|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$41.80M
-87.59%
YoY
|
$336.8M
-881.44%
YoY
|
-$43.10M
205.67%
YoY
|
-$14.10M
-91.56%
YoY
|
-$167.1M
35.52%
YoY
|
| Depreciation, Depletion And Amortization |
$91.80M
12.22%
YoY
|
$81.80M
9.5%
YoY
|
$74.70M
1.77%
YoY
|
$73.40M
-11.14%
YoY
|
$82.60M
-0.48%
YoY
|
| Cash From Operating Activities |
$185.0M
-852.03%
YoY
|
-$24.60M
-123.3%
YoY
|
$105.6M
307.72%
YoY
|
$25.90M
-140.03%
YoY
|
-$64.70M
-250.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$100.2M
21.75%
YoY
|
$82.30M
-13.37%
YoY
|
$95.00M
10.08%
YoY
|
$86.30M
3.98%
YoY
|
$83.00M
519.4%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$11.50M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$15.00M
-59.68%
YoY
|
$37.20M
4550.0%
YoY
|
$800.0K
100.0%
YoY
|
$400.0K
-75.0%
YoY
|
| Cash From Investing Activities |
-$100.2M
48.89%
YoY
|
-$67.30M
16.44%
YoY
|
-$57.80M
-32.4%
YoY
|
-$85.50M
3.51%
YoY
|
-$82.60M
600.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.10M
-59.52%
YoY
|
$37.30M
-386.92%
YoY
|
-$13.00M
-117.47%
YoY
|
$74.40M
-28.25%
YoY
|
$103.7M
668.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$185.0M
-852.03%
YoY
|
-$24.60M
-123.3%
YoY
|
$105.6M
307.72%
YoY
|
$25.90M
-140.03%
YoY
|
-$64.70M
-250.82%
YoY
|
| Cash From Investing Activities |
-$100.2M
48.89%
YoY
|
-$67.30M
16.44%
YoY
|
-$57.80M
-32.4%
YoY
|
-$85.50M
3.51%
YoY
|
-$82.60M
600.0%
YoY
|
| Cash From Financing Activities |
$15.10M
-59.52%
YoY
|
$37.30M
-386.92%
YoY
|
-$13.00M
-117.47%
YoY
|
$74.40M
-28.25%
YoY
|
$103.7M
668.15%
YoY
|
| Net Change In Cash |
$99.90M
-282.97%
YoY
|
-$54.60M
-256.9%
YoY
|
$34.80M
135.14%
YoY
|
$14.80M
-133.94%
YoY
|
-$43.60M
-197.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$185.0M
-852.03%
YoY
|
-$24.60M
-123.3%
YoY
|
$105.6M
307.72%
YoY
|
$25.90M
-140.03%
YoY
|
-$64.70M
-250.82%
YoY
|
| Capital Expenditures |
$100.2M
21.75%
YoY
|
$82.30M
-13.37%
YoY
|
$95.00M
10.08%
YoY
|
$86.30M
3.98%
YoY
|
$83.00M
519.4%
YoY
|
| Free Cash Flow |
$84.80M
-179.33%
YoY
|
-$106.9M
-1108.49%
YoY
|
$10.60M
-117.55%
YoY
|
-$60.40M
-59.11%
YoY
|
-$147.7M
-600.68%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$337.5M
1036.36%
YoY
|
$2.000M
-95.33%
YoY
|
$14.90M
-66.74%
YoY
|
-$4.600M
84.0%
YoY
|
$29.70M
-87.97%
YoY
|
$42.80M
50.7%
YoY
|
$44.80M
-206.67%
YoY
|
-$2.500M
-133.33%
YoY
|
$246.8M
-739.38%
YoY
|
$28.40M
-126.42%
YoY
|
-$42.00M
-194.81%
YoY
|
$7.500M
-79.95%
YoY
|
-$38.60M
-318.08%
YoY
|
-$107.5M
-277.98%
YoY
|
$44.30M
-184.54%
YoY
|
$37.40M
-206.55%
YoY
|
$17.70M
-112.64%
YoY
|
$60.40M
-270.14%
YoY
|
-$52.40M
-9.97%
YoY
|
| Depreciation, Depletion And Amortization |
$22.70M
9.66%
YoY
|
$30.20M
77.65%
YoY
|
$20.20M
-12.55%
YoY
|
$20.70M
-5.05%
YoY
|
$20.70M
4.02%
YoY
|
$17.00M
-12.37%
YoY
|
$23.10M
-2.94%
YoY
|
$21.80M
39.74%
YoY
|
$19.90M
25.16%
YoY
|
$19.40M
22.01%
YoY
|
$23.80M
54.55%
YoY
|
$15.60M
-31.28%
YoY
|
$15.90M
-18.04%
YoY
|
$15.90M
-21.29%
YoY
|
$15.40M
-25.24%
YoY
|
$22.70M
8.61%
YoY
|
$19.40M
-7.18%
YoY
|
$20.20M
-5.16%
YoY
|
$20.60M
-3.29%
YoY
|
| Cash From Operating Activities |
$68.40M
-5.39%
YoY
|
$102.8M
-348.31%
YoY
|
$2.000M
-90.05%
YoY
|
$7.900M
-31.3%
YoY
|
$72.30M
-588.51%
YoY
|
-$41.40M
-162.73%
YoY
|
$20.10M
-51.57%
YoY
|
$11.50M
-776.47%
YoY
|
-$14.80M
7300.0%
YoY
|
$66.00M
-310.86%
YoY
|
$41.50M
-464.04%
YoY
|
-$1.700M
-105.45%
YoY
|
-$200.0K
-100.53%
YoY
|
-$31.30M
-40.49%
YoY
|
-$11.40M
-115.04%
YoY
|
$31.20M
-181.89%
YoY
|
$37.40M
-175.1%
YoY
|
-$52.60M
-647.92%
YoY
|
$75.80M
-297.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$74.80M
252.83%
YoY
|
$35.10M
165.91%
YoY
|
$20.10M
-10.67%
YoY
|
$23.80M
40.83%
YoY
|
$21.20M
-28.62%
YoY
|
$13.20M
-59.13%
YoY
|
$22.50M
-13.79%
YoY
|
$16.90M
-24.22%
YoY
|
$29.70M
107.69%
YoY
|
$32.30M
100.62%
YoY
|
$26.10M
-241.85%
YoY
|
$22.30M
-186.43%
YoY
|
$14.30M
-45.0%
YoY
|
$16.10M
-143.16%
YoY
|
-$18.40M
-7.07%
YoY
|
-$25.80M
39.46%
YoY
|
$26.00M
251.35%
YoY
|
-$37.30M
1863.16%
YoY
|
-$19.80M
942.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$15.40M
-221.26%
YoY
|
$4.000M
N/A
|
$5.700M
147.83%
YoY
|
$5.700M
N/A
|
$12.70M
-260.76%
YoY
|
$0.00
-100.0%
YoY
|
$2.300M
-88.14%
YoY
|
N/A
|
-$7.900M
-1228.57%
YoY
|
$25.70M
N/A
|
$19.40M
19300.0%
YoY
|
$0.00
N/A
|
$700.0K
75.0%
YoY
|
$0.00
N/A
|
$100.0K
N/A
|
$0.00
N/A
|
$400.0K
-73.33%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
$130.2M
-940.0%
YoY
|
-$50.50M
10000.0%
YoY
|
-$16.10M
-28.44%
YoY
|
-$18.10M
23.97%
YoY
|
-$15.50M
-47.81%
YoY
|
-$500.0K
-98.76%
YoY
|
-$22.50M
5525.0%
YoY
|
-$14.60M
403.45%
YoY
|
-$29.70M
107.69%
YoY
|
-$40.20M
161.04%
YoY
|
-$400.0K
-97.83%
YoY
|
-$2.900M
-88.72%
YoY
|
-$14.30M
-45.0%
YoY
|
-$15.40M
-58.27%
YoY
|
-$18.40M
-7.07%
YoY
|
-$25.70M
38.92%
YoY
|
-$26.00M
251.35%
YoY
|
-$36.90M
9125.0%
YoY
|
-$19.80M
942.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$600.0K
-98.66%
YoY
|
-$69.50M
-264.69%
YoY
|
$123.4M
-2568.0%
YoY
|
$6.000M
-112.22%
YoY
|
-$44.80M
-191.06%
YoY
|
$42.20M
-239.74%
YoY
|
-$5.000M
-36.71%
YoY
|
-$49.10M
-242.32%
YoY
|
$49.20M
-623.4%
YoY
|
-$30.20M
-183.43%
YoY
|
-$7.900M
-112.48%
YoY
|
$34.50M
-262.74%
YoY
|
-$9.400M
141.03%
YoY
|
$36.20M
-40.95%
YoY
|
$63.30M
2244.44%
YoY
|
-$21.20M
-153.94%
YoY
|
-$3.900M
-1075.0%
YoY
|
$61.30M
-713.0%
YoY
|
$2.700M
-105.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$68.40M
-5.39%
YoY
|
$102.8M
-348.31%
YoY
|
$2.000M
-90.05%
YoY
|
$7.900M
-31.3%
YoY
|
$72.30M
-588.51%
YoY
|
-$41.40M
-162.73%
YoY
|
$20.10M
-51.57%
YoY
|
$11.50M
-776.47%
YoY
|
-$14.80M
7300.0%
YoY
|
$66.00M
-310.86%
YoY
|
$41.50M
-464.04%
YoY
|
-$1.700M
-105.45%
YoY
|
-$200.0K
-100.53%
YoY
|
-$31.30M
-40.49%
YoY
|
-$11.40M
-115.04%
YoY
|
$31.20M
-181.89%
YoY
|
$37.40M
-175.1%
YoY
|
-$52.60M
-647.92%
YoY
|
$75.80M
-297.91%
YoY
|
| Cash From Investing Activities |
$130.2M
-940.0%
YoY
|
-$50.50M
10000.0%
YoY
|
-$16.10M
-28.44%
YoY
|
-$18.10M
23.97%
YoY
|
-$15.50M
-47.81%
YoY
|
-$500.0K
-98.76%
YoY
|
-$22.50M
5525.0%
YoY
|
-$14.60M
403.45%
YoY
|
-$29.70M
107.69%
YoY
|
-$40.20M
161.04%
YoY
|
-$400.0K
-97.83%
YoY
|
-$2.900M
-88.72%
YoY
|
-$14.30M
-45.0%
YoY
|
-$15.40M
-58.27%
YoY
|
-$18.40M
-7.07%
YoY
|
-$25.70M
38.92%
YoY
|
-$26.00M
251.35%
YoY
|
-$36.90M
9125.0%
YoY
|
-$19.80M
942.11%
YoY
|
| Cash From Financing Activities |
-$600.0K
-98.66%
YoY
|
-$69.50M
-264.69%
YoY
|
$123.4M
-2568.0%
YoY
|
$6.000M
-112.22%
YoY
|
-$44.80M
-191.06%
YoY
|
$42.20M
-239.74%
YoY
|
-$5.000M
-36.71%
YoY
|
-$49.10M
-242.32%
YoY
|
$49.20M
-623.4%
YoY
|
-$30.20M
-183.43%
YoY
|
-$7.900M
-112.48%
YoY
|
$34.50M
-262.74%
YoY
|
-$9.400M
141.03%
YoY
|
$36.20M
-40.95%
YoY
|
$63.30M
2244.44%
YoY
|
-$21.20M
-153.94%
YoY
|
-$3.900M
-1075.0%
YoY
|
$61.30M
-713.0%
YoY
|
$2.700M
-105.14%
YoY
|
| Net Change In Cash |
$198.6M
1555.0%
YoY
|
-$17.20M
-5833.33%
YoY
|
$109.3M
-1577.03%
YoY
|
-$4.200M
-91.95%
YoY
|
$12.00M
155.32%
YoY
|
$300.0K
-106.82%
YoY
|
-$7.400M
-122.29%
YoY
|
-$52.20M
-274.58%
YoY
|
$4.700M
-119.67%
YoY
|
-$4.400M
-58.1%
YoY
|
$33.20M
-0.9%
YoY
|
$29.90M
-290.45%
YoY
|
-$23.90M
-418.67%
YoY
|
-$10.50M
-62.77%
YoY
|
$33.50M
-42.93%
YoY
|
-$15.70M
-9.25%
YoY
|
$7.500M
-113.2%
YoY
|
-$28.20M
3425.0%
YoY
|
$58.70M
-163.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$68.40M
-5.39%
YoY
|
$102.8M
-348.31%
YoY
|
$2.000M
-90.05%
YoY
|
$7.900M
-31.3%
YoY
|
$72.30M
-588.51%
YoY
|
-$41.40M
-162.73%
YoY
|
$20.10M
-51.57%
YoY
|
$11.50M
-776.47%
YoY
|
-$14.80M
7300.0%
YoY
|
$66.00M
-310.86%
YoY
|
$41.50M
-464.04%
YoY
|
-$1.700M
-105.45%
YoY
|
-$200.0K
-100.53%
YoY
|
-$31.30M
-40.49%
YoY
|
-$11.40M
-115.04%
YoY
|
$31.20M
-181.89%
YoY
|
$37.40M
-175.1%
YoY
|
-$52.60M
-647.92%
YoY
|
$75.80M
-297.91%
YoY
|
| Capital Expenditures |
$74.80M
252.83%
YoY
|
$35.10M
165.91%
YoY
|
$20.10M
-10.67%
YoY
|
$23.80M
40.83%
YoY
|
$21.20M
-28.62%
YoY
|
$13.20M
-59.13%
YoY
|
$22.50M
-13.79%
YoY
|
$16.90M
-24.22%
YoY
|
$29.70M
107.69%
YoY
|
$32.30M
100.62%
YoY
|
$26.10M
-241.85%
YoY
|
$22.30M
-186.43%
YoY
|
$14.30M
-45.0%
YoY
|
$16.10M
-143.16%
YoY
|
-$18.40M
-7.07%
YoY
|
-$25.80M
39.46%
YoY
|
$26.00M
251.35%
YoY
|
-$37.30M
1863.16%
YoY
|
-$19.80M
942.11%
YoY
|
| Free Cash Flow |
-$6.400M
-112.52%
YoY
|
$67.70M
-223.99%
YoY
|
-$18.10M
654.17%
YoY
|
-$15.90M
194.44%
YoY
|
$51.10M
-214.83%
YoY
|
-$54.60M
-262.02%
YoY
|
-$2.400M
-115.58%
YoY
|
-$5.400M
-77.5%
YoY
|
-$44.50M
206.9%
YoY
|
$33.70M
-171.1%
YoY
|
$15.40M
120.0%
YoY
|
-$24.00M
-142.11%
YoY
|
-$14.50M
-227.19%
YoY
|
-$47.40M
209.8%
YoY
|
$7.000M
-92.68%
YoY
|
$57.00M
-390.82%
YoY
|
$11.40M
-119.93%
YoY
|
-$15.30M
-233.04%
YoY
|
$95.60M
-362.64%
YoY
|
Loading...