Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $186.8M | $188.3M | $159.5M | $114.2M | $93.77M | $76.05M | $51.33M | $39.28M | $34.22M | $36.42M | $39.66M | $36.79M | $33.04M | $23.11M | $18.00M | $16.50M | $11.00M | $30.30M | $13.50M | $13.90M | $9.700M | $8.500M | $4.500M | $1.900M | $2.400M | $2.900M | $6.900M | $3.600M | $6.800M | $4.800M | $200.0K |
YoY Change | -0.81% | 18.05% | 39.62% | 21.83% | 23.3% | 48.17% | 30.68% | 14.76% | -6.02% | -8.17% | 7.8% | 11.32% | 42.99% | 28.38% | 9.09% | 50.0% | -63.7% | 124.44% | -2.88% | 43.3% | 14.12% | 88.89% | 136.84% | -20.83% | -17.24% | -57.97% | 91.67% | -47.06% | 41.67% | 2300.0% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $186.8M | $188.3M | $159.5M | $114.2M | $93.77M | $76.05M | $51.33M | $39.28M | $34.22M | $36.42M | $39.66M | $36.79M | $33.04M | $23.11M | $18.00M | $16.50M | $11.00M | $30.30M | $13.50M | $13.90M | $9.700M | $8.500M | $4.500M | $1.900M | $2.400M | $2.900M | $6.900M | $3.600M | $6.800M | $4.800M | $200.0K |
Cost Of Revenue | $69.97M | $74.95M | $63.48M | $41.20M | $33.42M | $31.63M | $22.53M | $20.30M | $23.46M | $21.19M | $22.60M | $20.62M | $18.54M | $12.05M | $12.60M | $9.700M | $5.200M | $1.500M | $0.00 | $0.00 | |||||||||||
Gross Profit | $116.8M | $113.4M | $96.04M | $73.10M | $60.36M | $44.42M | $28.80M | $16.89M | $10.76M | $15.23M | $17.06M | $16.08M | $12.07M | $9.631M | $5.400M | $6.800M | $5.800M | $28.80M | $13.50M | $13.90M | |||||||||||
Gross Profit Margin | 62.54% | 60.2% | 60.21% | 63.98% | 64.36% | 58.4% | 56.1% | 43.0% | 31.44% | 41.82% | 43.01% | 43.71% | 36.52% | 41.68% | 30.0% | 41.21% | 52.73% | 95.05% | 100.0% | 100.0% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $75.52M | $83.34M | $81.29M | $67.02M | $66.21M | $56.84M | $52.62M | $48.75M | $45.99M | $37.73M | $29.97M | $25.67M | $23.05M | $21.58M | $21.90M | $27.20M | $24.60M | $15.10M | $10.80M | $10.20M | $11.00M | $11.30M | $10.20M | $7.200M | $4.800M | $3.800M | $3.200M | $2.200M | $1.500M | $1.200M | $1.200M |
YoY Change | -9.38% | 2.52% | 21.3% | 1.22% | 16.47% | 8.03% | 7.92% | 6.01% | 21.89% | 25.91% | 16.75% | 11.33% | 6.84% | -1.47% | -19.49% | 10.57% | 62.91% | 39.81% | 5.88% | -7.27% | -2.65% | 10.78% | 41.67% | 50.0% | 26.32% | 18.75% | 45.45% | 46.67% | 25.0% | 0.0% | 33.33% |
% of Gross Profit | 64.64% | 73.51% | 84.64% | 91.68% | 109.69% | 127.97% | 182.72% | 288.68% | 427.45% | 247.76% | 175.7% | 159.62% | 191.04% | 224.04% | 405.56% | 400.0% | 424.14% | 52.43% | 80.0% | 73.38% | |||||||||||
Research & Development | $67.64M | $64.11M | $63.69M | $64.41M | $60.38M | $42.56M | $33.71M | $31.32M | $25.64M | $21.80M | $15.19M | $7.603M | $7.178M | $5.195M | $6.400M | $10.20M | $15.00M | $16.00M | $10.70M | $27.70M | $52.50M | $56.40M | $48.20M | $34.80M | $22.50M | $29.80M | $19.60M | $12.10M | $8.100M | $5.700M | $2.500M |
YoY Change | 5.51% | 0.65% | -1.12% | 6.68% | 41.85% | 26.27% | 7.62% | 22.15% | 17.63% | 43.54% | 99.75% | 5.92% | 38.17% | -18.83% | -37.25% | -32.0% | -6.25% | 49.53% | -61.37% | -47.24% | -6.91% | 17.01% | 38.51% | 54.67% | -24.5% | 52.04% | 61.98% | 49.38% | 42.11% | 128.0% | 66.67% |
% of Gross Profit | 57.9% | 56.55% | 66.32% | 88.11% | 100.03% | 95.83% | 117.07% | 185.47% | 238.34% | 143.16% | 89.05% | 47.29% | 59.48% | 53.94% | 118.52% | 150.0% | 258.62% | 55.56% | 79.26% | 199.28% | |||||||||||
Depreciation & Amortization | $2.599M | $2.984M | $3.148M | $3.109M | $2.403M | $1.445M | $1.811M | $1.817M | $1.699M | $1.415M | $745.0K | $744.0K | $922.0K | $853.0K | $870.0K | $650.0K | $770.0K | $720.0K | $650.0K | $2.150M | $3.290M | $2.500M | $1.190M | $630.0K | $570.0K | $610.0K | $560.0K | $480.0K | $370.0K | $270.0K | $130.0K |
YoY Change | -12.9% | -5.21% | 1.25% | 29.38% | 66.3% | -20.21% | -0.33% | 6.95% | 20.07% | 89.93% | 0.13% | -19.31% | 8.09% | -1.95% | 33.85% | -15.58% | 6.94% | 10.77% | -69.77% | -34.65% | 31.6% | 110.08% | 88.89% | 10.53% | -6.56% | 8.93% | 16.67% | 29.73% | 37.04% | 107.69% | |
% of Gross Profit | 2.22% | 2.63% | 3.28% | 4.25% | 3.98% | 3.25% | 6.29% | 10.76% | 15.79% | 9.29% | 4.37% | 4.63% | 7.64% | 8.86% | 16.11% | 9.56% | 13.28% | 2.5% | 4.81% | 15.47% | |||||||||||
Operating Expenses | $146.9M | $147.4M | $145.0M | $131.4M | $126.6M | $99.41M | $86.33M | $80.43M | $71.83M | $59.73M | $45.35M | $33.47M | $30.43M | $27.02M | $28.20M | $37.30M | $39.50M | $31.20M | $21.50M | $37.80M | $63.50M | $67.80M | $58.40M | $42.00M | $27.40M | $33.60M | $22.70M | $14.30M | $9.600M | $6.900M | $3.700M |
YoY Change | -0.38% | 1.7% | 10.31% | 3.83% | 27.34% | 15.15% | 7.33% | 11.96% | 20.26% | 31.7% | 35.51% | 9.98% | 12.63% | -4.18% | -24.4% | -5.57% | 26.6% | 45.12% | -43.12% | -40.47% | -6.34% | 16.1% | 39.05% | 53.28% | -18.45% | 48.02% | 58.74% | 48.96% | 39.13% | 86.49% | 54.17% |
Operating Profit | -$30.05M | -$34.08M | -$48.94M | -$58.33M | -$66.23M | -$54.99M | -$57.53M | -$61.45M | -$61.08M | -$44.50M | -$28.30M | -$17.30M | -$15.92M | -$15.96M | -$22.80M | -$30.50M | -$33.70M | -$2.400M | -$8.000M | -$23.90M | |||||||||||
YoY Change | -11.82% | -30.36% | -16.11% | -11.92% | 20.44% | -4.42% | -6.37% | 0.61% | 37.24% | 57.26% | 63.58% | 8.64% | -0.21% | -30.01% | -25.25% | -9.5% | 1304.17% | -70.0% | -66.53% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | $8.386M | $5.831M | $4.923M | $3.746M | $6.065M | $4.008M | $3.022M | $2.445M | $1.705M | $599.0K | $332.0K | $551.0K | $964.0K | $689.0K | -$600.0K | $500.0K | -$4.400M | -$4.400M | $2.100M | $4.600M | $4.100M | $2.300M | $1.200M | $1.200M | $500.0K | $500.0K | $300.0K | -$100.0K | |||
YoY Change | 43.82% | 18.44% | 31.42% | -38.24% | 51.32% | 32.63% | 23.6% | 43.4% | 184.64% | 80.42% | -39.75% | -42.84% | 39.91% | -214.83% | -220.0% | 0.0% | -309.52% | -54.35% | 12.2% | 78.26% | 91.67% | 0.0% | 140.0% | 0.0% | 66.67% | -400.0% | -200.0% | ||||
% of Operating Profit | |||||||||||||||||||||||||||||||
Other Income/Expense, Net | -$7.269M | -$8.256M | -$5.121M | -$1.240M | -$4.755M | -$2.347M | $832.0K | -$1.284M | $1.536M | $5.943M | -$14.82M | $1.625M | -$915.0K | -$859.0K | $300.0K | $900.0K | $4.100M | $4.700M | $300.0K | $0.00 | |||||||||||
YoY Change | -11.95% | 61.22% | 312.98% | -73.92% | 102.6% | -382.09% | -164.8% | -183.59% | -74.15% | -140.1% | -1012.0% | -277.6% | 6.52% | -386.33% | -66.67% | -78.05% | -12.77% | 1466.67% |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | -$37.32M | -$42.34M | -$54.06M | -$59.57M | -$70.98M | -$57.34M | -$56.70M | -$62.73M | -$59.54M | -$38.56M | -$43.12M | -$16.36M | -$17.46M | -$17.26M | -$24.10M | -$29.20M | -$39.10M | $2.400M | $14.50M | -$31.20M | -$58.30M | -$57.20M | -$49.30M | -$36.00M | -$22.60M | -$29.60M | -$14.70M | -$10.20M | -$2.400M | -$1.800M | -$3.500M |
YoY Change | -11.85% | -21.68% | -9.26% | -16.07% | 23.8% | 1.12% | -9.62% | 5.36% | 54.41% | -10.57% | 163.56% | -6.31% | 1.19% | -28.4% | -17.47% | -25.32% | -1729.17% | -83.45% | -146.47% | -46.48% | 1.92% | 16.02% | 36.94% | 59.29% | -23.65% | 101.36% | 44.12% | 325.0% | 33.33% | -48.57% | 52.17% |
Income Tax | $325.0K | $488.0K | $319.0K | $284.0K | $263.0K | $229.0K | $3.887M | $175.0K | -$3.671M | $195.0K | $218.0K | $242.0K | $143.0K | $94.00K | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $100.0K | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | 0.0% | 0.0% | |||||||||||||||||||||||||||||
Net Earnings | -$37.49M | -$42.78M | -$54.37M | -$59.86M | -$71.24M | -$57.56M | -$60.59M | -$62.91M | -$55.87M | -$38.76M | -$43.34M | -$15.92M | -$16.98M | -$16.91M | -$24.10M | -$29.20M | -$45.30M | -$4.800M | $13.10M | -$31.20M | -$58.30M | -$57.20M | -$49.40M | -$36.00M | -$22.60M | -$29.60M | -$14.70M | -$10.20M | -$2.400M | -$1.800M | -$3.500M |
YoY Change | -12.37% | -21.32% | -9.16% | -15.98% | 23.76% | -4.99% | -3.69% | 12.6% | 44.16% | -10.57% | 172.27% | -6.27% | 0.42% | -29.83% | -17.47% | -35.54% | 843.75% | -136.64% | -141.99% | -46.48% | 1.92% | 15.79% | 37.22% | 59.29% | -23.65% | 101.36% | 44.12% | 325.0% | 33.33% | -48.57% | 52.17% |
Net Earnings / Revenue | -20.07% | -22.72% | -34.09% | -52.39% | -75.97% | -75.69% | -118.04% | -160.17% | -163.25% | -106.42% | -109.28% | -43.27% | -51.39% | -73.18% | -133.89% | -176.97% | -411.82% | -15.84% | 97.04% | -224.46% | -601.03% | -672.94% | -1097.78% | -1894.74% | -941.67% | -1020.69% | -213.04% | -283.33% | -35.29% | -37.5% | -1750.0% |
Basic Earnings Per Share | -$0.21 | -$0.24 | -$0.32 | -$0.37 | -$0.56 | -$0.62 | -$0.58 | -$0.52 | -$0.64 | -$0.29 | -$0.35 | -$0.42 | |||||||||||||||||||
Diluted Earnings Per Share | -$0.21 | -$0.24 | -$317.5K | -$365.5K | -$509.3K | -$0.44 | -$0.56 | -$0.62 | -$0.61 | -$0.61 | -$0.64 | -$0.33 | -$0.35 | -$0.42 | -$692.5K | -$901.2K | -$1.420M | -$167.8K | $545.8K | -$1.412M | -$3.005M | -$3.620M | -$3.272M | -$2.748M | -$2.036M | -$3.183M | -$1.750M | -$1.545M | -$387.1K | -$290.3K | -$564.5K |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | $65.85M | $102.2M | $129.4M | $131.3M | $83.30M | $117.6M | $60.70M | $71.60M | $107.9M | $51.30M | $57.70M | $26.70M | $25.80M | $30.00M | $19.90M | $22.60M | $56.90M | $93.40M | $45.80M | $95.30M | $110.0M | $64.30M | $123.5M | $90.30M | $40.40M | $19.80M | $21.60M | $6.000M | $9.700M | $7.800M | |
YoY Change | -35.54% | -21.03% | -1.48% | 57.62% | -29.17% | 93.74% | -15.22% | -33.64% | 110.33% | -11.09% | 116.1% | 3.49% | -14.0% | 50.75% | -11.95% | -60.28% | -39.08% | 103.93% | -51.94% | -13.36% | 71.07% | -47.94% | 36.77% | 123.51% | 104.04% | -8.33% | 260.0% | -38.14% | 24.36% | ||
Cash & Equivalents | $11.65M | $35.59M | $48.76M | $34.30M | $32.60M | $28.90M | $13.70M | $22.60M | $71.00M | $22.80M | $29.50M | $26.70M | $25.50M | $10.30M | $19.60M | $46.30M | $5.800M | $39.20M | $23.20M | $22.40M | $64.50M | $71.90M | $3.500M | $6.200M | $11.60M | $6.000M | $9.700M | $7.800M | |||
Short-Term Investments | $54.21M | $66.57M | $80.60M | $97.00M | $50.70M | $88.70M | $47.00M | $49.10M | $36.90M | $28.50M | $28.20M | $0.00 | $300.0K | $7.200M | $13.70M | $12.30M | $37.20M | $47.10M | $40.00M | $56.20M | $86.80M | $41.90M | $59.00M | $18.40M | $36.90M | $13.60M | $10.00M | $0.00 | $0.00 | ||
Other Short-Term Assets | $3.221M | $4.561M | $5.821M | $7.700M | $8.400M | $7.000M | $2.300M | $3.100M | $6.000M | $3.100M | $1.200M | $2.600M | $1.400M | $1.000M | $1.100M | $1.200M | $2.200M | $7.500M | $5.200M | $4.500M | $5.700M | $2.900M | $1.600M | $800.0K | $200.0K | $300.0K | $4.600M | $500.0K | $300.0K | $300.0K | |
YoY Change | -29.38% | -21.65% | -24.4% | -8.33% | 20.0% | 204.35% | -25.81% | -48.33% | 93.55% | 158.33% | -53.85% | 85.71% | 40.0% | -9.09% | -8.33% | -45.45% | -70.67% | 44.23% | 15.56% | -21.05% | 96.55% | 81.25% | 100.0% | 300.0% | -33.33% | -93.48% | 820.0% | 66.67% | 0.0% | ||
Inventory | $39.87M | $29.00M | $26.79M | $23.30M | $19.50M | $13.50M | $14.50M | $12.50M | $10.80M | $15.00M | $13.10M | $10.20M | $6.400M | $6.000M | $7.700M | $11.10M | $7.100M | $1.800M | |||||||||||||
Prepaid Expenses | |||||||||||||||||||||||||||||||
Receivables | $35.50M | $34.43M | $25.13M | $21.20M | $16.90M | $8.800M | $12.40M | $6.900M | $5.800M | $5.500M | $6.100M | $4.400M | $6.100M | $4.800M | $3.600M | $7.200M | $7.800M | ||||||||||||||
Other Receivables | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||||||||||||||
Total Short-Term Assets | $144.4M | $170.1M | $187.1M | $183.4M | $128.1M | $146.9M | $89.90M | $94.10M | $130.4M | $74.90M | $78.20M | $44.00M | $39.70M | $41.80M | $32.40M | $42.00M | $73.90M | $102.7M | $51.00M | $99.90M | $115.8M | $67.20M | $125.1M | $91.00M | $40.70M | $20.10M | $26.20M | $6.500M | $9.900M | $8.100M | |
YoY Change | -15.11% | -9.06% | 2.02% | 43.17% | -12.8% | 63.4% | -4.46% | -27.84% | 74.1% | -4.22% | 77.73% | 10.83% | -5.02% | 29.01% | -22.86% | -43.17% | -28.04% | 101.37% | -48.95% | -13.73% | 72.32% | -46.28% | 37.47% | 123.59% | 102.49% | -23.28% | 303.08% | -34.34% | 22.22% | ||
Property, Plant & Equipment | $19.35M | $23.48M | $25.18M | $27.00M | $29.00M | $8.100M | $2.100M | $3.000M | $3.500M | $3.800M | $2.200M | $1.700M | $2.000M | $2.400M | $1.200M | $1.800M | $1.300M | $1.600M | $1.200M | $900.0K | $2.600M | $5.500M | $3.000M | $3.000M | $1.000M | $700.0K | $1.000M | $1.200M | $1.300M | $1.400M | |
YoY Change | -17.58% | -6.74% | -6.74% | -6.9% | 258.02% | 285.71% | -30.0% | -14.29% | -7.89% | 72.73% | 29.41% | -15.0% | -16.67% | 100.0% | -33.33% | 38.46% | -18.75% | 33.33% | 33.33% | -65.38% | -52.73% | 83.33% | 0.0% | 200.0% | 42.86% | -30.0% | -16.67% | -7.69% | -7.14% | ||
Goodwill | |||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||
Intangibles | |||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||
Long-Term Investments | $0.00 | $2.300M | $1.900M | $11.20M | $6.200M | $1.200M | $0.00 | ||||||||||||||||||||||||
YoY Change | -100.0% | 21.05% | -83.04% | 80.65% | 416.67% | ||||||||||||||||||||||||||
Other Assets | $32.64M | $23.15M | $23.90M | $9.700M | $7.000M | $6.800M | $4.400M | $4.300M | $3.200M | $700.0K | $400.0K | $400.0K | $500.0K | $800.0K | $900.0K | $1.100M | $1.100M | $300.0K | $200.0K | $100.0K | $200.0K | $200.0K | $200.0K | $100.0K | $100.0K | $100.0K | $100.0K | $1.100M | $200.0K | $200.0K | |
YoY Change | 40.98% | -3.14% | 146.41% | 38.57% | 2.94% | 54.55% | 2.33% | 34.38% | 357.14% | 75.0% | 0.0% | -20.0% | -37.5% | -11.11% | -18.18% | 0.0% | 266.67% | 50.0% | 100.0% | -50.0% | 0.0% | 0.0% | 100.0% | 0.0% | 0.0% | 0.0% | -90.91% | 450.0% | 0.0% | ||
Total Long-Term Assets | $53.31M | $47.95M | $50.40M | $38.00M | $37.40M | $16.60M | $8.300M | $9.400M | $9.000M | $6.900M | $5.200M | $4.900M | $5.700M | $6.400M | $2.100M | $5.300M | $4.300M | $13.10M | $7.700M | $2.200M | $2.700M | $5.700M | $3.200M | $3.200M | $1.100M | $800.0K | $1.100M | $2.300M | $1.400M | $1.600M | |
YoY Change | 11.18% | -4.86% | 32.62% | 1.6% | 125.3% | 100.0% | -11.7% | 4.44% | 30.43% | 32.69% | 6.12% | -14.04% | -10.94% | 204.76% | -60.38% | 23.26% | -67.18% | 70.13% | 250.0% | -18.52% | -52.63% | 78.13% | 0.0% | 190.91% | 37.5% | -27.27% | -52.17% | 64.29% | -12.5% | ||
Total Assets | $197.7M | $218.1M | $237.5M | $221.4M | $165.5M | $163.5M | $98.20M | $103.5M | $139.4M | $81.80M | $83.40M | $48.90M | $45.40M | $48.20M | $34.50M | $47.30M | $78.20M | $115.8M | $58.70M | $102.1M | $118.5M | $72.90M | $128.3M | $94.20M | $41.80M | $20.90M | $27.30M | $8.800M | $11.30M | $9.700M | |
YoY Change | |||||||||||||||||||||||||||||||
Accounts Payable | $23.84M | $33.00M | $35.61M | $24.20M | $22.20M | $18.60M | $11.00M | $8.600M | $5.200M | $9.900M | $5.700M | $7.200M | $4.700M | $3.200M | $4.400M | $8.000M | $10.10M | $6.700M | $2.100M | $1.500M | $4.600M | $10.60M | $8.200M | $6.100M | $2.000M | $14.10M | $1.300M | $400.0K | $300.0K | $500.0K | |
YoY Change | -27.76% | -7.32% | 47.14% | 9.01% | 19.35% | 69.09% | 27.91% | 65.38% | -47.47% | 73.68% | -20.83% | 53.19% | 46.88% | -27.27% | -45.0% | -20.79% | 50.75% | 219.05% | 40.0% | -67.39% | -56.6% | 29.27% | 34.43% | 205.0% | -85.82% | 984.62% | 225.0% | 33.33% | -40.0% | ||
Accrued Expenses | $21.68M | $27.31M | $27.58M | $26.70M | $22.60M | $19.80M | $11.20M | $10.70M | $9.900M | $8.400M | $9.800M | $7.600M | $5.800M | $6.000M | $1.100M | $600.0K | $2.200M | $7.500M | $5.200M | $4.800M | $4.800M | $5.400M | $7.200M | $6.100M | $6.200M | $5.500M | $3.400M | $2.400M | $400.0K | $800.0K | |
YoY Change | -20.62% | -0.98% | 3.29% | 18.14% | 14.14% | 76.79% | 4.67% | 8.08% | 17.86% | -14.29% | 28.95% | 31.03% | -3.33% | 445.45% | 83.33% | -72.73% | -70.67% | 44.23% | 8.33% | 0.0% | -11.11% | -25.0% | 18.03% | -1.61% | 12.73% | 61.76% | 41.67% | 500.0% | -50.0% | ||
Deferred Revenue | |||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||
Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $4.300M | $3.900M | $4.500M | $0.00 | $4.800M | $34.50M | $55.80M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
YoY Change | -100.0% | 10.26% | -13.33% | -100.0% | -86.09% | -38.17% | |||||||||||||||||||||||||
Long-Term Debt Due | $20.00M | $56.16M | $14.70M | $8.500M | $5.000M | $7.900M | $6.900M | $3.000M | $0.00 | $3.400M | $4.800M | $2.500M | $1.800M | $0.00 | $0.00 | $0.00 | $100.0K | $100.0K | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $100.0K | $100.0K | $100.0K | $100.0K | ||
YoY Change | -64.39% | 282.11% | 72.91% | 70.0% | -36.71% | 130.0% | -100.0% | -29.17% | 92.0% | 38.89% | -100.0% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | |||||||||||||||
Total Short-Term Liabilities | $67.52M | $117.1M | $78.56M | $60.00M | $50.30M | $52.70M | $23.10M | $26.90M | $21.90M | $29.20M | $39.40M | $25.60M | $21.10M | $19.70M | $12.90M | $12.90M | $18.30M | $14.80M | $23.30M | $76.10M | $65.90M | $16.80M | $16.50M | $12.20M | $8.700M | $19.60M | $4.800M | $3.900M | $2.700M | $2.300M | |
YoY Change | -42.32% | 49.01% | 30.93% | 19.28% | -4.55% | 128.14% | -14.13% | 22.83% | -25.0% | -25.89% | 53.91% | 21.33% | 7.11% | 52.71% | 0.0% | -29.51% | 23.65% | -36.48% | -69.38% | 15.48% | 292.26% | 1.82% | 35.25% | 40.23% | -55.61% | 308.33% | 23.08% | 44.44% | 17.39% | ||
Long-Term Debt | $59.80M | $13.64M | $54.72M | $39.60M | $39.40M | $22.00M | $29.80M | $12.40M | $16.80M | $9.900M | $0.00 | $2.900M | $4.700M | $3.100M | $0.00 | $0.00 | $0.00 | $0.00 | $100.0K | $4.500M | $0.00 | $0.00 | $5.100M | $5.100M | $5.100M | $5.000M | $0.00 | $100.0K | $0.00 | $100.0K | |
YoY Change | 338.26% | -75.07% | 38.19% | 0.51% | 79.09% | -26.17% | 140.32% | -26.19% | 69.7% | -100.0% | -38.3% | 51.61% | -100.0% | -97.78% | -100.0% | 0.0% | 0.0% | 2.0% | -100.0% | -100.0% | |||||||||||
Other Long-Term Liabilities | $16.99M | $18.83M | $18.60M | $18.00M | $18.70M | $4.300M | $6.400M | $6.200M | $5.800M | $1.100M | $1.100M | $1.200M | $1.200M | $1.600M | $100.0K | $200.0K | $0.00 | $0.00 | $0.00 | $0.00 | $1.900M | ||||||||||
YoY Change | -9.78% | 1.21% | 3.34% | -3.74% | 334.88% | -32.81% | 3.23% | 6.9% | 427.27% | 0.0% | -8.33% | 0.0% | -25.0% | 1500.0% | -50.0% | -100.0% | |||||||||||||||
Total Long-Term Liabilities | $76.78M | $32.47M | $73.33M | $57.60M | $58.10M | $26.30M | $36.20M | $18.60M | $22.60M | $11.00M | $1.100M | $4.100M | $5.900M | $4.700M | $100.0K | $200.0K | $0.00 | $0.00 | $100.0K | $4.500M | $0.00 | $0.00 | $5.100M | $5.100M | $5.100M | $5.000M | $0.00 | $100.0K | $0.00 | $2.000M | |
YoY Change | 136.46% | -55.72% | 27.3% | -0.86% | 120.91% | -27.35% | 94.62% | -17.7% | 105.45% | 900.0% | -73.17% | -30.51% | 25.53% | 4600.0% | -50.0% | -100.0% | -97.78% | -100.0% | 0.0% | 0.0% | 2.0% | -100.0% | -100.0% | ||||||||
Total Liabilities | $145.1M | $150.5M | $152.9M | $117.6M | $108.5M | $78.90M | $59.30M | $45.70M | $44.60M | $40.30M | $40.60M | $29.80M | $27.10M | $24.40M | $13.00M | $13.10M | $18.30M | $14.80M | $23.40M | $80.60M | $65.90M | $16.80M | $21.50M | $17.20M | $13.80M | $24.60M | $4.800M | $4.000M | $2.700M | $4.200M | |
YoY Change | -3.58% | -1.57% | 30.0% | 8.39% | 37.52% | 33.05% | 29.76% | 2.47% | 10.67% | -0.74% | 36.24% | 9.96% | 11.07% | 87.69% | -0.76% | -28.42% | 23.65% | -36.75% | -70.97% | 22.31% | 292.26% | -21.86% | 25.0% | 24.64% | -43.9% | 412.5% | 20.0% | 48.15% | -35.71% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 180.3M | 176.5M | 171.3M | 163.9M | 139.8M | 131.7M | 108.2M | 101.8M | 96.07M | 74.77M | 67.57M shares | 54.52M shares | 48.05M shares | 40.30M shares | |||||||||||||||||
Diluted Shares Outstanding | 180.3M | 176.5M | 171.3M | 163.9M | 139.8M | 131.7M | 108.2M | 101.8M | 96.91M | 76.53M | 67.57M shares | 55.06M shares | 48.05M shares | 40.30M shares | |||||||||||||||||
Preferred Stock | |||||||||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About CERUS CORP
Cerus Corp. engages in the research, development, and manufacturing of biomedical and surgical products. The company is headquartered in Concord, California and currently employs 288 full-time employees. The firm is focused on developing and commercializing the INTERCEPT Blood System to enhance blood safety. The INTERCEPT Blood System, which is based on its proprietary technology for controlling biological replication, is designed to reduce blood-borne pathogens in donated blood components intended for transfusion. Its INTERCEPT Blood System is intended for use with blood components and certain of their derivatives: platelets, plasma, red blood cells and to produce INTERCEPT Fibrinogen Complex (IFC), and pathogen reduced plasma, cryoprecipitate reduced. The INTERCEPT Blood System for Cryoprecipitation uses its plasma system to produce IFC for the treatment and control of bleeding, including massive hemorrhage, associated with fibrinogen deficiency. In addition, the INTERCEPT Blood System for Cryoprecipitation is used to produce pathogen reduced plasma, cryoprecipitate reduced.
Industry: Surgical & Medical Instruments & Apparatus Peers: ATRION CORP AVANOS MEDICAL, INC. BIOLIFE SOLUTIONS INC Bioventus Inc. Pulmonx Corp ORTHOPEDIATRICS CORP SmileDirectClub, Inc. UTAH MEDICAL PRODUCTS INC UFP TECHNOLOGIES INC