|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$28.11M
288.86%
YoY
|
-$7.229M
-21.39%
YoY
|
-$9.197M
-29.37%
YoY
|
-$13.02M
66.76%
YoY
|
-$7.808M
-21.13%
YoY
|
| Depreciation, Depletion And Amortization |
$1.356M
2.02%
YoY
|
$1.329M
29.5%
YoY
|
$1.026M
-44.91%
YoY
|
$1.863M
39.51%
YoY
|
$1.335M
-53.96%
YoY
|
| Cash From Operating Activities |
$159.3K
-104.03%
YoY
|
-$3.949M
76.89%
YoY
|
-$2.233M
-86.13%
YoY
|
-$16.09M
60.12%
YoY
|
-$10.05M
145.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.932M
48.88%
YoY
|
$1.297M
-53.02%
YoY
|
$2.761M
49.7%
YoY
|
$1.845M
-272.51%
YoY
|
-$1.069M
-31.89%
YoY
|
| Acquisitions |
N/A
|
N/A
N/A
|
$2.793M
N/A
|
N/A
N/A
|
N/A
|
| Other Investing Activities |
-$30.70K
-176.75%
YoY
|
$40.00K
-101.4%
YoY
|
-$2.867M
-133.91%
YoY
|
$8.455M
342.62%
YoY
|
$1.910M
-18.02%
YoY
|
| Cash From Investing Activities |
-$2.961M
135.47%
YoY
|
-$1.257M
-77.66%
YoY
|
-$5.628M
-185.15%
YoY
|
$6.610M
686.08%
YoY
|
$840.9K
10.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.075M
-7.35%
YoY
|
$4.399M
115.97%
YoY
|
$2.037M
-59.45%
YoY
|
$5.023M
12.97%
YoY
|
$4.446M
-79.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$159.3K
-104.03%
YoY
|
-$3.949M
76.89%
YoY
|
-$2.233M
-86.13%
YoY
|
-$16.09M
60.12%
YoY
|
-$10.05M
145.75%
YoY
|
| Cash From Investing Activities |
-$2.961M
135.47%
YoY
|
-$1.257M
-77.66%
YoY
|
-$5.628M
-185.15%
YoY
|
$6.610M
686.08%
YoY
|
$840.9K
10.64%
YoY
|
| Cash From Financing Activities |
$4.075M
-7.35%
YoY
|
$4.399M
115.97%
YoY
|
$2.037M
-59.45%
YoY
|
$5.023M
12.97%
YoY
|
$4.446M
-79.34%
YoY
|
| Net Change In Cash |
$926.6K
-214.66%
YoY
|
-$808.2K
-86.12%
YoY
|
-$5.824M
30.57%
YoY
|
-$4.461M
-6.37%
YoY
|
-$4.764M
-126.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$159.3K
-104.03%
YoY
|
-$3.949M
76.89%
YoY
|
-$2.233M
-86.13%
YoY
|
-$16.09M
60.12%
YoY
|
-$10.05M
145.75%
YoY
|
| Capital Expenditures |
$1.932M
48.88%
YoY
|
$1.297M
-53.02%
YoY
|
$2.761M
49.7%
YoY
|
$1.845M
-272.51%
YoY
|
-$1.069M
-31.89%
YoY
|
| Free Cash Flow |
-$1.772M
-66.22%
YoY
|
-$5.247M
5.06%
YoY
|
-$4.994M
-72.16%
YoY
|
-$17.94M
99.71%
YoY
|
-$8.982M
256.42%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$907.0K
-89.18%
YoY
|
-$20.56M
-28.51%
YoY
|
-$3.198M
-172.14%
YoY
|
-$4.543M
-49.41%
YoY
|
$8.383M
-669.03%
YoY
|
-$28.75M
2281.33%
YoY
|
$4.432M
-395.23%
YoY
|
-$8.981M
683.33%
YoY
|
-$1.473M
147.68%
YoY
|
-$1.207M
-80.76%
YoY
|
-$1.501M
-52.2%
YoY
|
-$1.147M
68.41%
YoY
|
-$594.8K
-87.4%
YoY
|
-$6.277M
40.18%
YoY
|
-$3.141M
-67.51%
YoY
|
-$680.8K
-162.0%
YoY
|
-$4.721M
-292.38%
YoY
|
-$4.478M
164.56%
YoY
|
-$9.668M
194.74%
YoY
|
| Depreciation, Depletion And Amortization |
$458.9K
47.66%
YoY
|
$412.4K
22.28%
YoY
|
$394.6K
19.54%
YoY
|
$312.9K
-3.86%
YoY
|
$310.8K
1.94%
YoY
|
$337.3K
-8.43%
YoY
|
$330.1K
1.23%
YoY
|
$325.5K
30.24%
YoY
|
$304.9K
-469.83%
YoY
|
$368.3K
-30.62%
YoY
|
$326.1K
-36.84%
YoY
|
$249.9K
-48.34%
YoY
|
-$82.44K
-113.74%
YoY
|
$530.8K
101.97%
YoY
|
$516.3K
42.23%
YoY
|
$483.7K
65.55%
YoY
|
$599.9K
87.79%
YoY
|
$262.8K
-27.11%
YoY
|
$363.0K
-50.95%
YoY
|
| Cash From Operating Activities |
-$4.419M
-257.67%
YoY
|
-$891.9K
-25.79%
YoY
|
-$3.252M
73.61%
YoY
|
$1.810M
167.89%
YoY
|
$2.802M
624.45%
YoY
|
-$1.202M
-61.71%
YoY
|
-$1.873M
-372.51%
YoY
|
$675.8K
-2884.34%
YoY
|
$386.8K
-18.73%
YoY
|
-$3.139M
-6.88%
YoY
|
$687.3K
-111.76%
YoY
|
-$24.27K
-99.19%
YoY
|
$476.0K
-116.51%
YoY
|
-$3.371M
-22.56%
YoY
|
-$5.847M
50.98%
YoY
|
-$3.011M
-9.36%
YoY
|
-$2.883M
62.84%
YoY
|
-$4.353M
300.75%
YoY
|
-$3.873M
108.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$153.2K
-64.82%
YoY
|
$183.6K
-80.14%
YoY
|
$1.494M
72.15%
YoY
|
$75.80K
2.4%
YoY
|
$435.5K
573.73%
YoY
|
$924.4K
218.04%
YoY
|
$868.0K
-56.63%
YoY
|
$74.02K
-85.13%
YoY
|
$64.64K
-120.99%
YoY
|
$290.7K
-49.15%
YoY
|
$2.001M
-337.83%
YoY
|
$497.7K
-836.08%
YoY
|
-$307.9K
-51.44%
YoY
|
$571.7K
-289.71%
YoY
|
-$841.5K
-1996.12%
YoY
|
-$67.62K
-60.0%
YoY
|
-$634.2K
-31.79%
YoY
|
-$301.3K
1934.64%
YoY
|
$44.38K
-98.51%
YoY
|
| Acquisitions |
$252.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$13.57M
-169677.5%
YoY
|
-$69.50K
-17.75%
YoY
|
$15.70K
-6.55%
YoY
|
$30.00K
-75.63%
YoY
|
$8.000K
-2322.22%
YoY
|
-$84.50K
-15.19%
YoY
|
$16.80K
-100.58%
YoY
|
$123.1K
711.0%
YoY
|
-$360.00
-99.82%
YoY
|
-$99.64K
-147.25%
YoY
|
-$2.897M
-141.78%
YoY
|
$15.18K
-99.76%
YoY
|
-$199.9K
-95.77%
YoY
|
$210.9K
2083.02%
YoY
|
$6.935M
979.82%
YoY
|
$6.239M
1339.22%
YoY
|
-$4.729M
-417.99%
YoY
|
$9.660K
-101.48%
YoY
|
$642.2K
-85.54%
YoY
|
| Cash From Investing Activities |
-$13.72M
3108.47%
YoY
|
-$253.1K
-74.92%
YoY
|
-$1.479M
73.7%
YoY
|
-$45.80K
-193.3%
YoY
|
-$427.6K
557.85%
YoY
|
-$1.009M
158.49%
YoY
|
-$851.2K
-82.59%
YoY
|
$49.09K
-110.17%
YoY
|
-$65.00K
-160.15%
YoY
|
-$390.3K
8.18%
YoY
|
-$4.888M
-180.23%
YoY
|
-$482.6K
-107.82%
YoY
|
$108.1K
-102.02%
YoY
|
-$360.8K
23.7%
YoY
|
$6.093M
787.47%
YoY
|
$6.172M
2233.64%
YoY
|
-$5.363M
-1062.36%
YoY
|
-$291.7K
-56.3%
YoY
|
$686.6K
-90.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$187.5K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.567M
-363.17%
YoY
|
$17.31M
624.84%
YoY
|
$2.958M
456.86%
YoY
|
$85.60K
-96.73%
YoY
|
-$1.355M
-636.84%
YoY
|
$2.387M
139.2%
YoY
|
$531.1K
-83.99%
YoY
|
$2.617M
-825.21%
YoY
|
$252.4K
-179.08%
YoY
|
$998.1K
-266.1%
YoY
|
$3.317M
-477.0%
YoY
|
-$360.9K
-38.0%
YoY
|
-$319.2K
-104.49%
YoY
|
-$600.9K
-5.03%
YoY
|
-$879.8K
-119.02%
YoY
|
-$582.0K
-201.31%
YoY
|
$7.117M
713.42%
YoY
|
-$632.8K
-61.17%
YoY
|
$4.626M
245.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.419M
-257.67%
YoY
|
-$891.9K
-25.79%
YoY
|
-$3.252M
73.61%
YoY
|
$1.810M
167.89%
YoY
|
$2.802M
624.45%
YoY
|
-$1.202M
-61.71%
YoY
|
-$1.873M
-372.51%
YoY
|
$675.8K
-2884.34%
YoY
|
$386.8K
-18.73%
YoY
|
-$3.139M
-6.88%
YoY
|
$687.3K
-111.76%
YoY
|
-$24.27K
-99.19%
YoY
|
$476.0K
-116.51%
YoY
|
-$3.371M
-22.56%
YoY
|
-$5.847M
50.98%
YoY
|
-$3.011M
-9.36%
YoY
|
-$2.883M
62.84%
YoY
|
-$4.353M
300.75%
YoY
|
-$3.873M
108.21%
YoY
|
| Cash From Investing Activities |
-$13.72M
3108.47%
YoY
|
-$253.1K
-74.92%
YoY
|
-$1.479M
73.7%
YoY
|
-$45.80K
-193.3%
YoY
|
-$427.6K
557.85%
YoY
|
-$1.009M
158.49%
YoY
|
-$851.2K
-82.59%
YoY
|
$49.09K
-110.17%
YoY
|
-$65.00K
-160.15%
YoY
|
-$390.3K
8.18%
YoY
|
-$4.888M
-180.23%
YoY
|
-$482.6K
-107.82%
YoY
|
$108.1K
-102.02%
YoY
|
-$360.8K
23.7%
YoY
|
$6.093M
787.47%
YoY
|
$6.172M
2233.64%
YoY
|
-$5.363M
-1062.36%
YoY
|
-$291.7K
-56.3%
YoY
|
$686.6K
-90.73%
YoY
|
| Cash From Financing Activities |
$3.567M
-363.17%
YoY
|
$17.31M
624.84%
YoY
|
$2.958M
456.86%
YoY
|
$85.60K
-96.73%
YoY
|
-$1.355M
-636.84%
YoY
|
$2.387M
139.2%
YoY
|
$531.1K
-83.99%
YoY
|
$2.617M
-825.21%
YoY
|
$252.4K
-179.08%
YoY
|
$998.1K
-266.1%
YoY
|
$3.317M
-477.0%
YoY
|
-$360.9K
-38.0%
YoY
|
-$319.2K
-104.49%
YoY
|
-$600.9K
-5.03%
YoY
|
-$879.8K
-119.02%
YoY
|
-$582.0K
-201.31%
YoY
|
$7.117M
713.42%
YoY
|
-$632.8K
-61.17%
YoY
|
$4.626M
245.24%
YoY
|
| Net Change In Cash |
-$14.57M
-1529.13%
YoY
|
$16.16M
9043.92%
YoY
|
-$1.773M
-19.17%
YoY
|
$1.850M
-44.64%
YoY
|
$1.020M
77.55%
YoY
|
$176.7K
-106.98%
YoY
|
-$2.193M
147.95%
YoY
|
$3.342M
-485.14%
YoY
|
$574.3K
116.85%
YoY
|
-$2.531M
-41.58%
YoY
|
-$884.5K
39.65%
YoY
|
-$867.7K
-133.65%
YoY
|
$264.8K
-123.46%
YoY
|
-$4.333M
-17.9%
YoY
|
-$633.4K
-143.98%
YoY
|
$2.579M
-203.85%
YoY
|
-$1.129M
233.72%
YoY
|
-$5.277M
55.98%
YoY
|
$1.440M
-79.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.419M
-257.67%
YoY
|
-$891.9K
-25.79%
YoY
|
-$3.252M
73.61%
YoY
|
$1.810M
167.89%
YoY
|
$2.802M
624.45%
YoY
|
-$1.202M
-61.71%
YoY
|
-$1.873M
-372.51%
YoY
|
$675.8K
-2884.34%
YoY
|
$386.8K
-18.73%
YoY
|
-$3.139M
-6.88%
YoY
|
$687.3K
-111.76%
YoY
|
-$24.27K
-99.19%
YoY
|
$476.0K
-116.51%
YoY
|
-$3.371M
-22.56%
YoY
|
-$5.847M
50.98%
YoY
|
-$3.011M
-9.36%
YoY
|
-$2.883M
62.84%
YoY
|
-$4.353M
300.75%
YoY
|
-$3.873M
108.21%
YoY
|
| Capital Expenditures |
$153.2K
-64.82%
YoY
|
$183.6K
-80.14%
YoY
|
$1.494M
72.15%
YoY
|
$75.80K
2.4%
YoY
|
$435.5K
573.73%
YoY
|
$924.4K
218.04%
YoY
|
$868.0K
-56.63%
YoY
|
$74.02K
-85.13%
YoY
|
$64.64K
-120.99%
YoY
|
$290.7K
-49.15%
YoY
|
$2.001M
-337.83%
YoY
|
$497.7K
-836.08%
YoY
|
-$307.9K
-51.44%
YoY
|
$571.7K
-289.71%
YoY
|
-$841.5K
-1996.12%
YoY
|
-$67.62K
-60.0%
YoY
|
-$634.2K
-31.79%
YoY
|
-$301.3K
1934.64%
YoY
|
$44.38K
-98.51%
YoY
|
| Free Cash Flow |
-$4.572M
-293.15%
YoY
|
-$1.075M
-49.42%
YoY
|
-$4.746M
73.15%
YoY
|
$1.735M
188.25%
YoY
|
$2.367M
634.63%
YoY
|
-$2.126M
-38.01%
YoY
|
-$2.741M
108.59%
YoY
|
$601.7K
-215.27%
YoY
|
$322.2K
-58.9%
YoY
|
-$3.430M
-13.01%
YoY
|
-$1.314M
-73.75%
YoY
|
-$522.0K
-82.26%
YoY
|
$783.9K
-134.86%
YoY
|
-$3.943M
-2.69%
YoY
|
-$5.005M
27.78%
YoY
|
-$2.943M
-6.64%
YoY
|
-$2.249M
167.51%
YoY
|
-$4.051M
278.16%
YoY
|
-$3.917M
-18.9%
YoY
|
Loading...