|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$6.000K
-45.45%
YoY
|
$11.00K
22.22%
YoY
|
$9.000K
-89.84%
YoY
|
$88.60K
0.96%
YoY
|
$87.75K
-46.65%
YoY
|
| Cost Of Revenue |
$2.194K
-50.14%
YoY
|
$4.400K
22.22%
YoY
|
$3.600K
-87.36%
YoY
|
$28.49K
-40.58%
YoY
|
$47.95K
-5.23%
YoY
|
| Gross Profit |
$3.806K
-42.33%
YoY
|
$6.600K
22.22%
YoY
|
$5.400K
-91.02%
YoY
|
$60.11K
51.01%
YoY
|
$39.81K
-65.05%
YoY
|
| Selling, General & Admin |
$3.763M
16.18%
YoY
|
$3.239M
-9.02%
YoY
|
$3.560M
-9.72%
YoY
|
$3.944M
33.03%
YoY
|
$2.964M
155.13%
YoY
|
| Research & Development |
$2.260M
-5.87%
YoY
|
$2.401M
21.83%
YoY
|
$1.971M
-68.56%
YoY
|
$6.269M
5641.76%
YoY
|
$109.2K
N/A
|
| Depreciation & Amortization |
$123.3K
11.58%
YoY
|
$110.5K
16.83%
YoY
|
$94.58K
2.72%
YoY
|
$92.08K
0.0%
YoY
|
$92.08K
37.86%
YoY
|
| Operating Expenses |
$6.147M
6.89%
YoY
|
$5.750M
2.22%
YoY
|
$5.626M
-45.41%
YoY
|
$10.30M
225.5%
YoY
|
$3.166M
157.64%
YoY
|
| Operating Profit |
-$6.143M
6.95%
YoY
|
-$5.744M
2.2%
YoY
|
-$5.620M
-45.14%
YoY
|
-$10.24M
227.72%
YoY
|
-$3.126M
180.4%
YoY
|
| Interest Expense |
$147.8K
-40.97%
YoY
|
$250.4K
-24.93%
YoY
|
$333.6K
N/A
|
$0.00
-100.0%
YoY
|
$4.278M
247.96%
YoY
|
| Other Income/Expense, Net |
$147.8K
-40.97%
YoY
|
$250.4K
-24.94%
YoY
|
$333.6K
232.47%
YoY
|
$100.3K
-99.55%
YoY
|
$22.34M
-163.44%
YoY
|
| Pretax Income |
-$5.995M
9.13%
YoY
|
-$5.493M
3.91%
YoY
|
-$5.287M
-47.88%
YoY
|
-$10.14M
-152.8%
YoY
|
$19.21M
-152.89%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$5.995M
9.13%
YoY
|
-$5.493M
3.91%
YoY
|
-$5.287M
-47.88%
YoY
|
-$10.14M
-152.8%
YoY
|
$19.21M
-152.89%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
-$0.93
-112.62%
YoY
|
$7.37
-111.76%
YoY
|
| Diluted Earnings Per Share |
-$2.52
-32.08%
YoY
|
-$3.71
-1.22%
YoY
|
-$3.76
303.83%
YoY
|
-$0.93
-116.58%
YoY
|
$5.61
-108.95%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
10.93M shares
319.65%
YoY
|
2.605M shares
349.57%
YoY
|
| Diluted Shares Outstanding |
2.383M shares
60.95%
YoY
|
1.480M shares
5.17%
YoY
|
1.408M shares
-87.12%
YoY
|
10.93M shares
236.51%
YoY
|
3.249M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
-100.0%
YoY
|
$3.000K
0.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.000K
N/A
|
$3.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.000K
N/A
|
$0.00
N/A
|
$3.000K
-83.87%
YoY
|
$6.000K
-89.09%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$18.60K
-72.55%
YoY
|
$55.00K
450.0%
YoY
|
$0.00
-100.0%
YoY
|
$15.00K
N/A
|
$67.75K
287.14%
YoY
|
$10.00K
-87.01%
YoY
|
| Cost Of Revenue |
$0.00
-100.0%
YoY
|
$1.000K
-16.67%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.200K
N/A
|
$1.200K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.200K
N/A
|
$0.00
N/A
|
$1.200K
-78.95%
YoY
|
$2.400K
-85.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.700K
-85.55%
YoY
|
$16.00K
300.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.791K
N/A
|
$39.45K
393.13%
YoY
|
$4.000K
-77.27%
YoY
|
| Gross Profit |
$0.00
-100.0%
YoY
|
$2.000K
11.11%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.800K
N/A
|
$1.800K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.800K
N/A
|
$0.00
N/A
|
$1.800K
-86.05%
YoY
|
$3.600K
-90.77%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$12.90K
-54.42%
YoY
|
$39.00K
550.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.209K
N/A
|
$28.30K
197.89%
YoY
|
$6.000K
-89.9%
YoY
|
| Selling, General & Admin |
$888.6K
0.03%
YoY
|
$1.367M
-1.89%
YoY
|
$776.8K
55.8%
YoY
|
$731.5K
8.2%
YoY
|
$888.4K
32.3%
YoY
|
$1.393M
-0.4%
YoY
|
$498.6K
-6.11%
YoY
|
$676.1K
-21.34%
YoY
|
$671.5K
-12.91%
YoY
|
$1.399M
55.48%
YoY
|
$531.0K
-34.07%
YoY
|
$859.5K
-22.45%
YoY
|
$771.0K
-31.77%
YoY
|
$899.6K
-37.0%
YoY
|
$805.5K
6.37%
YoY
|
$1.108M
122.43%
YoY
|
$1.130M
302.27%
YoY
|
$1.428M
352.2%
YoY
|
$757.2K
165.6%
YoY
|
| Research & Development |
$541.7K
-27.13%
YoY
|
$550.1K
16.6%
YoY
|
$465.2K
-20.05%
YoY
|
$501.3K
-45.79%
YoY
|
$743.3K
75.97%
YoY
|
$471.8K
35.03%
YoY
|
$581.8K
-41.39%
YoY
|
$924.7K
198.81%
YoY
|
$422.4K
32.4%
YoY
|
$349.4K
-93.01%
YoY
|
$992.7K
329.86%
YoY
|
$309.5K
-53.09%
YoY
|
$319.0K
3090.29%
YoY
|
$5.000M
9900.0%
YoY
|
$230.9K
290.23%
YoY
|
$659.7K
N/A
|
$10.00K
N/A
|
$50.00K
N/A
|
$59.18K
N/A
|
| Depreciation & Amortization |
$28.90K
-5.56%
YoY
|
$30.90K
36.73%
YoY
|
$31.10K
6.25%
YoY
|
$30.70K
4.89%
YoY
|
$30.60K
4.54%
YoY
|
$22.60K
-8.06%
YoY
|
$29.27K
46.35%
YoY
|
$29.27K
27.15%
YoY
|
$29.27K
27.15%
YoY
|
$24.58K
6.78%
YoY
|
$20.00K
-13.12%
YoY
|
$23.02K
0.0%
YoY
|
$23.02K
0.0%
YoY
|
$23.02K
0.0%
YoY
|
$23.02K
0.0%
YoY
|
$23.02K
0.0%
YoY
|
$23.02K
0.0%
YoY
|
$23.02K
37.27%
YoY
|
$23.02K
37.27%
YoY
|
| Operating Expenses |
$1.459M
-12.22%
YoY
|
$1.948M
3.19%
YoY
|
$1.273M
14.72%
YoY
|
$1.264M
-22.49%
YoY
|
$1.662M
48.0%
YoY
|
$1.888M
6.42%
YoY
|
$1.110M
-28.26%
YoY
|
$1.630M
36.75%
YoY
|
$1.123M
0.91%
YoY
|
$1.774M
-64.53%
YoY
|
$1.547M
46.0%
YoY
|
$1.192M
-33.45%
YoY
|
$1.113M
-4.3%
YoY
|
$5.000M
233.1%
YoY
|
$1.059M
26.21%
YoY
|
$1.791M
243.56%
YoY
|
$1.163M
282.67%
YoY
|
$1.501M
351.36%
YoY
|
$839.4K
178.08%
YoY
|
| Operating Profit |
-$1.459M
-12.12%
YoY
|
-$1.946M
3.19%
YoY
|
-$1.273M
14.72%
YoY
|
-$1.264M
-22.26%
YoY
|
-$1.660M
47.84%
YoY
|
-$1.886M
6.43%
YoY
|
-$1.110M
-28.09%
YoY
|
-$1.625M
36.35%
YoY
|
-$1.123M
0.91%
YoY
|
-$1.772M
-64.47%
YoY
|
-$1.543M
51.23%
YoY
|
-$1.192M
-33.45%
YoY
|
-$1.113M
-3.62%
YoY
|
-$4.987M
238.63%
YoY
|
-$1.020M
22.44%
YoY
|
-$1.791M
247.23%
YoY
|
-$1.155M
279.97%
YoY
|
-$1.473M
355.87%
YoY
|
-$833.4K
243.73%
YoY
|
| Interest Expense |
$55.40K
147.32%
YoY
|
$58.10K
83.28%
YoY
|
$37.10K
-46.65%
YoY
|
$30.20K
-55.31%
YoY
|
$22.40K
N/A
|
$31.70K
-66.01%
YoY
|
$69.54K
-22.73%
YoY
|
$67.58K
-24.84%
YoY
|
$0.00
-100.0%
YoY
|
$93.27K
N/A
|
$90.00K
N/A
|
$89.91K
N/A
|
$50.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.403M
-93.73%
YoY
|
$1.305M
351.32%
YoY
|
| Other Income/Expense, Net |
$55.44K
147.69%
YoY
|
N/A
|
$37.10K
-46.65%
YoY
|
$30.22K
-55.29%
YoY
|
$22.38K
-72.57%
YoY
|
N/A
|
$69.54K
-22.07%
YoY
|
$67.58K
-24.84%
YoY
|
$81.60K
33.45%
YoY
|
N/A
|
$89.23K
134.31%
YoY
|
$89.91K
N/A
|
$61.15K
N/A
|
$62.25K
N/A
|
$38.08K
-103.77%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$1.010M
-258.5%
YoY
|
| Pretax Income |
-$1.404M
-14.31%
YoY
|
-$1.888M
1.81%
YoY
|
-$1.236M
18.82%
YoY
|
-$1.233M
-20.83%
YoY
|
-$1.638M
57.28%
YoY
|
-$1.854M
10.46%
YoY
|
-$1.040M
-28.46%
YoY
|
-$1.558M
41.34%
YoY
|
-$1.042M
-0.99%
YoY
|
-$1.679M
-72.99%
YoY
|
-$1.454M
48.01%
YoY
|
-$1.102M
-38.47%
YoY
|
-$1.052M
-8.91%
YoY
|
-$6.216M
60.39%
YoY
|
-$982.3K
-46.72%
YoY
|
-$1.791M
-38.35%
YoY
|
-$1.155M
-104.15%
YoY
|
-$3.875M
-89.97%
YoY
|
-$1.844M
-566.91%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$1.405M
-14.23%
YoY
|
-$1.888M
1.81%
YoY
|
-$1.236M
18.82%
YoY
|
-$1.233M
-20.83%
YoY
|
-$1.638M
57.28%
YoY
|
-$1.854M
10.46%
YoY
|
-$1.040M
-28.46%
YoY
|
-$1.558M
41.34%
YoY
|
-$1.042M
-0.99%
YoY
|
-$1.679M
-72.99%
YoY
|
-$1.454M
48.01%
YoY
|
-$1.102M
-38.47%
YoY
|
-$1.052M
-8.91%
YoY
|
-$6.216M
60.39%
YoY
|
-$982.3K
-46.72%
YoY
|
-$1.791M
-38.35%
YoY
|
-$1.155M
-104.15%
YoY
|
-$3.875M
-89.97%
YoY
|
-$1.844M
-566.91%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$0.07
-90.67%
YoY
|
-$0.20
-84.0%
YoY
|
-$0.18
-101.47%
YoY
|
N/A
|
-$0.75
N/A
|
| Diluted Earnings Per Share |
-$0.38
-145.78%
YoY
|
-$0.70
-35.82%
YoY
|
-$0.48
-36.14%
YoY
|
-$0.48
-56.83%
YoY
|
$0.83
-213.7%
YoY
|
-$1.09
-10.38%
YoY
|
-$0.75
-26.76%
YoY
|
-$1.11
41.82%
YoY
|
-$0.73
876.85%
YoY
|
-$1.22
175.82%
YoY
|
-$1.02
1357.14%
YoY
|
-$0.78
290.84%
YoY
|
-$0.07
-58.48%
YoY
|
-$0.44
-100.0%
YoY
|
-$0.07
-90.67%
YoY
|
-$0.20
-84.0%
YoY
|
-$0.18
-101.61%
YoY
|
-$1.113M
-96.51%
YoY
|
-$0.75
-635.71%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
3.697M shares
111.43%
YoY
|
2.581M shares
47.59%
YoY
|
2.581M shares
92.85%
YoY
|
2.586M shares
91.79%
YoY
|
1.748M shares
28.88%
YoY
|
1.748M shares
26.5%
YoY
|
1.338M shares
-6.46%
YoY
|
1.348M shares
-90.42%
YoY
|
1.357M shares
-90.36%
YoY
|
1.382M shares
-90.18%
YoY
|
1.431M shares
-89.83%
YoY
|
14.08M shares
56.21%
YoY
|
14.08M shares
118.1%
YoY
|
14.08M shares
473.99%
YoY
|
14.07M shares
473.81%
YoY
|
9.011M shares
288.4%
YoY
|
6.454M shares
183.43%
YoY
|
2.452M shares
N/A
|
2.452M shares
257.98%
YoY
|
| Diluted Shares Outstanding |
3.702M shares
86.88%
YoY
|
N/A
|
2.581M shares
85.35%
YoY
|
2.581M shares
83.64%
YoY
|
1.981M shares
39.35%
YoY
|
N/A
|
1.392M shares
N/A
|
1.405M shares
N/A
|
1.421M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
14.07M shares
473.73%
YoY
|
N/A
|
N/A
|
N/A
|
2.452M shares
0.0%
YoY
|
Loading...