|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue |
N/A
N/A
|
N/A
N/A
|
$23.65K
-72.29%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
$23.65K
-72.29%
YoY
|
| Gross Profit |
N/A
N/A
|
N/A
N/A
|
$17.49K
-72.44%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$26.72K
N/A
|
$0.00
-100.0%
YoY
|
$54.71K
24.53%
YoY
|
| Operating Expenses |
$3.116M
9.37%
YoY
|
$2.849M
-27.98%
YoY
|
$3.956M
625.71%
YoY
|
| Operating Profit |
-$3.116M
9.37%
YoY
|
-$2.849M
-27.66%
YoY
|
-$3.939M
717.67%
YoY
|
| Interest Expense |
N/A
|
N/A
|
$331.6K
-71.24%
YoY
|
| Other Income/Expense, Net |
-$3.044M
50.56%
YoY
|
-$2.021M
399.99%
YoY
|
-$404.3K
-120.62%
YoY
|
| Pretax Income |
-$6.160M
26.47%
YoY
|
-$4.871M
N/A
|
N/A
|
| Income Tax |
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$7.641M
20.03%
YoY
|
-$6.366M
46.58%
YoY
|
-$4.343M
-393.58%
YoY
|
| Basic Earnings Per Share |
-$0.07
0.0%
YoY
|
-$0.07
75.0%
YoY
|
-$0.04
-500.0%
YoY
|
| Diluted Earnings Per Share |
-$0.07
0.0%
YoY
|
-$0.07
75.0%
YoY
|
-$0.04
-500.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
115.1M shares
24.37%
YoY
|
92.52M shares
-16.24%
YoY
|
110.5M shares
2.18%
YoY
|
| Diluted Shares Outstanding |
115.1M shares
24.37%
YoY
|
92.52M shares
-16.24%
YoY
|
110.5M shares
2.18%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
$10.67K
-23.25%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
$13.90K
-76.07%
YoY
|
$0.00
N/A
|
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$5.265K
41.95%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
$3.709K
-74.96%
YoY
|
$0.00
N/A
|
N/A
|
| Gross Profit |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
$5.401K
-46.99%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
$10.19K
-76.45%
YoY
|
$0.00
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$3.161K
N/A
|
$3.162K
N/A
|
$1.965K
-89.26%
YoY
|
N/A
|
N/A
|
N/A
|
$18.29K
39.6%
YoY
|
N/A
|
$12.65K
-0.21%
YoY
|
$12.65K
15.89%
YoY
|
$13.11K
79.1%
YoY
|
| Operating Expenses |
N/A
|
$523.8K
-22.23%
YoY
|
$726.4K
15.11%
YoY
|
$885.0K
-13.58%
YoY
|
N/A
|
$673.5K
-9.97%
YoY
|
$631.0K
-28.16%
YoY
|
$1.024M
-325.3%
YoY
|
N/A
|
$748.0K
537.11%
YoY
|
$878.4K
508.44%
YoY
|
-$454.5K
281.06%
YoY
|
| Operating Profit |
N/A
|
-$523.8K
-21.6%
YoY
|
-$726.4K
15.11%
YoY
|
-$885.0K
-13.58%
YoY
|
N/A
|
-$668.1K
-9.46%
YoY
|
-$631.0K
-28.16%
YoY
|
-$1.024M
125.3%
YoY
|
N/A
|
-$737.9K
898.61%
YoY
|
-$878.4K
508.44%
YoY
|
-$454.5K
281.06%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$161.2K
417.41%
YoY
|
N/A
|
$146.9K
-9.5%
YoY
|
$47.95K
293.61%
YoY
|
$31.15K
-97.43%
YoY
|
| Other Income/Expense, Net |
N/A
|
-$204.1K
32.93%
YoY
|
-$139.6K
-44.4%
YoY
|
-$181.9K
115.56%
YoY
|
N/A
|
-$153.5K
41.95%
YoY
|
-$251.0K
260.81%
YoY
|
-$84.36K
70.31%
YoY
|
N/A
|
-$108.2K
-33.35%
YoY
|
-$69.58K
621.23%
YoY
|
-$49.54K
-102.61%
YoY
|
| Pretax Income |
N/A
|
N/A
|
-$866.0K
-1.82%
YoY
|
-$1.067M
-3.75%
YoY
|
N/A
|
N/A
|
-$882.1K
N/A
|
-$1.108M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Income Tax |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Net Earnings |
N/A
|
-$798.1K
-4.06%
YoY
|
-$983.3K
9.21%
YoY
|
-$1.148M
2.49%
YoY
|
N/A
|
-$831.9K
-1.67%
YoY
|
-$900.4K
-5.02%
YoY
|
-$1.120M
122.24%
YoY
|
N/A
|
-$846.0K
258.22%
YoY
|
-$947.9K
515.39%
YoY
|
-$504.0K
-128.33%
YoY
|
| Basic Earnings Per Share |
N/A
|
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
N/A
|
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
N/A
|
N/A
|
-$0.01
N/A
|
-$0.01
N/A
|
$0.00
-100.0%
YoY
|
| Diluted Earnings Per Share |
N/A
|
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
N/A
|
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
N/A
|
N/A
|
-$0.01
N/A
|
-$0.01
N/A
|
$0.00
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
127.8M shares
18.12%
YoY
|
116.1M shares
8.34%
YoY
|
113.5M shares
29.73%
YoY
|
110.8M shares
35.3%
YoY
|
108.2M shares
-8.52%
YoY
|
107.2M shares
-9.34%
YoY
|
87.46M shares
-24.79%
YoY
|
81.86M shares
-29.4%
YoY
|
118.2M shares
N/A
|
118.2M shares
8.79%
YoY
|
116.3M shares
8.23%
YoY
|
115.9M shares
7.26%
YoY
|
| Diluted Shares Outstanding |
N/A
|
118.4M shares
20.3%
YoY
|
115.9M shares
38.5%
YoY
|
110.8M shares
41.7%
YoY
|
N/A
|
98.46M shares
-18.27%
YoY
|
83.68M shares
-28.18%
YoY
|
78.16M shares
-32.59%
YoY
|
N/A
|
120.5M shares
10.84%
YoY
|
116.5M shares
8.45%
YoY
|
115.9M shares
7.26%
YoY
|
Loading...