|
Q3 FY2026
As of Jun 30, 2026
|
Q2 FY2026
As of Mar 31, 2026
|
Q1 FY2026
As of Dec 31, 2025
|
Q4 FY2025
As of Sep 30, 2025
|
Q3 FY2025
As of Jun 30, 2025
|
Q2 FY2025
As of Mar 31, 2025
|
Q1 FY2025
As of Dec 31, 2024
|
Q4 FY2024
As of Sep 30, 2024
|
Q3 FY2024
As of Jun 30, 2024
|
Q2 FY2024
As of Mar 31, 2024
|
Q1 FY2024
As of Dec 31, 2023
|
Q4 FY2023
As of Sep 30, 2023
|
Q3 FY2023
As of Jun 30, 2023
|
Q2 FY2023
As of Mar 31, 2023
|
Q1 FY2023
As of Dec 31, 2022
|
Q4 FY2022
As of Sep 30, 2022
|
Q3 FY2022
As of Jun 30, 2022
|
Q2 FY2022
As of Mar 31, 2022
|
Q1 FY2022
As of Dec 31, 2021
|
Q4 FY2021
As of Sep 30, 2021
|
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Current assets | ||||||||||||||||||||
| Cash and cash equivalents | ||||||||||||||||||||
| Short-term investments | ||||||||||||||||||||
| Restricted cash | ||||||||||||||||||||
| Marketable securities | ||||||||||||||||||||
| Trade receivables, net - related party | ||||||||||||||||||||
| Nonrelated Party | ||||||||||||||||||||
| Related Party | ||||||||||||||||||||
| Inventory, net | ||||||||||||||||||||
| Contract assets | ||||||||||||||||||||
| Contract assets, net | ||||||||||||||||||||
| Prepaid expenses and other current assets | ||||||||||||||||||||
| Total current assets | ||||||||||||||||||||
| Property and equipment, net | ||||||||||||||||||||
| Right-of-use operating lease assets | ||||||||||||||||||||
| Right-of-use financing lease assets | ||||||||||||||||||||
| Royalties receivable, net - related party | ||||||||||||||||||||
| Note receivable, net - related party | ||||||||||||||||||||
| Digital assets | ||||||||||||||||||||
| Goodwill | ||||||||||||||||||||
| Intangible assets, net of amortization | ||||||||||||||||||||
| Other | ||||||||||||||||||||
| Total Assets | ||||||||||||||||||||
| Liabilities & Stockholders’ Equity | ||||||||||||||||||||
| Current liabilities | ||||||||||||||||||||
| Accounts payable | ||||||||||||||||||||
| Nonrelated Party | ||||||||||||||||||||
| Related Party | ||||||||||||||||||||
| Total accounts payable | ||||||||||||||||||||
| Sales tax payable | ||||||||||||||||||||
| Revolving line of credit | ||||||||||||||||||||
| Current maturities of long-term liabilities | ||||||||||||||||||||
| Operating lease liabilities - short-term | ||||||||||||||||||||
| Loan from CEO | ||||||||||||||||||||
| Financing lease liabilities - short-term | ||||||||||||||||||||
| Deposits from customers | ||||||||||||||||||||
| Accrued expenses | ||||||||||||||||||||
| Accrued payable on inventory in transit | ||||||||||||||||||||
| Contract liabilities | ||||||||||||||||||||
| Deferred revenue | ||||||||||||||||||||
| Accrued income taxes | ||||||||||||||||||||
| Total current liabilities | ||||||||||||||||||||
| Long-term liabilities | ||||||||||||||||||||
| Loans payable to bank | ||||||||||||||||||||
| Long-term debt | ||||||||||||||||||||
| Long-term operating lease liabilities | ||||||||||||||||||||
| Notes payable | ||||||||||||||||||||
| Mortgage payable | ||||||||||||||||||||
| Other long-term liabilities | ||||||||||||||||||||
| Paycheck Protection Program Loans | ||||||||||||||||||||
| Deferred revenue - long-term | ||||||||||||||||||||
| Warrant liabilities | ||||||||||||||||||||
| Total long-term liabilities | ||||||||||||||||||||
| Total liabilities | ||||||||||||||||||||
| Stockholders’ equity | ||||||||||||||||||||
| Preferred stock, value | ||||||||||||||||||||
| Series 1 Preferred Stock | ||||||||||||||||||||
| Preferred Stock | ||||||||||||||||||||
| Series C Preferred Stock | ||||||||||||||||||||
| Common stock, $0.001 par value, 70,000,000 shares authorized, 1,259,716 shares issued and outstanding at June 30, 2026 and 23,413 shares issued and outstanding at September 30, 2025 | ||||||||||||||||||||
| Additional paid-in capital | ||||||||||||||||||||
| Accumulated deficit | ||||||||||||||||||||
| Treasury stock, 64,100 shares of Series 1 Preferred Stock at June 30, 2026, and September 30, 2025 | ||||||||||||||||||||
| Accumulated other comprehensive income | ||||||||||||||||||||
| Total stockholders’ equity | ||||||||||||||||||||
| Non-controlling interest | ||||||||||||||||||||
| Total liabilities and stockholders’ equity | ||||||||||||||||||||
Loading...