Financial Snapshot

Revenue
$2.980B
TTM
Gross Margin
11.25%
TTM
Net Earnings
$47.30M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
260.31%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$667.0M
Q3 2024
Cash
Q3 2024
P/E
28.10
Nov 29, 2024 EST
Free Cash Flow
$50.00M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $3.087B $3.428B $2.622B $1.173B $1.514B $1.586B $1.398B $1.331B $1.392B $1.356B $1.298B $1.360B $1.301B $1.079B $987.0M $1.508B $1.505B $1.357B $1.090B $942.4M $710.2M $709.0M $1.733B $2.170B $2.084B $2.302B $2.373B $2.191B $2.238B $1.782B $1.719B $1.909B $2.001B $2.095B $2.193B
YoY Change -9.94% 30.74% 123.59% -22.55% -4.53% 13.48% 5.03% -4.4% 2.64% 4.52% -4.6% 4.52% 20.59% 9.33% -34.56% 0.25% 10.85% 24.56% 15.63% 32.7% 0.17% -59.08% -20.14% 4.14% -9.5% -2.98% 8.34% -2.11% 25.61% 3.63% -9.95% -4.58% -4.5% -4.46%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $3.087B $3.428B $2.622B $1.173B $1.514B $1.586B $1.398B $1.331B $1.392B $1.356B $1.298B $1.360B $1.301B $1.079B $987.0M $1.508B $1.505B $1.357B $1.090B $942.4M $710.2M $709.0M $1.733B $2.170B $2.084B $2.302B $2.373B $2.191B $2.238B $1.782B $1.719B $1.909B $2.001B $2.095B $2.193B
Cost Of Revenue $2.755B $3.180B $2.348B $941.3M $1.215B $1.301B $1.086B $1.001B $1.115B $1.118B $1.039B $1.116B $1.129B $946.1M $766.4M $1.401B $1.251B $1.177B $951.1M $852.2M $681.2M $671.4M $1.638B $1.891B $1.894B $1.892B $1.951B $1.858B $1.787B $1.626B $1.588B $1.619B $1.594B $1.525B $1.546B
Gross Profit $332.1M $247.7M $273.9M $231.4M $298.9M $285.2M $311.6M $329.8M $276.5M $238.6M $258.6M $243.9M $172.3M $133.0M $220.6M $107.5M $253.4M $180.5M $138.6M $90.20M $29.00M $37.60M $94.30M $278.4M $190.1M $410.2M $422.0M $333.0M $450.8M $156.0M $131.4M $289.8M $406.6M $569.8M $647.1M
Gross Profit Margin 10.76% 7.23% 10.45% 19.73% 19.74% 17.98% 22.3% 24.79% 19.86% 17.59% 19.93% 17.93% 13.24% 12.33% 22.35% 7.13% 16.84% 13.3% 12.72% 9.57% 4.08% 5.3% 5.44% 12.83% 9.12% 17.82% 17.78% 15.2% 20.14% 8.76% 7.64% 15.18% 20.32% 27.2% 29.51%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Selling, General & Admin $122.7M $101.2M $92.80M $82.10M $87.50M $86.50M $87.50M $94.80M $78.60M $72.50M $50.10M $62.20M $62.70M $67.70M $69.90M $73.10M $73.10M $65.80M $50.90M $92.30M $92.50M $118.6M $102.8M $104.1M $105.4M $115.5M $131.8M $127.6M $134.5M $116.8M $121.9M $119.6M $117.4M $123.2M $119.7M
YoY Change 21.25% 9.05% 13.03% -6.17% 1.16% -1.14% -7.7% 20.61% 8.41% 44.71% -19.45% -0.8% -7.39% -3.15% -4.38% 0.0% 11.09% 29.27% -44.85% -0.22% -22.01% 15.37% -1.25% -1.23% -8.74% -12.37% 3.29% -5.13% 15.15% -4.18% 1.92% 1.87% -4.71% 2.92%
% of Gross Profit 36.95% 40.86% 33.88% 35.48% 29.27% 30.33% 28.08% 28.74% 28.43% 30.39% 19.37% 25.5% 36.39% 50.9% 31.69% 68.0% 28.85% 36.45% 36.72% 102.33% 318.97% 315.43% 109.01% 37.39% 55.44% 28.16% 31.23% 38.32% 29.84% 74.87% 92.77% 41.27% 28.87% 21.62% 18.5%
Research & Development $11.10M $9.300M $9.300M $9.100M $10.50M $9.800M $10.00M $10.20M $9.500M $8.900M $7.800M $6.400M $6.100M $4.900M $4.400M
YoY Change 19.35% 0.0% 2.2% -13.33% 7.14% -2.0% -1.96% 7.37% 6.74% 14.1% 21.88% 4.92% 24.49% 11.36%
% of Gross Profit 3.34% 3.75% 3.4% 3.93% 3.51% 3.44% 3.21% 3.09% 3.44% 3.73% 3.02% 2.62% 3.54% 3.68% 1.99%
Depreciation & Amortization $108.6M $106.9M $91.50M $52.20M $49.10M $43.90M $39.70M $36.00M $32.40M $31.10M $28.10M $26.50M $25.20M $19.80M $16.40M $14.70M $14.00M $16.40M $24.30M $28.10M $30.40M $36.10M $95.30M $81.30M $93.80M $103.0M $108.6M $113.2M $94.30M $95.40M $97.10M $80.30M $73.20M $70.50M $62.30M
YoY Change 1.59% 16.83% 75.29% 6.31% 11.85% 10.58% 10.28% 11.11% 4.18% 10.68% 6.04% 5.16% 27.27% 20.73% 11.56% 5.0% -14.63% -32.51% -13.52% -7.57% -15.79% -62.12% 17.22% -13.33% -8.93% -5.16% -4.06% 20.04% -1.15% -1.75% 20.92% 9.7% 3.83% 13.16%
% of Gross Profit 32.7% 43.16% 33.41% 22.56% 16.43% 15.39% 12.74% 10.92% 11.72% 13.03% 10.87% 10.87% 14.63% 14.89% 7.43% 13.67% 5.52% 9.09% 17.53% 31.15% 104.83% 96.01% 101.06% 29.2% 49.34% 25.11% 25.73% 33.99% 20.92% 61.15% 73.9% 27.71% 18.0% 12.37% 9.63%
Operating Expenses $11.10M $9.300M $9.300M $9.100M $10.50M $9.800M $10.00M $10.20M $9.500M $8.900M $7.800M $6.400M $6.100M $4.900M $4.400M $86.20M $75.30M $79.80M $78.80M $907.8M $273.2M $174.6M -$229.4M $181.0M $194.9M $214.6M $234.3M $235.2M $240.2M $212.2M $219.0M $199.9M $190.6M $193.7M $182.0M
YoY Change 19.35% 0.0% 2.2% -13.33% 7.14% -2.0% -1.96% 7.37% 6.74% 14.1% 21.88% 4.92% 24.49% 11.36% -94.9% 14.48% -5.64% 1.27% -91.32% 232.28% 56.47% -176.11% -226.74% -7.13% -9.18% -8.41% -0.38% -2.08% 13.2% -3.11% 9.55% 4.88% -1.6% 6.43%
Operating Profit $95.80M $4.000M $264.6M $222.3M $125.7M $143.6M $155.2M $181.1M -$345.9M $137.9M $173.3M $165.9M $55.00M $41.10M $118.7M -$91.00M $178.1M $100.7M $59.80M -$817.6M -$244.2M -$137.0M $323.7M $97.40M -$4.800M $195.6M $187.7M $97.80M $210.6M -$56.20M -$87.60M $89.90M $216.0M $376.1M $465.1M
YoY Change 2295.0% -98.49% 19.03% 76.85% -12.47% -7.47% -14.3% -152.36% -350.83% -20.43% 4.46% 201.64% 33.82% -65.37% -230.44% -151.09% 76.86% 68.39% -107.31% 234.81% 78.25% -142.32% 232.34% -2129.17% -102.45% 4.21% 91.92% -53.56% -474.73% -35.84% -197.44% -58.38% -42.57% -19.14%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Interest Expense $46.90M $48.30M -$49.50M $40.90M -$18.90M -$16.30M $22.20M $20.30M $24.10M $37.50M $35.70M $29.10M $18.00M $11.80M $0.00 $1.000M $1.000M $100.0K -$5.200M -$9.500M -$9.100M -$19.00M -$73.40M -$98.60M -$142.9M -$110.0M -$110.7M -$93.40M -$93.90M -$88.60M -$84.20M -$78.70M -$93.90M -$96.60M -$207.0M
YoY Change -2.9% -197.58% -221.03% -316.4% 15.95% -173.42% 9.36% -15.77% -35.73% 5.04% 22.68% 61.67% 52.54% -100.0% 0.0% 900.0% -101.92% -45.26% 4.4% -52.11% -74.11% -25.56% -31.0% 29.91% -0.63% 18.52% -0.53% 5.98% 5.23% 6.99% -16.19% -2.8% -53.33%
% of Operating Profit 48.96% 1207.5% -18.71% 18.4% -15.04% -11.35% 14.3% 11.21% 27.19% 20.6% 17.54% 32.73% 28.71% 0.0% 0.56% 0.1% -8.7% -22.68% -101.23% -56.24% -58.98% -95.5% -44.59% -87.54% -43.47% -25.68% -44.51%
Other Income/Expense, Net $7.400M $6.400M -$38.90M -$1.400M -$20.70M -$900.0K $0.00 -$13.60M -$1.800M $6.700M $5.600M $2.800M $4.300M -$4.200M -$100.0K $700.0K -$600.0K $1.900M -$2.400M $2.400M -$5.200M -$4.700M -$75.30M -$37.30M -$53.60M $3.500M $3.000M -$2.700M -$14.10M -$7.300M -$900.0K $20.90M $20.30M $17.60M $53.40M
YoY Change 15.63% -116.45% 2678.57% -93.24% 2200.0% -100.0% 655.56% -126.87% 19.64% 100.0% -34.88% -202.38% 4100.0% -114.29% -216.67% -131.58% -179.17% -200.0% -146.15% 10.64% -93.76% 101.88% -30.41% -1631.43% 16.67% -211.11% -80.85% 93.15% 711.11% -104.31% 2.96% 15.34% -67.04%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Pretax Income $56.30M -$37.90M -$24.00M $38.80M $80.40M $114.6M $127.9M $143.6M -$373.6M $102.1M $138.9M $134.5M $37.90M $23.00M $117.8M -$91.30M $182.4M $3.193B -$1.110B -$861.9M -$272.1M -$198.3M $86.70M $25.40M -$89.90M -$15.90M $60.30M $1.700M $102.6M -$152.1M -$208.5M $32.10M $142.4M $297.1M $311.5M
YoY Change -248.55% 57.92% -161.86% -51.74% -29.84% -10.4% -10.93% -138.44% -465.92% -26.49% 3.27% 254.88% 64.78% -80.48% -229.03% -150.05% -94.29% -387.68% 28.77% 216.76% 37.22% -328.72% 241.34% -128.25% 465.41% -126.37% 3447.06% -98.34% -167.46% -27.05% -749.53% -77.46% -52.07% -4.62%
Income Tax $9.100M -$8.300M -$5.500M $10.00M $18.40M $28.30M $87.60M $55.50M -$135.2M $35.30M $38.40M $53.80M $16.20M $13.10M $48.10M -$22.80M $81.40M $29.90M $2.800M $6.200M $1.500M $4.400M $550.2M $11.60M -$32.70M -$16.40M $8.800M -$9.300M $37.20M -$53.80M -$86.90M $5.300M $32.40M $75.60M $100.1M
% Of Pretax Income 16.16% 25.77% 22.89% 24.69% 68.49% 38.65% 34.57% 27.65% 40.0% 42.74% 56.96% 40.83% 44.63% 0.94% 634.6% 45.67% 14.59% -547.06% 36.26% 16.51% 22.75% 25.45% 32.13%
Net Earnings $47.20M -$29.60M -$18.50M $28.80M $62.00M $91.70M $45.40M $91.70M -$236.6M $71.80M $104.8M $85.80M $25.10M $12.00M $70.50M -$68.50M $101.0M $3.167B -$753.7M -$746.8M -$788.3M -$468.7M -$459.4M $16.80M -$54.10M $600.0K $48.00M $8.200M $60.30M -$106.8M -$652.2M $26.90M $108.4M $213.7M $202.1M
YoY Change -259.46% 60.0% -164.24% -53.55% -32.39% 101.98% -50.49% -138.76% -429.53% -31.49% 22.14% 241.83% 109.17% -82.98% -202.92% -167.82% -96.81% -520.25% 0.92% -5.26% 68.19% 2.02% -2834.52% -131.05% -9116.67% -98.75% 485.37% -86.4% -156.46% -83.62% -2524.54% -75.18% -49.27% 5.74%
Net Earnings / Revenue 1.53% -0.86% -0.71% 2.46% 4.09% 5.78% 3.25% 6.89% -17.0% 5.29% 8.08% 6.31% 1.93% 1.11% 7.14% -4.54% 6.71% 233.36% -69.17% -79.24% -111.0% -66.11% -26.51% 0.77% -2.6% 0.03% 2.02% 0.37% 2.69% -5.99% -37.94% 1.41% 5.42% 10.2% 9.22%
Basic Earnings Per Share $2.95 -$1.86 -$1.17 $1.82 $3.88 $5.53 $2.67 $5.15 -$13.76 $4.02 $5.56 $4.49 $1.32 $0.61 $3.51 -$3.45
Diluted Earnings Per Share $2.92 -$1.86 -$1.17 $1.81 $3.83 $5.43 $2.63 $5.09 -$13.76 $3.86 $5.44 $4.45 $1.32 $0.61 $3.51 -$3.45 $5.050M $157.6M -$9.457M -$9.358M -$9.829M -$5.815M -$5.728M $211.3K -$682.2K $7.576K $645.2K $114.5K $967.9K -$1.838M -$11.36M $469.5K $2.034M $4.274M $4.042M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Cash & Short-Term Investments $82.40M $57.40M $303.2M $780.3M $343.0M $162.3M $234.8M $286.2M $102.5M $291.7M $299.0M $358.4M $49.80M $135.6M $30.30M $200.0K $68.70M $50.00M $49.50M $55.40M $35.50M $78.70M $153.3M $23.40M $21.20M $98.30M $15.80M $81.30M $21.90M $17.60M $14.70M $19.10M $15.80M $23.90M
YoY Change 43.55% -81.07% -61.14% 127.49% 111.34% -30.88% -17.96% 179.22% -64.86% -2.44% -16.57% 619.68% -63.27% 347.52% 15050.0% -99.71% 37.4% 1.01% -10.65% 56.06% -54.89% -48.66% 555.13% 10.38% -78.43% 522.15% -80.57% 271.23% 24.43% 19.73% -23.04% 20.89% -33.89%
Cash & Equivalents $82.40M $57.40M $303.2M $135.6M $30.30M $200.0K $68.70M $50.00M $49.50M $55.40M $35.50M $78.70M $153.3M $23.40M $21.20M $98.30M $15.80M $81.30M $21.90M $17.60M $14.70M $19.10M $15.80M $23.90M
Short-Term Investments $0.00 $314.8M $139.4M $211.3M $248.3M $62.20M $262.2M $241.3M $250.5M $0.00
Other Short-Term Assets $34.50M $30.50M $48.70M $28.60M $19.40M $18.90M $33.40M $18.50M $56.70M $178.6M $44.20M $70.10M $78.90M $80.10M $59.10M $128.4M $66.00M $40.80M $21.00M $50.20M $217.5M $33.50M $86.20M $162.7M $145.6M $105.5M $121.3M $127.8M $76.60M $158.0M $60.70M $37.00M $84.00M $36.10M
YoY Change 13.11% -37.37% 70.28% 47.42% 2.65% -43.41% 80.54% -67.37% -68.25% 304.07% -36.95% -11.15% -1.5% 35.53% -53.97% 94.55% 61.76% 94.29% -58.17% -76.92% 549.25% -61.14% -47.02% 11.74% 38.01% -13.03% -5.09% 66.84% -51.52% 160.3% 64.05% -55.95% 132.69%
Inventory $477.2M $525.4M $404.6M $152.0M $177.6M $215.1M $207.9M $201.6M $219.6M $214.7M $214.4M $186.0M $205.7M $167.5M $125.2M $172.3M $207.6M $188.1M $115.3M $105.3M $92.50M $254.9M $313.3M $396.2M $546.1M $543.5M $568.3M $562.2M $525.7M $468.0M $426.9M $439.9M $498.6M $523.9M
Prepaid Expenses
Receivables $383.7M $355.8M $395.9M $148.9M $221.7M $234.7M $165.0M $137.7M $116.7M $129.3M $119.8M $123.8M $98.90M $83.00M $83.60M $110.2M $106.0M $99.70M $94.60M $105.4M $74.20M $103.1M $124.1M $188.7M $154.1M $170.1M $232.9M $177.9M $222.9M $150.7M $156.1M $174.0M $163.9M $177.4M
Other Receivables $12.40M $73.50M $53.00M $11.60M $18.10M $25.60M $15.50M $11.90M $6.100M $10.90M $13.40M $3.400M $1.200M $5.200M $2.500M $17.60M $6.300M $6.300M $6.900M $5.600M $6.300M $46.40M $82.30M $241.1M $106.9M $112.6M $107.3M $74.50M $85.70M $48.50M $78.60M $96.00M $54.90M $50.10M
Total Short-Term Assets $990.2M $1.043B $1.205B $1.121B $779.8M $656.6M $656.6M $655.9M $501.6M $825.2M $690.8M $741.7M $434.5M $471.4M $300.7M $428.7M $454.6M $384.9M $287.3M $321.9M $426.0M $516.6M $759.2M $1.012B $973.9M $1.030B $1.046B $1.024B $932.8M $842.8M $737.0M $766.0M $817.2M $811.4M
YoY Change -5.03% -13.51% 7.49% 43.81% 18.76% 0.0% 0.11% 30.76% -39.21% 19.46% -6.86% 70.7% -7.83% 56.77% -29.86% -5.7% 18.11% 33.97% -10.75% -24.44% -17.54% -31.95% -24.99% 3.92% -5.45% -1.49% 2.14% 9.74% 10.68% 14.36% -3.79% -6.27% 0.71%
Property, Plant & Equipment $1.084B $1.052B $997.6M $652.0M $646.2M $610.2M $569.5M $530.6M $495.4M $454.9M $429.3M $384.3M $316.5M $354.1M $338.9M $296.7M $222.7M $170.3M $223.4M $214.6M $230.1M $1.010B $1.215B $1.176B $1.054B $1.109B $1.172B $1.169B $1.110B $1.133B $1.164B $1.067B $1.015B $970.3M
YoY Change 3.06% 5.46% 53.01% 0.9% 5.9% 7.15% 7.33% 7.11% 8.9% 5.96% 11.71% 21.42% -10.62% 4.49% 14.22% 33.23% 30.77% -23.77% 4.1% -6.74% -77.22% -16.91% 3.34% 11.62% -4.96% -5.38% 0.27% 5.33% -2.08% -2.62% 9.08% 5.16% 4.56%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $8.200M $7.300M $7.300M $6.500M $5.600M $4.900M $4.600M $0.00 $41.30M $18.60M $12.60M $16.70M $13.10M $69.70M $63.00M $77.80M $96.90M $128.3M $148.6M $168.4M $178.2M $169.7M $183.2M $150.1M $161.9M $184.5M
YoY Change 12.33% 0.0% 12.31% 16.07% 14.29% 6.52% 122.04% 47.62% -24.55% 27.48% -81.21% 10.63% -19.02% -19.71% -24.47% -13.66% -11.76% -5.5% 5.01% -7.37% 22.05% -7.29% -12.25%
Other Assets $124.1M $120.0M $112.4M $45.80M $51.80M $76.10M $115.3M $185.2M $175.6M $387.0M $573.4M $548.3M $490.3M $481.7M $445.9M $420.0M $446.6M $81.60M $38.70M $350.8M $477.5M $617.8M $694.7M $1.077B $1.074B $723.9M $647.9M $573.2M $592.6M $552.4M $444.0M $189.7M $140.5M $152.3M
YoY Change 3.42% 6.76% 145.41% -11.58% -31.93% -34.0% -37.74% 5.47% -54.63% -32.51% 4.58% 11.83% 1.79% 8.03% 6.17% -5.96% 447.3% 110.85% -88.97% -26.53% -22.71% -11.07% -35.5% 0.26% 48.4% 11.73% 13.03% -3.27% 7.28% 24.41% 134.05% 35.02% -7.75%
Total Long-Term Assets $1.277B $1.246B $1.217B $743.3M $746.4M $762.7M $728.6M $787.6M $746.0M $918.5M $1.080B $1.011B $886.1M $847.5M $784.8M $716.7M $710.6M $270.5M $1.252B $1.561B $1.198B $1.709B $1.985B $2.331B $2.225B $1.961B $1.968B $1.910B $1.880B $1.855B $1.791B $1.407B $1.317B $1.307B
YoY Change 2.49% 2.4% 63.73% -0.42% -2.14% 4.68% -7.49% 5.58% -18.78% -14.96% 6.86% 14.07% 4.55% 7.99% 9.5% 0.86% 162.7% -78.39% -19.79% 30.31% -29.92% -13.89% -14.86% 4.77% 13.46% -0.38% 3.04% 1.59% 1.35% 3.6% 27.32% 6.81% 0.75%
Total Assets $2.267B $2.289B $2.422B $1.865B $1.526B $1.419B $1.385B $1.444B $1.248B $1.744B $1.771B $1.753B $1.321B $1.319B $1.086B $1.145B $1.165B $655.4M $1.539B $1.882B $1.624B $2.225B $2.744B $3.343B $3.199B $2.991B $3.014B $2.934B $2.813B $2.698B $2.528B $2.173B $2.134B $2.119B
YoY Change
Accounts Payable $252.7M $305.1M $351.4M $86.10M $92.00M $121.4M $90.00M $75.80M $76.70M $81.40M $62.90M $70.40M $76.60M $67.90M $58.00M $79.90M $88.70M $89.40M $66.20M $66.50M $47.70M $158.7M $220.3M $315.1M $317.5M $250.4M $258.9M $286.7M $278.7M $237.4M $188.7M $215.0M $228.9M $226.3M
YoY Change -17.17% -13.18% 308.13% -6.41% -24.22% 34.89% 18.73% -1.17% -5.77% 29.41% -10.65% -8.09% 12.81% 17.07% -27.41% -9.92% -0.78% 35.05% -0.45% 39.41% -69.94% -27.96% -30.09% -0.76% 26.8% -3.28% -9.7% 2.87% 17.4% 25.81% -12.23% -6.07% 1.15%
Accrued Expenses $105.7M $102.6M $93.70M $65.10M $71.00M $77.60M $76.30M $83.70M $74.10M $72.10M $81.40M $78.10M $40.90M $43.50M $45.20M $54.80M $58.80M $87.00M $98.20M $123.5M $94.60M $174.0M $409.6M $494.7M $320.1M $307.6M $326.4M $313.8M $313.5M $334.2M $260.5M $200.0M $313.5M $288.2M
YoY Change 3.02% 9.5% 43.93% -8.31% -8.51% 1.7% -8.84% 12.96% 2.77% -11.43% 4.23% 90.95% -5.98% -3.76% -17.52% -6.8% -32.41% -11.41% -20.49% 30.55% -45.63% -57.52% -17.2% 54.55% 4.06% -5.76% 4.02% 0.1% -6.19% 28.29% 30.25% -36.2% 8.78%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $3.400M $4.000M $5.400M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $500.0K $4.800M $6.300M $0.00
YoY Change -100.0% -15.0% -25.93% -100.0% -89.58% -23.81%
Long-Term Debt Due $2.100M $2.100M $2.100M $1.900M $1.200M $200.0K $100.0K $172.6M $200.0K $100.0K $1.300M $1.300M $0.00 $0.00 $1.100M $1.200M $1.300M $900.0K $173.5M $31.60M $300.0K $400.0K $8.800M $8.900M $8.900M $11.50M $8.700M $25.90M $26.30M $32.50M
YoY Change 0.0% 0.0% 10.53% 58.33% 100.0% -99.94% 86200.0% 100.0% -92.31% 0.0% -100.0% -8.33% -7.69% 44.44% -99.48% 449.05% 10433.33% -25.0% -95.45% -1.12% 0.0% -22.61% 32.18% -66.41% -1.52% -19.08%
Total Short-Term Liabilities $370.0M $418.7M $456.7M $158.3M $170.4M $205.5M $173.1M $165.0M $169.3M $426.4M $150.6M $161.6M $149.8M $142.3M $123.2M $235.0M $165.4M $176.4M $167.6M $248.9M $321.1M $333.6M $803.4M $841.4M $637.9M $558.4M $594.1M $609.4M $601.1M $583.1M $458.4M $445.7M $575.0M $547.0M
YoY Change -11.63% -8.32% 188.5% -7.1% -17.08% 18.72% 4.91% -2.54% -60.3% 183.13% -6.81% 7.88% 5.27% 15.5% -47.57% 42.08% -6.24% 5.25% -32.66% -22.49% -3.75% -58.48% -4.52% 31.9% 14.24% -6.01% -2.51% 1.38% 3.09% 27.2% 2.85% -22.49% 5.12%
Long-Term Debt $1.053B $1.043B $1.042B $844.3M $498.0M $370.4M $369.6M $368.9M $194.7M $225.1M $388.6M $380.5M $151.4M $153.2M $7.100M $43.00M $0.00 $50.00M $1.200M $2.800M $2.200M $42.70M $700.8M $957.8M $972.5M $962.6M $962.9M $953.0M $749.2M $751.1M $720.2M $765.1M $681.5M $781.5M
YoY Change 0.92% 0.07% 23.46% 69.54% 34.45% 0.22% 0.19% 89.47% -13.51% -42.07% 2.13% 151.32% -1.17% 2057.75% -83.49% -100.0% 4066.67% -57.14% 27.27% -94.85% -93.91% -26.83% -1.51% 1.03% -0.03% 1.04% 27.2% -0.25% 4.29% -5.87% 12.27% -12.8%
Other Long-Term Liabilities $178.6M $190.9M $220.3M $115.8M $119.4M $98.80M $91.90M $101.6M $106.4M $75.40M $146.3M $139.6M $146.6M $134.7M $54.00M $79.30M $57.00M $58.30M $4.511B $4.014B $3.038B $2.813B $1.562B $1.361B $1.405B $1.227B $1.212B $1.181B $1.283B $1.230B $1.215B $291.7M $212.9M $310.8M
YoY Change -6.44% -13.35% 90.24% -3.02% 20.85% 7.51% -9.55% -4.51% 41.11% -48.46% 4.8% -4.77% 8.83% 149.44% -31.9% 39.12% -2.23% -98.71% 12.37% 32.12% 8.01% 80.07% 14.81% -3.19% 14.52% 1.24% 2.68% -7.95% 4.23% 1.28% 316.49% 37.01% -31.5%
Total Long-Term Liabilities $1.231B $1.234B $1.263B $960.1M $617.4M $469.2M $461.5M $470.5M $301.1M $300.5M $534.9M $520.1M $298.0M $287.9M $61.10M $122.3M $57.00M $108.3M $4.512B $4.017B $3.040B $2.856B $2.263B $2.318B $2.378B $2.190B $2.175B $2.134B $2.032B $1.982B $1.935B $1.057B $894.4M $1.092B
YoY Change -0.22% -2.27% 31.52% 55.51% 31.59% 1.67% -1.91% 56.26% 0.2% -43.82% 2.85% 74.53% 3.51% 371.19% -50.04% 114.56% -47.37% -97.6% 12.32% 32.12% 6.47% 26.19% -2.39% -2.5% 8.59% 0.68% 1.95% 5.02% 2.53% 2.4% 83.11% 18.16% -18.12%
Total Liabilities $1.615B $1.658B $1.730B $1.132B $792.3M $678.9M $638.9M $638.8M $472.5M $727.8M $686.7M $681.7M $447.8M $430.2M $184.3M $357.3M $222.4M $284.7M $4.680B $4.267B $3.362B $3.311B $3.185B $3.261B $3.134B $2.872B $2.897B $2.865B $2.756B $2.681B $2.499B $1.607B $1.578B $1.763B
YoY Change -2.56% -4.18% 52.78% 42.91% 16.7% 6.26% 0.02% 35.2% -35.08% 5.99% 0.73% 52.23% 4.09% 133.42% -48.42% 60.66% -21.88% -93.92% 9.69% 26.9% 1.55% 3.96% -2.33% 4.07% 9.12% -0.87% 1.12% 3.96% 2.79% 7.3% 55.44% 1.84% -10.45%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $1.3294 Billion

About KAISER ALUMINUM CORP

Kaiser Aluminum Corp. engages in the manufacture and sale of semi-fabricated specialty aluminum products. The company is headquartered in Franklin, Tennessee and currently employs 4,000 full-time employees. The firm's fabricated aluminum mill products include flat-rolled (plate, sheet, and coil), extruded (rod, bar, hollows, and shapes), drawn (rod, bar, pipe, tube and wire) and certain cast aluminum products. Its business focuses on producing rolled, extruded, and drawn aluminum products used principally for aerospace and defense, aluminum beverage and food packaging, general engineering that include consumer durables, electronics and products for electrical and machinery and equipment applications and automotive products. The company provides its products for a range of market applications, including aerospace and high strength (Aero/HS products); beverage and food packaging products (Packaging); general engineering (GE products); automotive (Automotive Extrusions), and other products. Its Automotive Extrusions consist of extruded aluminum products for many North American automotive applications.

Industry: Rolling Drawing & Extruding of Nonferrous Metals Peers: Alcoa Corp Arconic Corp CENTURY ALUMINUM CO