|
-$1.921B
-19.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$425.0M
297.2%
YoY
|
$805.0M
-179.23%
YoY
|
$1.848B
-1750.0%
YoY
|
$1.477B
-340.95%
YoY
|
$107.0M
-114.8%
YoY
|
-$1.016B
-68.07%
YoY
|
-$112.0M
-89.86%
YoY
|
-$613.0M
219.27%
YoY
|
-$723.0M
-22.59%
YoY
|
-$3.182B
31.38%
YoY
|
-$1.105B
-7.45%
YoY
|
-$192.0M
118.18%
YoY
|
-$934.0M
-169.13%
YoY
|
-$2.422B
4.76%
YoY
|
-$1.194B
-222.59%
YoY
|
-$88.00M
-75.35%
YoY
|
$1.351B
-183.81%
YoY
|
-$2.312B
196.79%
YoY
|
$974.0M
-28.54%
YoY
|
| Cash From Investing Activities |
-$3.732B
321.22%
YoY
|
-$977.0M
-141.19%
YoY
|
-$463.0M
-119.24%
YoY
|
-$872.0M
-147.91%
YoY
|
-$886.0M
-206.75%
YoY
|
$2.372B
178.4%
YoY
|
$2.406B
19.82%
YoY
|
$1.820B
-3891.67%
YoY
|
$830.0M
279.0%
YoY
|
$852.0M
-30.9%
YoY
|
$2.008B
71.62%
YoY
|
-$48.00M
-116.16%
YoY
|
$219.0M
-45.79%
YoY
|
$1.233B
91.76%
YoY
|
$1.170B
-55.67%
YoY
|
$297.0M
-85.9%
YoY
|
$404.0M
-78.03%
YoY
|
$643.0M
-3.89%
YoY
|
$2.639B
104.73%
YoY
|
| Cash From Financing Activities |
$730.0M
-278.92%
YoY
|
-$171.0M
56.88%
YoY
|
$644.0M
-181.01%
YoY
|
-$485.0M
-66.98%
YoY
|
-$408.0M
-585.71%
YoY
|
-$109.0M
-113.51%
YoY
|
-$795.0M
-206.57%
YoY
|
-$1.469B
-741.48%
YoY
|
$84.00M
-83.94%
YoY
|
$807.0M
94.93%
YoY
|
$746.0M
86.03%
YoY
|
$229.0M
-123.39%
YoY
|
$523.0M
-182.36%
YoY
|
$414.0M
83.19%
YoY
|
$401.0M
-120.87%
YoY
|
-$979.0M
-33.63%
YoY
|
-$635.0M
-405.29%
YoY
|
$226.0M
-179.02%
YoY
|
-$1.921B
-19.22%
YoY
|
| Net Change In Cash |
-$2.577B
117.1%
YoY
|
-$343.0M
-127.51%
YoY
|
$2.029B
35.36%
YoY
|
$120.0M
-145.8%
YoY
|
-$1.187B
-721.47%
YoY
|
$1.247B
-181.88%
YoY
|
$1.499B
-9.1%
YoY
|
-$262.0M
2281.82%
YoY
|
$191.0M
-199.48%
YoY
|
-$1.523B
96.52%
YoY
|
$1.649B
337.4%
YoY
|
-$11.00M
-98.57%
YoY
|
-$192.0M
-117.14%
YoY
|
-$775.0M
-46.29%
YoY
|
$377.0M
-77.72%
YoY
|
-$770.0M
-381.02%
YoY
|
$1.120B
157.47%
YoY
|
-$1.443B
264.39%
YoY
|
$1.692B
517.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$425.0M
297.2%
YoY
|
$805.0M
-179.23%
YoY
|
$1.848B
-1750.0%
YoY
|
$1.477B
-340.95%
YoY
|
$107.0M
-114.8%
YoY
|
-$1.016B
-68.07%
YoY
|
-$112.0M
-89.86%
YoY
|
-$613.0M
219.27%
YoY
|
-$723.0M
-22.59%
YoY
|
-$3.182B
31.38%
YoY
|
-$1.105B
-7.45%
YoY
|
-$192.0M
118.18%
YoY
|
-$934.0M
-169.13%
YoY
|
-$2.422B
4.76%
YoY
|
-$1.194B
-222.59%
YoY
|
-$88.00M
-75.35%
YoY
|
$1.351B
-183.81%
YoY
|
-$2.312B
196.79%
YoY
|
$974.0M
-28.54%
YoY
|
| Capital Expenditures |
$1.275B
58.19%
YoY
|
$986.0M
35.25%
YoY
|
$390.0M
-29.35%
YoY
|
$767.0M
40.48%
YoY
|
$806.0M
9.21%
YoY
|
$729.0M
6.11%
YoY
|
$552.0M
38.35%
YoY
|
$546.0M
-19.23%
YoY
|
$738.0M
11.82%
YoY
|
$687.0M
14.69%
YoY
|
$399.0M
-237.59%
YoY
|
$676.0M
-273.33%
YoY
|
$660.0M
60.98%
YoY
|
$599.0M
-346.5%
YoY
|
-$290.0M
-73.3%
YoY
|
-$390.0M
-45.76%
YoY
|
$410.0M
7.33%
YoY
|
-$243.0M
-54.58%
YoY
|
-$1.086B
-10.4%
YoY
|
| Free Cash Flow |
-$850.0M
21.6%
YoY
|
-$181.0M
-89.63%
YoY
|
$1.458B
-319.58%
YoY
|
$710.0M
-161.26%
YoY
|
-$699.0M
-52.16%
YoY
|
-$1.745B
-54.9%
YoY
|
-$664.0M
-55.85%
YoY
|
-$1.159B
33.53%
YoY
|
-$1.461B
-8.34%
YoY
|
-$3.869B
28.07%
YoY
|
-$1.504B
66.37%
YoY
|
-$868.0M
-387.42%
YoY
|
-$1.594B
-269.39%
YoY
|
-$3.021B
46.01%
YoY
|
-$904.0M
-143.88%
YoY
|
$302.0M
-16.57%
YoY
|
$941.0M
-147.19%
YoY
|
-$2.069B
747.95%
YoY
|
$2.060B
-20.0%
YoY
|
Loading...