2016 Q4 Form 10-Q Financial Statement

#000156459016027638 Filed on November 04, 2016

View on sec.gov

Income Statement

Concept 2016 Q4 2015 Q3 2014 Q4
Revenue $10.13M $8.045M $9.587M
YoY Change 4.86% -22.36% 3.85%
Cost Of Revenue $5.610M $5.560M $6.590M
YoY Change -8.93% -2.27% 33.43%
Gross Profit $4.520M $2.485M $2.997M
YoY Change 29.36% -46.82% -30.19%
Gross Profit Margin 44.64% 30.89% 31.26%
Selling, General & Admin $12.44M $10.93M $10.69M
YoY Change 10.28% 25.31% 43.88%
% of Gross Profit 275.22% 439.92% 356.69%
Research & Development $8.820M $7.689M $5.190M
YoY Change 23.18% 6.06% 12.39%
% of Gross Profit 195.13% 309.42% 173.17%
Depreciation & Amortization $430.0K $390.0K $430.0K
YoY Change -8.51% 5.41% 26.47%
% of Gross Profit 9.51% 15.69% 14.35%
Operating Expenses $21.30M $18.67M $15.93M
YoY Change 15.2% 16.52% 31.66%
Operating Profit -$16.78M -$16.19M -$12.93M
YoY Change 11.9% 42.6% 65.68%
Interest Expense -$450.0K $505.0K -$6.910M
YoY Change -70.97% 102.81% -483.89%
% of Operating Profit
Other Income/Expense, Net $850.0K $601.0K -$240.0K
YoY Change 2025.0% 0.17% -112.01%
Pretax Income -$14.71M -$15.59M -$20.08M
YoY Change -10.9% 44.96% 245.79%
Income Tax -$1.200M $95.00K $110.0K
% Of Pretax Income
Net Earnings -$13.50M -$15.68M -$20.18M
YoY Change -8.51% 45.74% 244.4%
Net Earnings / Revenue -133.34% -194.9% -210.51%
Basic Earnings Per Share -$0.13 -$0.16 -$0.26
Diluted Earnings Per Share -$0.13 -$0.17 -$0.26
COMMON SHARES
Basic Shares Outstanding 103.5M 96.86M shares 78.27M shares
Diluted Shares Outstanding 97.61M shares

Balance Sheet

Concept 2016 Q4 2015 Q3 2014 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $67.68M $99.76M $51.29M
YoY Change -30.03% 109.59% -11.1%
Cash & Equivalents $22.56M $50.80M $22.78M
Short-Term Investments $45.12M $48.97M $28.51M
Other Short-Term Assets $1.804M $953.0K $1.932M
YoY Change -62.06% -60.77% 337.1%
Inventory $12.53M $12.84M $14.96M
Prepaid Expenses $1.274M $1.535M $1.210M
Receivables $6.868M $5.646M $5.493M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $94.11M $128.4M $74.89M
YoY Change -27.84% 76.76% -4.18%
LONG-TERM ASSETS
Property, Plant & Equipment $2.985M $3.712M $3.781M
YoY Change -15.89% -4.38% 72.73%
Goodwill $1.316M $1.316M $1.316M
YoY Change 0.0% 0.0% 0.0%
Intangibles $1.142M
YoY Change -15.03%
Long-Term Investments
YoY Change
Other Assets $4.148M $123.0K $144.0K
YoY Change 60.84% 141.18% 105.71%
Total Long-Term Assets $9.371M $6.765M $6.891M
YoY Change 4.17% 0.33% 31.83%
TOTAL ASSETS
Total Short-Term Assets $94.11M $128.4M $74.89M
Total Long-Term Assets $9.371M $6.765M $6.891M
Total Assets $103.5M $135.2M $81.78M
YoY Change -25.77% 70.27% -1.92%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $8.587M $6.813M $9.882M
YoY Change 64.6% 65.57% 74.16%
Accrued Expenses $11.22M $8.108M $8.444M
YoY Change 13.85% -35.38% -13.95%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $6.900M $1.400M $0.00
YoY Change 130.0% -100.0%
Total Short-Term Liabilities $26.89M $19.92M $29.19M
YoY Change 22.99% -5.84% -25.97%
LONG-TERM LIABILITIES
Long-Term Debt $12.40M $18.40M $9.900M
YoY Change -26.19% 85.86%
Other Long-Term Liabilities $1.590M $1.215M $1.081M
YoY Change 25.89% 21.74% 0.75%
Total Long-Term Liabilities $1.590M $1.215M $1.081M
YoY Change 25.89% 21.74% 0.75%
TOTAL LIABILITIES
Total Short-Term Liabilities $26.89M $19.92M $29.19M
Total Long-Term Liabilities $1.590M $1.215M $1.081M
Total Liabilities $45.69M $39.67M $40.26M
YoY Change 2.36% 23.5% -0.82%
SHAREHOLDERS EQUITY
Retained Earnings -$660.7M -$583.1M -$541.9M
YoY Change 10.52% 11.75% 7.7%
Common Stock $718.4M $673.8M $583.5M
YoY Change 4.83% 874900.0% 6.87%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $57.79M $95.52M $41.52M
YoY Change
Total Liabilities & Shareholders Equity $103.5M $135.2M $81.78M
YoY Change -25.77% 70.27% -1.92%

Cashflow Statement

Concept 2016 Q4 2015 Q3 2014 Q4
OPERATING ACTIVITIES
Net Income -$13.50M -$15.68M -$20.18M
YoY Change -8.51% 45.74% 244.4%
Depreciation, Depletion And Amortization $430.0K $390.0K $430.0K
YoY Change -8.51% 5.41% 26.47%
Cash From Operating Activities -$9.710M -$11.86M -$8.630M
YoY Change 10.47% 1.02% 32.16%
INVESTING ACTIVITIES
Capital Expenditures -$200.0K -$230.0K -$80.00K
YoY Change 25.0% -61.67% -63.64%
Acquisitions
YoY Change
Other Investing Activities $18.90M $26.72M -$3.790M
YoY Change -18.43% -727.23% -683.08%
Cash From Investing Activities $18.70M $26.49M -$3.870M
YoY Change -18.73% -645.06% -1000.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 300.0K 1.110M 12.93M
YoY Change -95.08% -89.31% 15.14%
NET CHANGE
Cash From Operating Activities -9.710M -11.86M -8.630M
Cash From Investing Activities 18.70M 26.49M -3.870M
Cash From Financing Activities 300.0K 1.110M 12.93M
Net Change In Cash 9.290M 15.74M 430.0K
YoY Change -54.28% -353.05% -91.62%
FREE CASH FLOW
Cash From Operating Activities -$9.710M -$11.86M -$8.630M
Capital Expenditures -$200.0K -$230.0K -$80.00K
Free Cash Flow -$9.510M -$11.63M -$8.550M
YoY Change 10.2% 4.4% 35.5%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2016Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
103466759
CY2015Q4 us-gaap Available For Sale Securities Equity Securities Current
AvailableForSaleSecuritiesEquitySecuritiesCurrent
11163000
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
5794000
CY2015Q4 us-gaap Inventory Net
InventoryNet
10812000
CY2015Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1166000
CY2015Q4 us-gaap Other Assets Current
OtherAssetsCurrent
4755000
CY2015Q4 us-gaap Assets Current
AssetsCurrent
130406000
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3549000
CY2015Q4 us-gaap Goodwill
Goodwill
1316000
CY2015Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
940000
CY2015Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
612000
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2579000
CY2015Q4 us-gaap Assets
Assets
139402000
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
5217000
CY2015Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
9853000
us-gaap Available For Sale Securities Gross Realized Losses
AvailableForSaleSecuritiesGrossRealizedLosses
0
us-gaap Operating Expenses
OperatingExpenses
58972000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1379000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
36000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1683000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
3049000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-48026000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-43033000
CY2016Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1228000
CY2016Q3 us-gaap Contracts Revenue
ContractsRevenue
261000
us-gaap Contracts Revenue
ContractsRevenue
261000
us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
22507000
us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
18483000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
36314000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
34713000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
151000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
151000
us-gaap Operating Expenses
OperatingExpenses
53347000
us-gaap Operating Income Loss
OperatingIncomeLoss
-46343000
us-gaap Operating Income Loss
OperatingIncomeLoss
-46082000
CY2015Q3 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-1109000
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-4698000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-77000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-624000
us-gaap Interest Expense
InterestExpense
1899000
us-gaap Interest Expense
InterestExpense
1061000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
293000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.48
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
115000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
101273000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
95347000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
101273000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
96340000
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-4051000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1394000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1229000
us-gaap Share Based Compensation
ShareBasedCompensation
5966000
us-gaap Share Based Compensation
ShareBasedCompensation
4912000
cers Non Cash Interest Expense
NonCashInterestExpense
820000
cers Non Cash Interest Expense
NonCashInterestExpense
230000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
18000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
12000
cers Non Cash Tax Expense Benefit From Other Unrealized Gain Loss On Available For Sale Securities
NonCashTaxExpenseBenefitFromOtherUnrealizedGainLossOnAvailableForSaleSecurities
1246000
cers Non Cash Tax Expense Benefit From Other Unrealized Gain Loss On Available For Sale Securities
NonCashTaxExpenseBenefitFromOtherUnrealizedGainLossOnAvailableForSaleSecurities
-2034000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1647000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
153000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1432000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1970000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-354000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-802000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1562000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-3085000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
258000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-375000
cers Increase Decrease In Manufacturing And Development Payment Liability
IncreaseDecreaseInManufacturingAndDevelopmentPaymentLiability
-3258000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
306000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-42000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-43818000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-42344000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
359000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
561000
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
71760000
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
78261000
us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
33500000
us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
57444000
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-34000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-38585000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-21493000
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
2710000
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
6609000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
22146000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
75327000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
10000000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
591000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
85000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
24265000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
91851000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-58138000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
28014000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
22781000
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
50795000
CY2015Q3 cers Payment For Manufacturing Of Entity Products
PaymentForManufacturingOfEntityProducts
3000000
cers Payment For Manufacturing Of Entity Products
PaymentForManufacturingOfEntityProducts
11800000
cers Payment For Manufacturing Of Entity Products
PaymentForManufacturingOfEntityProducts
12500000
CY2015Q4 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
200000
us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="text-align:justify;margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of financial statements requires management to make estimates, assumptions and judgments that affect the reported amounts of assets, liabilities, revenue and expenses, and related disclosures of contingent assets and liabilities. On an ongoing basis, management evaluates its estimates, including those related to the accounts receivable, inventory reserves, fair values of investments, stock-based compensation, intangible assets and goodwill, useful lives of intangible assets and property and equipment, income taxes, and accrued liabilities, among others. We base our estimates on historical experience, future projections, and on various other assumptions that are believed to be reasonable under the circumstances. Actual results may differ from those estimates under different assumptions or conditions.</p></div>
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
993000
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div> <p style="text-align:justify;margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">Concentration of Credit Risk</p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash equivalents, available-for-sale securities and accounts receivable.</p> <p style="text-align:justify;margin-top:12pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Pursuant to the Company&#8217;s investment policy, substantially all of the Company&#8217;s cash, cash equivalents and available-for-sale securities are maintained at major financial institutions of high credit standing. The Company monitors the financial credit worthiness of the issuers of its investments and limits the concentration in individual securities and types of investments that exist within its investment portfolio. Generally, all of the Company&#8217;s investments carry high credit quality ratings, which is in accordance with its investment policy. At September&#160;30, 2016, the fair value of the Company&#8217;s marketable equity securities of Aduro is subject to the underlying volatility of Aduro&#8217;s stock price. At September&#160;30, 2016, the Company does not believe there is significant financial risk from non-performance by the issuers of the Company&#8217;s cash equivalents and short-term investments.</p> <p style="text-align:justify;margin-top:12pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Concentrations of credit risk with respect to trade receivables exist. On a regular basis, including at the time of sale, the Company performs credit evaluations of its significant customers that it expects to sell to on credit terms. Generally, the Company does not require collateral from its customers to secure accounts receivable. To the extent that the Company determines specific invoices or customer accounts may be uncollectible, the Company establishes an allowance for doubtful accounts against the accounts receivable on its unaudited condensed consolidated balance sheets and records a charge on its unaudited condensed consolidated statements of operations as a component of selling, general and administrative expenses.</p> <p style="text-align:justify;margin-top:12pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The Company had three customers that accounted for more than 10% of the Company&#8217;s outstanding trade receivables at September&#160;30, 2016 and December&#160;31, 2015. These customers cumulatively represented approximately 47% and 49% of the Company&#8217;s outstanding trade receivables at September&#160;30, 2016 and December&#160;31, 2015, respectively. To date, the Company has not experienced collection difficulties from these customers.</p></div>
us-gaap Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
P10Y
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2016Q3 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0
CY2015Q3 us-gaap Dilutive Securities
DilutiveSecurities
-1109000
CY2015Q4 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue
25698000
CY2015Q4 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Accumulated Loss
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionAccumulatedLoss
49000
CY2016Q3 us-gaap Impairment Of Investments
ImpairmentOfInvestments
0
us-gaap Impairment Of Investments
ImpairmentOfInvestments
0
CY2015Q3 us-gaap Impairment Of Investments
ImpairmentOfInvestments
0
us-gaap Impairment Of Investments
ImpairmentOfInvestments
0
CY2016Q3 us-gaap Available For Sale Securities Gross Realized Gains
AvailableForSaleSecuritiesGrossRealizedGains
0
us-gaap Available For Sale Securities Gross Realized Gains
AvailableForSaleSecuritiesGrossRealizedGains
0
CY2015Q3 us-gaap Available For Sale Securities Gross Realized Gains
AvailableForSaleSecuritiesGrossRealizedGains
0
us-gaap Available For Sale Securities Gross Realized Gains
AvailableForSaleSecuritiesGrossRealizedGains
0
CY2016Q3 us-gaap Available For Sale Securities Gross Realized Losses
AvailableForSaleSecuritiesGrossRealizedLosses
0
us-gaap Available For Sale Securities Gross Realized Losses
AvailableForSaleSecuritiesGrossRealizedLosses
0
CY2015Q3 us-gaap Available For Sale Securities Gross Realized Losses
AvailableForSaleSecuritiesGrossRealizedLosses
0
CY2016Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
3901000
CY2015Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
3187000
CY2016Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
8301000
CY2015Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
7625000
CY2016Q3 us-gaap Available For Sale Securities
AvailableForSaleSecurities
75446000
CY2015Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
96163000
CY2016Q3 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
70510000
CY2016Q3 us-gaap Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
4953000
CY2016Q3 us-gaap Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
17000
CY2015Q4 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
85049000
CY2015Q4 us-gaap Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
11163000
CY2015Q4 us-gaap Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
49000
CY2016Q3 us-gaap Available For Sale Securities Debt Maturities Within One Year Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost
66507000
CY2015Q4 us-gaap Available For Sale Securities Debt Maturities Within One Year Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost
85049000
CY2016Q3 us-gaap Available For Sale Equity Securities Amortized Cost Basis
AvailableForSaleEquitySecuritiesAmortizedCostBasis
0
CY2015Q4 us-gaap Available For Sale Equity Securities Amortized Cost Basis
AvailableForSaleEquitySecuritiesAmortizedCostBasis
0
CY2016Q3 us-gaap Available For Sale Securities Debt Maturities After One Through Five Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost
4003000
CY2016Q3 us-gaap Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
66512000
CY2015Q4 us-gaap Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
85000000
CY2016Q3 us-gaap Available For Sale Securities Debt Maturities After One Through Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue
4004000
CY2016Q3 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Less Than Twelve Months Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue
20082000
CY2016Q3 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Less Than12 Months Accumulated Loss
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss
17000
CY2016Q3 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue
20082000
CY2016Q3 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Accumulated Loss
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionAccumulatedLoss
17000
CY2015Q4 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Less Than Twelve Months Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue
20170000
CY2015Q4 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Less Than12 Months Accumulated Loss
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss
46000
CY2015Q4 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Twelve Months Or Longer Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue
5528000
CY2015Q4 us-gaap Available For Sale Securities Continuous Unrealized Loss Position12 Months Or Longer Accumulated Loss
AvailableForSaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss
3000
CY2016Q3 us-gaap Goodwill Period Increase Decrease
GoodwillPeriodIncreaseDecrease
0
us-gaap Goodwill Period Increase Decrease
GoodwillPeriodIncreaseDecrease
0
CY2016Q3 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
CY2016Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2017000
CY2015Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2017000
CY2015Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1077000
CY2016Q3 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
0
us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
0
CY2015Q3 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
0
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
100000
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
200000
CY2016Q3 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
500000
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
200000
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
200000
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
100000
CY2016Q3 us-gaap Cost Method Investments
CostMethodInvestments
0
CY2016Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
5907000
CY2015Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
5198000
CY2016Q3 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
2717000
CY2015Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
2337000
CY2016Q3 cers Accrued Customer Costs Current
AccruedCustomerCostsCurrent
337000
CY2015Q4 cers Accrued Customer Costs Current
AccruedCustomerCostsCurrent
987000
CY2016Q3 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
632000
CY2015Q4 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
438000
CY2016Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
577000
CY2015Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
893000
CY2016Q3 cers Debt Instrument Carrying Current
DebtInstrumentCarryingCurrent
5056000
CY2016Q3 cers Debt Instrument Unamortized Current
DebtInstrumentUnamortizedCurrent
87000
CY2016Q3 cers Debt Instrument Carrying Non Current
DebtInstrumentCarryingNonCurrent
14443000
CY2016Q3 cers Debt Instrument Unamortized Noncurrent
DebtInstrumentUnamortizedNoncurrent
61000
CY2015Q4 cers Debt Instrument Carrying Current
DebtInstrumentCarryingCurrent
3050000
CY2015Q4 cers Debt Instrument Unamortized Current
DebtInstrumentUnamortizedCurrent
94000
CY2015Q4 cers Debt Instrument Carrying Non Current
DebtInstrumentCarryingNonCurrent
16950000
CY2015Q4 cers Debt Instrument Unamortized Noncurrent
DebtInstrumentUnamortizedNoncurrent
102000
CY2016Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
7013000
CY2016Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
8178000
CY2016Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
4308000
CY2016Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
19499000
CY2016Q3 cers Longterm Debt Maturities Repayments Of Interest In Next Twelve Months
LongtermDebtMaturitiesRepaymentsOfInterestInNextTwelveMonths
340000
CY2016Q3 cers Long Term Debt Maturities Repayments Of Interest In Year Two
LongTermDebtMaturitiesRepaymentsOfInterestInYearTwo
1160000
CY2016Q3 cers Long Term Debt Maturities Repayments Of Interest In Year Three
LongTermDebtMaturitiesRepaymentsOfInterestInYearThree
613000
CY2016Q3 cers Long Term Debt Maturities Repayments Of Interest In Year Four
LongTermDebtMaturitiesRepaymentsOfInterestInYearFour
1488000
CY2016Q3 cers Long Term Debt Maturities Repayments Of Interest
LongTermDebtMaturitiesRepaymentsOfInterest
3601000
CY2016Q3 cers Long Term Debt Maturities Repayments Of Principal And Interest In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalAndInterestInNextTwelveMonths
340000
CY2016Q3 cers Long Term Debt Maturities Repayments Of Principal And Interest In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalAndInterestInYearTwo
8173000
CY2016Q3 cers Long Term Debt Maturities Repayments Of Principal And Interest In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalAndInterestInYearThree
8791000
CY2016Q3 cers Long Term Debt Maturities Repayments Of Principal And Interest In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalAndInterestInYearFour
5796000
CY2016Q3 cers Long Term Debt Maturities Repayments Of Principal And Interest
LongTermDebtMaturitiesRepaymentsOfPrincipalAndInterest
23100000
cers Minimum Term Of Non Cancelable Operating Leases
MinimumTermOfNonCancelableOperatingLeases
P1Y
cers Expiration Of Non Cancelable Operating Leases Maximum Year
ExpirationOfNonCancelableOperatingLeasesMaximumYear
2020
CY2010 cers Proceeds From Landlord Financing Leasehold Improvement
ProceedsFromLandlordFinancingLeaseholdImprovement
1100000
CY2016Q3 cers Accrued Leasehold Improvements Current And Accrued Leasehold Improvements Noncurrent
AccruedLeaseholdImprovementsCurrentAndAccruedLeaseholdImprovementsNoncurrent
400000
CY2016Q3 cers Payment For Manufacturing Of Entity Products
PaymentForManufacturingOfEntityProducts
4800000

Files In Submission

Name View Source Status
0001564590-16-027638-index-headers.html Edgar Link pending
0001564590-16-027638-index.html Edgar Link pending
0001564590-16-027638.txt Edgar Link pending
0001564590-16-027638-xbrl.zip Edgar Link pending
cers-10q_20160930.htm Edgar Link pending
cers-20160930.xml Edgar Link completed
cers-20160930.xsd Edgar Link pending
cers-20160930_cal.xml Edgar Link unprocessable
cers-20160930_def.xml Edgar Link unprocessable
cers-20160930_lab.xml Edgar Link unprocessable
cers-20160930_pre.xml Edgar Link unprocessable
cers-ex101_333.htm Edgar Link pending
cers-ex105_334.htm Edgar Link pending
cers-ex311_7.htm Edgar Link pending
cers-ex312_6.htm Edgar Link pending
cers-ex321_8.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending