Financial Snapshot

Revenue
$2.102B
TTM
Gross Margin
7.47%
TTM
Net Earnings
$317.5M
TTM
Current Assets
$806.9M
Q3 2024
Current Liabilities
$472.3M
Q3 2024
Current Ratio
170.84%
Q3 2024
Total Assets
$1.897B
Q3 2024
Total Liabilities
$1.245B
Q3 2024
Book Value
$652.1M
Q3 2024
Cash
$32.60M
Q3 2024
P/E
6.945
Nov 29, 2024 EST
Free Cash Flow
-$18.60M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $2.185B $2.777B $2.213B $1.605B $1.837B $1.893B $1.589B $1.319B $1.950B $1.931B $1.454B $1.272B $1.356B $1.169B $899.3M $1.971B $1.798B $1.559B $1.132B $1.061B $782.5M $711.3M $654.9M $428.6M $566.3M $650.3M $721.0M $688.9M $748.0M $569.6M $447.6M $426.9M
YoY Change -21.31% 25.53% 37.84% -12.6% -2.99% 19.14% 20.47% -32.35% 0.97% 32.78% 14.32% -6.22% 16.01% 30.02% -54.37% 9.6% 15.37% 37.64% 6.76% 35.55% 10.01% 8.61% 52.8% -24.32% -12.92% -9.81% 4.66% -7.9% 31.32% 27.26% 4.85% -16.33%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $2.185B $2.777B $2.213B $1.605B $1.837B $1.893B $1.589B $1.319B $1.950B $1.931B $1.454B $1.272B $1.356B $1.169B $899.3M $1.971B $1.798B $1.559B $1.132B $1.061B $782.5M $711.3M $654.9M $428.6M $566.3M $650.3M $721.0M $688.9M $748.0M $569.6M $447.6M $426.9M
Cost Of Revenue $2.094B $2.731B $2.088B $1.642B $1.861B $1.916B $1.458B $1.325B $1.909B $1.729B $1.415B $1.226B $1.267B $1.057B $964.9M $1.659B $1.435B $1.210B $970.7M $875.5M $739.1M $691.3M $634.2M $396.1M $572.9M $611.8M $691.9M $636.5M $654.4M $568.8M $466.4M $441.7M
Gross Profit $91.90M $46.70M $124.2M -$36.50M -$23.90M -$22.90M $131.3M -$6.100M $41.31M $201.8M $39.52M $46.34M $89.52M $112.4M -$65.70M $311.6M $363.5M $348.5M $161.7M $185.3M $43.40M $20.10M $20.70M $32.50M -$6.600M $38.50M $29.10M $52.40M $93.60M $800.0K -$18.80M -$14.70M
Gross Profit Margin 4.21% 1.68% 5.61% -2.27% -1.3% -1.21% 8.26% -0.46% 2.12% 10.45% 2.72% 3.64% 6.6% 9.61% -7.31% 15.81% 20.21% 22.36% 14.28% 17.47% 5.55% 2.83% 3.16% 7.58% -1.17% 5.92% 4.04% 7.61% 12.51% 0.14% -4.2% -3.44%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Selling, General & Admin $44.30M $37.50M $57.60M $43.50M $47.40M $40.20M $44.80M $38.90M $42.12M $49.20M $67.48M $35.36M $46.03M $46.80M $47.90M $48.20M $59.90M $39.40M $34.80M $24.90M $20.80M $15.80M $18.60M $13.90M $18.90M $19.20M $17.90M $18.60M $12.70M $11.60M $12.90M $21.30M
YoY Change 18.13% -34.9% 32.41% -8.23% 17.91% -10.27% 15.17% -7.63% -14.39% -27.09% 90.81% -23.18% -1.65% -2.29% -0.62% -19.53% 52.03% 13.22% 39.76% 19.71% 31.65% -15.05% 33.81% -26.46% -1.56% 7.26% -3.76% 46.46% 9.48% -10.08% -39.44% -11.62%
% of Gross Profit 48.2% 80.3% 46.38% 34.12% 101.94% 24.38% 170.73% 76.31% 51.42% 41.64% 15.47% 16.48% 11.31% 21.52% 13.44% 47.93% 78.61% 89.86% 42.77% 49.87% 61.51% 35.5% 13.57% 1450.0%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $74.70M $73.40M $82.60M $83.00M $83.20M $90.10M $84.20M $84.80M $80.12M $70.83M $66.57M $62.57M $62.19M $63.55M $72.60M $84.30M $78.10M $69.20M $56.50M $50.30M $51.30M $56.70M $44.40M $14.40M $18.70M $19.70M $18.40M $18.00M $17.70M $17.20M $17.80M
YoY Change 1.77% -11.14% -0.48% -0.24% -7.66% 7.01% -0.71% 5.85% 13.12% 6.39% 6.39% 0.6% -2.13% -12.47% -13.88% 7.94% 12.86% 22.48% 12.33% -1.95% -9.52% 27.7% 208.33% -22.99% -5.08% 7.07% 2.22% 1.69% 2.91% -3.37%
% of Gross Profit 81.28% 157.17% 66.51% 64.13% 193.93% 35.1% 168.43% 135.02% 69.47% 56.54% 27.05% 21.49% 19.86% 34.94% 27.15% 118.2% 282.09% 214.49% 44.31% 51.17% 63.23% 34.35% 18.91% 2150.0%
Operating Expenses $60.10M $37.50M $57.60M $43.50M $47.40M $40.20M $44.80M $38.90M $42.12M $49.20M $67.48M $35.36M $46.03M $46.80M -$9.900M $48.20M $59.90M $39.40M $34.80M $24.90M $20.80M $15.80M $18.60M $14.00M $18.90M $19.20M $17.90M $18.60M $12.70M $11.70M $12.90M $21.30M
YoY Change 60.27% -34.9% 32.41% -8.23% 17.91% -10.27% 15.17% -7.63% -14.39% -27.09% 90.81% -23.18% -1.65% -572.75% -120.54% -19.53% 52.03% 13.22% 39.76% 19.71% 31.65% -15.05% 32.86% -25.93% -1.56% 7.26% -3.76% 46.46% 8.55% -9.3% -39.44% -11.62%
Operating Profit $31.80M -$150.2M $66.00M -$80.50M -$72.10M -$59.00M $97.20M -$227.9M -$39.09M $140.1M -$36.56M -$7.274M $47.30M $103.0M -$55.80M $263.4M $303.6M $309.1M $126.9M $160.4M $22.60M $4.300M $2.100M $18.50M -$25.50M $19.30M $11.20M $33.80M $80.90M -$10.90M -$31.70M -$36.00M
YoY Change -121.17% -327.58% -181.99% 11.65% 22.2% -160.7% -142.65% 483.04% -127.9% -483.31% 402.56% -115.38% -54.07% -284.55% -121.18% -13.24% -1.78% 143.58% -20.89% 609.73% 425.58% 104.76% -88.65% -172.55% -232.12% 72.32% -66.86% -58.22% -842.2% -65.62% -11.94% 120.86%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Interest Expense -$95.30M $168.3M -$242.0M -$48.10M $23.00M $22.40M $22.20M $22.20M $21.95M $22.02M $23.09M $24.03M $25.13M $25.63M -$47.90M -$769.6M -$537.8M -$425.1M -$334.0M -$60.80M -$17.80M -$40.40M -$30.90M $6.500M -$8.900M $8.400M -$9.900M -$8.700M $5.700M $2.900M -$15.70M -$13.00M
YoY Change -156.63% -169.55% 403.12% -309.13% 2.68% 0.9% 0.0% 1.12% -0.28% -4.66% -3.9% -4.38% -1.94% -153.5% -93.78% 43.1% 26.51% 27.28% 449.34% 241.57% -55.94% 30.74% -575.38% -173.03% -205.95% -184.85% 13.79% -252.63% 96.55% -118.47% 20.77%
% of Operating Profit -299.69% -366.67% 22.84% 15.71% 53.13% 24.88% -292.18% -177.14% -137.53% -263.2% -37.91% -78.76% -939.53% -1471.43% 35.14% 43.52% -88.39% -25.74% 7.05%
Other Income/Expense, Net -$3.300M $15.30M $3.100M $3.500M -$1.100M $3.000M -$4.500M -$5.100M -$356.0K $991.0K $496.0K $5.576M -$600.0K -$400.0K $0.00 -$2.200M -$800.0K $6.900M $300.0K -$1.300M -$700.0K -$1.800M $2.600M $6.500M -$800.0K $600.0K $400.0K $100.0K $1.500M $400.0K $200.0K $800.0K
YoY Change -121.57% 393.55% -11.43% -418.18% -136.67% -166.67% -11.76% 1332.58% -135.92% 99.8% -91.1% -1029.33% 50.0% -100.0% 175.0% -111.59% 2200.0% -123.08% 85.71% -61.11% -169.23% -60.0% -912.5% -233.33% 50.0% 300.0% -93.33% 275.0% 100.0% -75.0% 33.33%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Pretax Income -$66.80M $33.40M -$197.6M -$126.3M -$85.50M -$39.70M $26.80M -$86.60M -$62.20M $91.03M -$47.08M -$38.76M -$22.87M $37.49M -$150.1M -$603.2M -$237.6M -$109.1M -$207.7M $50.90M $4.000M -$38.00M -$26.20M $36.60M $5.900M $28.10M $1.700M $25.10M $88.00M -$7.600M -$47.30M -$48.30M
YoY Change -300.0% -116.9% 56.45% 47.72% 115.37% -248.13% -130.95% 39.22% -168.34% -293.34% 21.46% 69.53% -160.99% -124.97% -75.12% 153.87% 117.78% -47.47% -508.06% 1172.5% -110.53% 45.04% -171.58% 520.34% -79.0% 1552.94% -93.23% -71.48% -1257.89% -83.93% -2.07% 209.62%
Income Tax -$14.60M $47.40M -$30.60M -$3.100M -$8.400M -$200.0K $7.600M $2.800M $9.276M $18.31M $3.131M $8.910M $14.36M $11.13M -$12.40M $308.8M -$116.3M -$52.00M -$80.70M $18.20M $1.100M -$14.10M -$8.500M $11.30M $600.0K $10.20M $600.0K $8.900M $34.50M -$1.700M $1.400M $1.700M
% Of Pretax Income 141.92% 28.36% 20.11% 29.7% 35.76% 27.5% 30.87% 10.17% 36.3% 35.29% 35.46% 39.2%
Net Earnings -$43.10M -$14.10M -$167.1M -$123.3M -$80.80M -$66.20M $48.60M -$252.4M -$59.31M $126.5M -$40.31M -$35.61M $11.33M $59.97M -$206.0M -$895.2M -$105.6M -$41.00M -$116.3M $33.50M -$2.000M -$18.60M -$13.70M $25.30M $3.900M $17.90M $1.100M $16.50M $59.30M -$100.0K -$49.00M -$53.30M
YoY Change 205.67% -91.56% 35.52% 52.6% 22.05% -236.21% -119.26% 325.56% -146.9% -413.73% 13.21% -414.44% -81.12% -129.11% -76.99% 747.73% 157.56% -64.75% -447.16% -1775.0% -89.25% 35.77% -154.15% 548.72% -78.21% 1527.27% -93.33% -72.18% -59400.0% -99.8% -8.07% 329.84%
Net Earnings / Revenue -1.97% -0.51% -7.55% -7.68% -4.4% -3.5% 3.06% -19.13% -3.04% 6.55% -2.77% -2.8% 0.83% 5.13% -22.91% -45.42% -5.87% -2.63% -10.27% 3.16% -0.26% -2.61% -2.09% 5.9% 0.69% 2.75% 0.15% 2.4% 7.93% -0.02% -10.95% -12.49%
Basic Earnings Per Share -$0.47 -$0.15 -$1.85 -$1.38 -$0.91 -$0.76 $0.51 -$2.90 -$0.68 $1.31 -$0.45 -$0.40 $0.11
Diluted Earnings Per Share -$0.47 -$0.15 -$1.85 -$1.38 -$0.91 -$0.76 $0.51 -$2.90 -$0.68 $1.30 -$0.45 -$0.40 $0.11 $643.1K -$2.736M -$19.98M -$2.839M -$1.265M -$3.623M $1.163M -$94.79K -$902.9K -$668.3K $1.234M $191.2K $881.8K $54.46K $789.5K $2.567M -$4.329K -$2.121M -$2.307M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Cash & Short-Term Investments $88.80M $54.30M $29.00M $81.60M $38.90M $38.90M $167.2M $132.4M $115.4M $163.2M $84.10M $184.0M $183.4M $304.3M $198.2M $143.1M $341.1M $96.40M $17.80M $44.20M $28.20M $45.10M $13.40M $33.00M $85.20M $0.00 $0.00 $100.0K $42.90M $2.000M
YoY Change 63.54% 87.24% -64.46% 109.77% 0.0% -76.73% 26.28% 14.73% -29.29% 94.05% -54.29% 0.33% -39.73% 53.53% 38.5% -58.05% 253.84% 441.57% -59.73% 56.74% -37.47% 236.57% -59.39% -61.27% -100.0% -99.77% 2045.0%
Cash & Equivalents $88.80M $54.30M $29.00M $81.60M $38.90M $38.90M $167.2M $132.4M $115.4M $163.2M $84.10M $184.0M $183.4M $304.3M $198.2M $129.4M $61.00M $96.40M $17.80M $44.20M $28.20M $45.10M $13.40M $33.00M $85.20M $0.00 $0.00 $100.0K $42.90M $2.000M
Short-Term Investments $0.00 $13.70M $280.2M $0.00
Other Short-Term Assets $31.90M $153.0M $74.70M $22.00M $27.60M $18.80M $15.50M $45.60M $73.90M $44.90M $30.60M $37.00M $18.20M $17.30M $64.40M $33.20M $110.8M $124.9M $63.60M $36.40M $7.500M $4.800M $3.900M $9.500M $12.00M $14.80M $13.90M $9.000M $7.900M $6.200M
YoY Change -79.15% 104.82% 239.55% -20.29% 46.81% 21.29% -66.01% -38.29% 64.59% 46.73% -17.3% 103.3% 5.2% -73.14% 93.98% -70.04% -11.29% 96.38% 74.73% 385.33% 56.25% 23.08% -58.95% -20.83% -18.92% 6.47% 54.44% 13.92% 27.42%
Inventory $477.0M $398.8M $425.6M $291.1M $320.6M $343.8M $317.5M $233.6M $231.9M $283.5M $239.6M $159.9M $172.0M $155.9M $131.5M $138.1M $175.1M $145.4M $111.4M $111.3M $89.40M $77.10M $75.20M $44.10M $44.90M $197.7M $170.1M $176.1M $159.9M $160.6M
Prepaid Expenses
Receivables $53.70M $66.90M $80.60M $51.00M $70.10M $82.50M $43.10M $12.40M $9.500M $77.70M $56.20M $50.70M $47.60M $43.90M $63.80M $137.4M $93.50M $113.4M $83.00M $79.60M $51.40M $46.20M $48.40M $31.10M $38.50M $74.90M $111.1M $89.30M $58.60M $86.30M
Other Receivables $115.7M $4.800M $8.300M $10.30M $30.10M $22.70M $10.30M $16.70M $17.40M $31.50M $60.70M $55.90M $67.20M $55.70M $31.60M $62.40M $26.60M $37.50M $18.70M $14.30M $10.90M $22.80M $15.70M $15.70M $16.00M $16.10M $8.400M $12.70M $16.20M $24.50M
Total Short-Term Assets $767.1M $677.8M $618.2M $456.0M $487.3M $506.7M $553.7M $440.6M $448.1M $600.7M $471.1M $487.4M $488.3M $577.1M $489.5M $514.1M $747.2M $517.6M $294.5M $285.8M $187.4M $196.0M $156.6M $133.3M $196.6M $303.5M $303.5M $287.2M $285.4M $279.5M
YoY Change 13.17% 9.64% 35.57% -6.42% -3.83% -8.49% 25.67% -1.67% -25.4% 27.51% -3.34% -0.18% -15.39% 17.9% -4.79% -31.2% 44.36% 75.76% 3.04% 52.51% -4.39% 25.16% 17.48% -32.2% -35.22% 0.0% 5.68% 0.63% 2.11%
Property, Plant & Equipment $1.006B $765.3M $915.4M $905.3M $974.4M $967.3M $971.9M $1.026B $1.232B $1.306B $1.248B $1.188B $1.218B $1.257B $1.298B $1.340B $1.260B $1.219B $1.070B $806.3M $495.0M $417.6M $430.1M $184.5M $105.2M $227.3M $198.3M $176.1M $173.0M $182.2M
YoY Change 31.39% -16.4% 1.12% -7.09% 0.73% -0.47% -5.3% -16.72% -5.61% 4.63% 5.01% -2.46% -3.09% -3.18% -3.11% 6.35% 3.38% 13.89% 32.73% 62.89% 18.53% -2.91% 133.12% 75.38% -53.72% 14.62% 12.61% 1.79% -5.05%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $35.80M $37.90M $43.70M
YoY Change -5.54% -13.27%
Other Assets $79.60M $28.90M $36.30M $36.60M $37.50M $63.50M $56.10M $73.40M $72.20M $118.8M $45.70M $47.00M $48.80M $83.00M $68.10M $141.1M $428.6M $292.4M $143.3M $58.10M $28.80M $30.90M $35.70M $15.90M $9.000M $14.80M $5.300M $10.40M $79.70M $74.80M
YoY Change 175.43% -20.39% -0.82% -2.4% -40.94% 13.19% -23.57% 1.66% -39.23% 159.96% -2.77% -3.69% -41.2% 21.88% -51.74% -67.08% 46.58% 104.05% 146.64% 101.74% -6.8% -13.45% 124.53% 76.67% -39.19% 179.25% -49.04% -86.95% 6.55%
Total Long-Term Assets $1.085B $794.2M $951.7M $943.6M $1.012B $1.031B $1.028B $1.100B $1.304B $1.424B $1.339B $1.289B $1.323B $1.346B $1.372B $1.521B $1.831B $1.668B $1.383B $1.047B $622.9M $569.2M $620.1M $200.5M $114.2M $242.1M $203.6M $186.5M $252.7M $257.0M
YoY Change 36.63% -16.55% 0.86% -6.8% -1.79% 0.28% -6.53% -15.69% -8.42% 6.37% 3.89% -2.56% -1.72% -1.92% -9.79% -16.92% 9.8% 20.59% 32.11% 68.05% 9.43% -8.21% 209.28% 75.57% -52.83% 18.91% 9.17% -26.2% -1.67%
Total Assets $1.852B $1.472B $1.570B $1.400B $1.500B $1.538B $1.582B $1.540B $1.753B $2.025B $1.810B $1.776B $1.811B $1.923B $1.862B $2.035B $2.578B $2.185B $1.677B $1.333B $810.3M $765.2M $776.7M $333.8M $310.8M $545.6M $507.1M $473.7M $538.1M $536.5M
YoY Change
Accounts Payable $248.9M $167.3M $186.5M $106.1M $97.10M $119.4M $89.90M $95.00M $90.50M $151.4M $108.5M $75.40M $86.20M $88.00M $77.30M $102.1M $79.50M $64.80M $61.90M $47.50M $34.80M $37.80M $42.40M $30.10M $29.10M $37.50M $51.40M $31.30M $37.70M $30.10M
YoY Change 48.77% -10.29% 75.78% 9.27% -18.68% 32.81% -5.37% 4.97% -40.22% 39.54% 43.9% -12.53% -2.05% 13.84% -24.29% 28.43% 22.69% 4.68% 30.32% 36.49% -7.94% -10.85% 40.86% 3.44% -22.4% -27.04% 64.22% -16.98% 25.25%
Accrued Expenses $89.00M $70.60M $71.60M $84.70M $75.90M $63.50M $72.40M $61.00M $59.00M $114.0M $61.50M $48.70M $44.10M $57.00M $51.60M $70.80M $72.50M $86.20M $63.00M $61.80M $39.10M $35.00M $41.90M $22.60M $32.40M $62.80M $61.00M $66.90M $81.70M $67.60M
YoY Change 26.06% -1.4% -15.47% 11.59% 19.53% -12.29% 18.69% 3.39% -48.25% 85.37% 26.28% 10.43% -22.63% 10.47% -27.12% -2.34% -15.89% 36.83% 1.94% 58.06% 11.71% -16.47% 85.4% -30.25% -48.41% 2.95% -8.82% -18.12% 20.86%
Deferred Revenue
YoY Change
Short-Term Debt $7.800M $7.800M $7.800M $7.800M $7.800M $7.800M $7.800M $7.800M $7.800M $7.800M $7.800M $7.800M $7.800M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $130.0M
YoY Change 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0%
Long-Term Debt Due $48.30M $138.3M $113.6M $20.00M $20.00M $23.30M $8.600M $0.00 $53.30M $51.10M $160.5M $182.8M $212.9M $183.4M $193.4M $7.800M $7.800M $7.800M
YoY Change -65.08% 21.74% 468.0% 0.0% -14.16% 4.31% -68.16% -12.2% -14.14% 16.09% -5.17% 2379.49% 0.0% 0.0%
Total Short-Term Liabilities $670.2M $410.7M $547.4M $240.3M $233.7M $224.3M $190.5M $179.2M $167.3M $295.5M $247.8M $181.7M $193.4M $254.9M $212.7M $404.5M $551.5M $646.3M $467.0M $387.5M $108.9M $101.4M $94.30M $56.60M $72.20M $115.4M $123.0M $117.2M $134.1M $262.2M
YoY Change 63.18% -24.97% 127.8% 2.82% 4.19% 17.74% 6.31% 7.11% -43.38% 19.25% 36.38% -6.05% -24.13% 19.84% -47.42% -26.65% -14.67% 38.39% 20.52% 255.83% 7.4% 7.53% 66.61% -21.61% -37.44% -6.18% 4.95% -12.6% -48.86%
Long-Term Debt $430.9M $381.6M $329.8M $288.1M $269.2M $248.6M $248.2M $247.7M $247.3M $246.9M $246.5M $250.6M $249.5M $248.5M $247.6M $275.0M $250.0M $559.3M $488.5M $330.7M $336.3M $321.9M $321.4M $0.00 $0.00 $89.40M $59.00M $24.40M $0.00 $0.00
YoY Change 12.92% 15.71% 14.47% 7.02% 8.29% 0.16% 0.2% 0.16% 0.16% 0.16% -1.64% 0.44% 0.4% 0.36% -9.96% 10.0% -55.3% 14.49% 47.72% -1.67% 4.47% 0.16% -100.0% 51.53% 141.8%
Other Long-Term Liabilities $248.8M $177.3M $213.0M $235.9M $226.7M $198.1M $209.9M $247.9M $223.0M $266.1M $206.9M $251.1M $239.0M $179.2M $252.1M $303.0M $1.153B $808.3M $472.4M $161.6M $122.4M $89.80M $80.30M $52.40M $52.10M $163.4M $161.7M $165.7M $178.5M $197.6M
YoY Change 40.33% -16.76% -9.71% 4.06% 14.44% -5.62% -15.33% 11.17% -16.2% 28.61% -17.6% 5.06% 33.37% -28.92% -16.8% -73.71% 42.6% 71.1% 192.33% 32.03% 36.3% 11.83% 53.24% 0.58% -68.12% 1.05% -2.41% -7.17% -9.67%
Total Long-Term Liabilities $679.7M $558.9M $542.8M $524.0M $495.9M $446.7M $458.1M $495.6M $470.3M $513.0M $453.4M $501.7M $488.5M $427.7M $499.7M $578.0M $1.403B $1.368B $960.9M $492.3M $458.7M $411.7M $401.7M $52.40M $52.10M $252.8M $220.7M $190.1M $178.5M $197.6M
YoY Change 21.61% 2.97% 3.59% 5.67% 11.01% -2.49% -7.57% 5.38% -8.32% 13.15% -9.63% 2.7% 14.22% -14.41% -13.55% -58.79% 2.56% 42.32% 95.19% 7.33% 11.42% 2.49% 666.6% 0.58% -79.39% 14.54% 16.1% 6.5% -9.67%
Total Liabilities $1.497B $1.073B $1.149B $853.5M $824.7M $775.3M $752.0M $783.7M $743.7M $919.9M $807.4M $793.7M $772.8M $768.5M $794.0M $1.054B $2.017B $2.056B $1.445B $948.1M $622.6M $573.0M $559.5M $131.1M $131.1M $368.1M $343.6M $307.3M $312.6M $459.7M
YoY Change 39.52% -6.63% 34.61% 3.49% 6.37% 3.1% -4.04% 5.38% -19.15% 13.93% 1.73% 2.7% 0.56% -3.21% -24.69% -47.73% -1.87% 42.26% 52.4% 52.28% 8.66% 2.41% 326.77% 0.0% -64.38% 7.13% 11.81% -1.7% -32.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Basic Shares Outstanding 92.40M shares 91.40M shares 90.20M shares 89.50M shares 88.80M shares 87.30M shares 88.82M shares 92.26M shares 93.30M shares
Diluted Shares Outstanding 92.40M shares 91.40M shares 90.20M shares 89.50M shares 88.80M shares 88.00M shares 89.43M shares 92.26M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $2.2049 Billion

About CENTURY ALUMINUM CO

Century Aluminum Co. is a producer of aluminum and operates aluminum reduction facilities, or smelters, in the United States and Iceland. The company is headquartered in Chicago, Illinois and currently employs 2,939 full-time employees. The firm operates in the United States and Iceland. The firm's primary aluminum reduction facilities produce primary aluminum products. The firm's annual production capacity is approximately 1,016,000 tons per year (tpy). In addition to its primary aluminum assets, it owns a carbon anode production facility located in the Netherlands (Vlissingen). Carbon anodes are consumed in the production of primary aluminum. Vlissingen supplies carbon anodes to its aluminum smelter in Grundartangi, Iceland. Each of its aluminum smelters in the United States produces anodes at on-site facilities. Through its Natur-Al product line, it provides low-carbon aluminum products. The Grundartangi facility, located in Grundartangi, Iceland, is an aluminum reduction facility owned and operated by the Company’s wholly owned subsidiary, Nordural Grundartangi ehf.

Industry: Primary Production of Aluminum Peers: Alcoa Corp Arconic Corp KAISER ALUMINUM CORP