Financial Snapshot

Revenue
$5.357M
TTM
Gross Margin
46.74%
TTM
Net Earnings
-$6.658M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
86.16%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$3.583M
Q3 2024
Cash
Q3 2024
P/E
-4.669
Nov 29, 2024 EST
Free Cash Flow
-$1.727M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Revenue $15.11M $2.663M $1.300M $1.406M $1.610M $1.331M $957.6K $2.047M $2.355M $3.534M $3.550M $4.960M $4.550M $2.800M $2.150M $7.400M $6.880M $9.310M $6.350M $6.210M $6.460M
YoY Change 467.49% 104.79% -7.51% -12.67% 20.95% 39.01% -53.23% -13.07% -33.35% -0.46% -28.43% 9.01% 62.5% 30.23% -70.95% 7.56% -26.1% 46.61% 2.25% -3.87%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Revenue $15.11M $2.663M $1.300M $1.406M $1.610M $1.331M $957.6K $2.047M $2.355M $3.534M $3.550M $4.960M $4.550M $2.800M $2.150M $7.400M $6.880M $9.310M $6.350M $6.210M $6.460M
Cost Of Revenue $14.02M $1.489M $690.0K $654.9K $952.8K $810.5K $544.8K $1.283M $1.686M $2.741M $2.580M $3.580M $3.150M $2.000M $1.680M $5.820M $5.110M $7.020M $4.950M $4.990M $5.090M
Gross Profit $1.090M $1.174M $610.4K $751.1K $657.2K $520.7K $412.9K $764.3K $668.9K $792.4K $970.0K $1.380M $1.400M $800.0K $470.0K $1.580M $1.770M $2.290M $1.400M $1.220M $1.370M
Gross Profit Margin 7.21% 44.09% 46.94% 53.42% 40.82% 39.11% 43.11% 37.33% 28.4% 22.42% 27.32% 27.82% 30.77% 28.57% 21.86% 21.35% 25.73% 24.6% 22.05% 19.65% 21.21%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Selling, General & Admin $3.519M $2.134M $2.151M $1.954M $2.070M $2.044M $1.617M $1.962M $2.371M $1.757M $1.370M $1.310M $1.170M $730.0K $930.0K $1.390M $1.430M $1.880M $1.820M $1.970M $2.080M
YoY Change 64.93% -0.79% 10.09% -5.63% 1.27% 26.45% -17.61% -17.25% 35.0% 28.22% 4.58% 11.97% 60.27% -21.51% -33.09% -2.8% -23.94% 3.3% -7.61% -5.29%
% of Gross Profit 322.8% 181.73% 352.37% 260.13% 315.02% 392.64% 391.58% 256.75% 354.52% 221.69% 141.24% 94.93% 83.57% 91.25% 197.87% 87.97% 80.79% 82.1% 130.0% 161.48% 151.82%
Research & Development $0.00 $0.00 $0.00 $0.00 $140.0K $140.0K
YoY Change -100.0% 0.0%
% of Gross Profit 0.0% 0.0% 0.0% 0.0% 8.86% 7.91%
Depreciation & Amortization $32.85K $30.08K $32.29K $32.91K $41.44K $52.44K $54.65K $41.44K $42.12K $42.11K $40.00K $40.00K $40.00K $40.00K $50.00K $70.00K $240.0K $230.0K $220.0K $240.0K $300.0K
YoY Change 9.22% -6.86% -1.88% -20.58% -20.98% -4.04% 31.88% -1.61% 0.02% 5.28% 0.0% 0.0% 0.0% -20.0% -28.57% -70.83% 4.35% 4.55% -8.33% -20.0%
% of Gross Profit 3.01% 2.56% 5.29% 4.38% 6.31% 10.07% 13.24% 5.42% 6.3% 5.31% 4.12% 2.9% 2.86% 5.0% 10.64% 4.43% 13.56% 10.04% 15.71% 19.67% 21.9%
Operating Expenses $3.746M $2.164M $2.183M $1.987M $2.112M $2.044M $1.617M $2.041M $2.422M $1.757M $1.370M $1.310M $1.170M $730.0K $930.0K $1.560M $1.570M $1.870M $1.830M $1.960M $2.080M
YoY Change 73.09% -0.88% 9.89% -5.93% 3.3% 26.45% -20.79% -15.71% 37.85% 28.22% 4.58% 11.97% 60.27% -21.51% -40.38% -0.64% -16.04% 2.19% -6.63% -5.77%
Operating Profit -$2.655M -$989.8K -$1.573M -$1.236M -$1.455M -$1.524M -$1.204M -$1.277M -$1.753M -$964.2K -$400.0K $70.00K $230.0K $70.00K -$460.0K $20.00K $200.0K $420.0K -$430.0K -$740.0K -$710.0K
YoY Change 168.29% -37.07% 27.29% -15.06% -4.53% 26.57% -5.71% -27.15% 81.76% 141.06% -671.43% -69.57% 228.57% -115.22% -2400.0% -90.0% -52.38% -197.67% -41.89% 4.23%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Interest Expense -$1.811M -$1.457M $982.8K -$2.599M -$1.101M -$1.289M -$1.011M -$331.0K -$385.1K -$313.3K -$290.0K -$190.0K -$140.0K -$20.00K -$30.00K -$140.0K -$150.0K -$230.0K -$160.0K -$450.0K -$540.0K
YoY Change 24.31% -248.25% -137.81% 136.01% -14.54% 27.47% 205.47% -14.07% 22.95% 8.02% 52.63% 35.71% 600.0% -33.33% -78.57% -6.67% -34.78% 43.75% -64.44% -16.67%
% of Operating Profit -271.43% -60.87% -28.57% -700.0% -75.0% -54.76%
Other Income/Expense, Net $81.58K $1.174M $610.4K $0.00 $40.00K $0.00 $10.00K $190.0K $0.00 $330.0K -$40.00K $80.00K $280.0K $0.00
YoY Change -93.05% 92.36% -100.0% -100.0% -94.74% -100.0% -925.0% -150.0% -71.43%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Pretax Income -$5.510M $165.7K $278.5K -$3.436M -$2.556M -$2.810M -$2.215M -$1.700M -$2.570M -$1.235M -$650.0K -$120.0K $110.0K $240.0K $30.00K -$120.0K $370.0K $150.0K -$640.0K -$920.0K -$1.250M
YoY Change -3425.48% -40.51% -108.11% 34.42% -9.04% 26.87% 30.31% -33.86% 108.06% 90.03% 441.67% -209.09% -54.17% 700.0% -125.0% -132.43% 146.67% -123.44% -30.43% -26.4%
Income Tax $22.17K $18.28K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $10.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 11.04% 9.09% 0.0% 0.0% 0.0% 0.0%
Net Earnings -$5.660M $147.4K $297.6K -$3.436M -$2.556M -$2.810M -$2.215M -$1.700M -$2.570M -$1.235M -$650.0K -$120.0K $90.00K $240.0K $30.00K -$120.0K $370.0K $150.0K -$630.0K -$920.0K -$1.240M
YoY Change -3939.83% -50.46% -108.66% 34.42% -9.04% 26.87% 30.31% -33.86% 108.06% 90.03% 441.67% -233.33% -62.5% 700.0% -125.0% -132.43% 146.67% -123.81% -31.52% -25.81%
Net Earnings / Revenue -37.45% 5.53% 22.88% -244.36% -158.76% -211.09% -231.28% -83.02% -109.13% -34.96% -18.31% -2.42% 1.98% 8.57% 1.4% -1.62% 5.38% 1.61% -9.92% -14.81% -19.2%
Basic Earnings Per Share $0.14 $0.00 $0.00
Diluted Earnings Per Share -$0.15 $0.00 $330.30 -$4.474K -$3.985K -$5.078K -$11.04K -$11.92K -$43.13K -$47.54K -$29.23K -$6.045K $4.453K $11.79K $2.471K -$37.62K $82.77K $53.96K -$611.7K -$754.1K -$1.240M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Cash & Short-Term Investments $1.223M $149.3K $1.192M $414.9K $7.410K $6.460K $9.420K $6.440K $4.200K $27.24K $10.00K $20.00K $20.00K $20.00K $20.00K $60.00K $30.00K $40.00K $0.00 $40.00K $0.00
YoY Change 719.47% -87.48% 187.38% 5499.06% 14.71% -31.42% 46.27% 53.33% -84.58% 172.4% -50.0% 0.0% 0.0% 0.0% -66.67% 100.0% -25.0% -100.0%
Cash & Equivalents
Short-Term Investments $1.048M $835.8K $20.00K $20.00K $50.00K $0.00
Other Short-Term Assets $1.841M $1.856M $258.0K $217.6K $217.6K $0.00 $0.00 $50.00K $60.00K $0.00
YoY Change -0.8% 619.38% 18.56% 0.0% -100.0% -16.67%
Inventory $974.9K $500.6K $462.2K $557.8K $630.2K $711.9K $854.6K $914.0K $1.207M $557.4K $690.0K $630.0K $690.0K $450.0K $400.0K $790.0K $950.0K $1.020M $1.300M $690.0K $360.0K
Prepaid Expenses
Receivables $1.759M $1.369M $693.0K $265.7K $1.288M $724.9K $477.1K $367.6K $474.7K $306.5K $430.0K $910.0K $720.0K $400.0K $100.0K $700.0K $700.0K $900.0K $690.0K $500.0K $1.130M
Other Receivables $952.9K $116.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $6.751M $3.990M $2.606M $1.456M $2.143M $1.443M $1.341M $1.288M $1.686M $905.3K $1.120M $1.560M $1.430M $870.0K $530.0K $1.550M $1.690M $1.970M $2.040M $1.290M $1.500M
YoY Change 69.19% 53.14% 78.95% -32.07% 48.52% 7.62% 4.12% -23.62% 86.27% -19.17% -28.21% 9.09% 64.37% 64.15% -65.81% -8.28% -14.21% -3.43% 58.14% -14.0%
Property, Plant & Equipment $532.7K $172.2K $428.6K $660.0K $896.8K $96.03K $144.9K $187.7K $215.8K $123.0K $140.0K $130.0K $130.0K $110.0K $100.0K $140.0K $210.0K $320.0K $340.0K $680.0K $910.0K
YoY Change 209.36% -59.83% -35.06% -26.4% 833.82% -33.71% -22.81% -13.01% 75.41% -12.14% 7.69% 0.0% 18.18% 10.0% -28.57% -33.33% -34.38% -5.88% -50.0% -25.27%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $561.7K
YoY Change -100.0%
Other Assets $67.13K $30.89K $26.80K $25.40K $25.40K $25.40K $24.23K $24.23K $57.71K $20.92K $40.00K $20.00K $30.00K $10.00K $30.00K $0.00 $0.00 $30.00K $10.00K $20.00K
YoY Change 117.32% 15.26% 5.51% 0.0% 0.0% 4.83% 0.0% -58.01% 175.86% -47.7% 100.0% -33.33% 200.0% -66.67% -100.0% 200.0% -50.0%
Total Long-Term Assets $4.178M $4.124M $3.827M $2.668M $2.164M $1.375M $1.434M $1.489M $1.563M $564.6K $610.0K $150.0K $170.0K $120.0K $120.0K $210.0K $210.0K $320.0K $360.0K $690.0K $920.0K
YoY Change 1.3% 7.77% 43.45% 23.29% 57.37% -4.15% -3.67% -4.7% 176.76% -7.44% 306.67% -11.76% 41.67% 0.0% -42.86% 0.0% -34.38% -11.11% -47.83% -25.0%
Total Assets $10.93M $8.114M $6.432M $4.124M $4.307M $2.818M $2.776M $2.777M $3.249M $1.470M $1.730M $1.710M $1.600M $990.0K $650.0K $1.760M $1.900M $2.290M $2.400M $1.980M $2.420M
YoY Change
Accounts Payable $964.1K $860.4K $606.8K $1.545M $1.464M $1.033M $996.5K $881.6K $851.0K $574.5K $650.0K $450.0K $500.0K $380.0K $190.0K $670.0K $600.0K $630.0K $690.0K $680.0K $1.670M
YoY Change 12.04% 41.8% -60.71% 5.48% 41.71% 3.7% 13.03% 3.59% 48.13% -11.61% 44.44% -10.0% 31.58% 100.0% -71.64% 11.67% -4.76% -8.7% 1.47% -59.28%
Accrued Expenses $933.2K $305.5K $357.3K $752.7K $2.346M $1.910M $1.840M $1.774M $1.413M $311.3K $150.0K $110.0K $170.0K $280.0K $190.0K $200.0K $280.0K $270.0K $280.0K $270.0K $920.0K
YoY Change 205.49% -14.51% -52.53% -67.91% 22.81% 3.84% 3.7% 25.57% 353.83% 107.53% 36.36% -35.29% -39.29% 47.37% -5.0% -28.57% 3.7% -3.57% 3.7% -70.65%
Deferred Revenue
YoY Change
Short-Term Debt $2.561M $1.177M $4.294M $4.723M $4.341M $3.925M $3.708M $1.737M $1.292M $605.3K $200.0K $870.0K $550.0K $130.0K $80.00K $910.0K $940.0K $1.200M $1.570M $910.0K $1.790M
YoY Change 117.68% -72.6% -9.08% 8.79% 10.59% 5.86% 113.49% 34.44% 113.45% 202.64% -77.01% 58.18% 323.08% 62.5% -91.21% -3.19% -21.67% -23.57% 72.53% -49.16%
Long-Term Debt Due $3.092M $1.193M $541.4K
YoY Change 159.11% 120.41%
Total Short-Term Liabilities $4.802M $6.236M $6.865M $9.786M $8.929M $7.614M $6.889M $4.595M $3.699M $1.491M $1.000M $1.430M $1.260M $810.0K $480.0K $1.800M $1.860M $2.100M $2.540M $1.860M $4.390M
YoY Change -23.0% -9.16% -29.85% 9.59% 17.28% 10.53% 49.9% 24.24% 148.06% 49.11% -30.07% 13.49% 55.56% 68.75% -73.33% -3.23% -11.43% -17.32% 36.56% -57.63%
Long-Term Debt $0.00 $0.00 $1.081M $1.203M $0.00 $0.00 $0.00 $450.0K $800.0K $38.15K $0.00 $0.00 $0.00 $10.00K $270.0K $200.0K $310.0K $930.0K $920.0K $1.140M $660.0K
YoY Change -100.0% -10.16% -100.0% -43.75% 1996.99% -100.0% -96.3% 35.0% -35.48% -66.67% 1.09% -19.3% 72.73%
Other Long-Term Liabilities $257.9K $0.00 $207.8K $373.1K $630.6K
YoY Change -100.0% -44.31% -40.83%
Total Long-Term Liabilities $257.9K $0.00 $1.289M $1.576M $630.6K $0.00 $0.00 $450.0K $800.0K $38.15K $0.00 $0.00 $0.00 $10.00K $270.0K $200.0K $310.0K $930.0K $920.0K $1.140M $660.0K
YoY Change -100.0% -18.24% 150.0% -100.0% -43.75% 1996.99% -100.0% -96.3% 35.0% -35.48% -66.67% 1.09% -19.3% 72.73%
Total Liabilities $5.817M $6.236M $8.135M $11.36M $9.560M $7.614M $6.889M $5.045M $4.499M $1.529M $1.000M $1.430M $1.260M $810.0K $740.0K $2.000M $2.170M $3.030M $3.460M $3.000M $5.050M
YoY Change -6.73% -23.34% -28.4% 18.86% 25.56% 10.53% 36.53% 12.15% 194.18% 52.92% -30.07% 13.49% 55.56% 9.46% -63.0% -7.83% -28.38% -12.43% 15.33% -40.59%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Basic Shares Outstanding 38.45M shares 30.90M shares 22.52M shares
Diluted Shares Outstanding 38.45M shares 27.68M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $31.082 Million

About Clean Energy Technologies, Inc.

Clean Energy Technologies, Inc. engages in the provision of renewable and energy efficient products and solutions. The company is headquartered in Irvine, California and currently employs 20 full-time employees. The company went IPO on 2006-05-12. Its segments include Clean Energy HRS & CETY Europe, CETY Renewables Waste to Energy Solutions, Engineering and Manufacturing Business, and CETY HK. The Clean Energy HRS & CETY Europe segment provides waste heat recovery solutions, converting thermal energy to zero emission electricity. The CETY Renewables Waste to Energy Solutions segment offers waste to energy technologies and solutions. The Engineering and Manufacturing Business provides customers with comprehensive design, manufacturing, and project management solutions. CETY HK is the parent company of its natural gas (NG) trading operations in China. Its principal products are waste heat recovery solutions using its patented Clean Cycle generator to create electricity.

Industry: Natural Gas Distribution Peers: 374Water Inc. BROADWIND, INC. Bloom Energy Corp Capstone Green Energy Holdings, Inc. POWER SOLUTIONS INTERNATIONAL, INC. PIONEER POWER SOLUTIONS, INC. Ocean Power Technologies, Inc. Polar Power, Inc. TPI COMPOSITES, INC