Financial Snapshot

Revenue
$14.95M
TTM
Gross Margin
1.52%
TTM
Net Earnings
-$4.783M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
218.99%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$11.56M
Q3 2024
Cash
Q3 2024
P/E
-1.558
Nov 29, 2024 EST
Free Cash Flow
-$1.783M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Revenue $15.29M $16.06M $16.90M $9.030M $24.80M $24.05M $14.42M $22.80M $6.850M $5.200M
YoY Change -4.75% -4.97% 87.11% -63.59% 3.12% 66.78% -36.75% 232.85% 31.73%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Revenue $15.29M $16.06M $16.90M $9.030M $24.80M $24.05M $14.42M $22.80M $6.850M $5.200M
Cost Of Revenue $14.60M $13.93M $13.45M $14.65M $19.88M $16.61M $9.660M $12.62M $4.560M $3.290M
Gross Profit $695.0K $2.125M $3.445M -$5.620M $4.920M $7.430M $4.760M $10.18M $2.290M $1.910M
Gross Profit Margin 4.54% 13.23% 20.39% -62.24% 19.84% 30.89% 33.01% 44.65% 33.43% 36.73%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Selling, General & Admin $5.463M $6.198M $4.557M $5.620M $6.630M $6.620M $4.200M $2.540M $1.850M $740.0K
YoY Change -11.86% 36.01% -18.91% -15.23% 0.15% 57.62% 65.35% 37.3% 150.0%
% of Gross Profit 786.04% 291.67% 132.28% 134.76% 89.1% 88.24% 24.95% 80.79% 38.74%
Research & Development $1.222M $1.460M $1.986M $1.720M $2.280M $1.910M $1.330M $210.0K $120.0K $110.0K
YoY Change -16.3% -26.49% 15.47% -24.56% 19.37% 43.61% 533.33% 75.0% 9.09%
% of Gross Profit 175.83% 68.71% 57.65% 46.34% 25.71% 27.94% 2.06% 5.24% 5.76%
Depreciation & Amortization $387.0K $507.0K $549.0K $620.0K $630.0K $390.0K $260.0K $210.0K $140.0K $100.0K
YoY Change -23.67% -7.65% -11.45% -1.59% 61.54% 50.0% 23.81% 50.0% 40.0%
% of Gross Profit 55.68% 23.86% 15.94% 12.8% 5.25% 5.46% 2.06% 6.11% 5.24%
Operating Expenses $6.685M $7.658M $6.543M $7.350M $8.900M $8.540M $5.560M $2.780M $1.980M $950.0K
YoY Change -12.71% 17.04% -10.98% -17.42% 4.22% 53.6% 100.0% 40.4% 108.42%
Operating Profit -$5.990M -$5.533M -$3.098M -$12.97M -$3.980M -$1.110M -$800.0K $7.400M $310.0K $960.0K
YoY Change 8.26% 78.6% -76.11% 225.88% 258.56% 38.75% -110.81% 2287.1% -67.71%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Interest Expense -$559.0K $58.00K -$60.00K -$60.00K -$60.00K $40.00K -$20.00K -$110.0K -$50.00K -$40.00K
YoY Change -1063.79% -196.67% 0.0% 0.0% -250.0% -300.0% -81.82% 120.0% 25.0%
% of Operating Profit -1.49% -16.13% -4.17%
Other Income/Expense, Net $1.000K -$51.00K $29.00K $10.00K $0.00 $60.00K -$30.00K -$20.00K -$50.00K
YoY Change -101.96% -275.86% 190.0% -100.0% -300.0% 50.0% -60.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Pretax Income -$6.548M -$5.584M -$1.414M -$13.01M -$4.040M -$1.060M -$760.0K $7.260M $240.0K $870.0K
YoY Change 17.26% 294.91% -89.13% 222.03% 281.13% 39.47% -110.47% 2925.0% -72.41%
Income Tax -$2.140M $0.00 -$220.0K $0.00 $2.860M $270.0K $290.0K
% Of Pretax Income 39.39% 112.5% 33.33%
Net Earnings -$6.548M -$5.584M -$1.414M -$10.87M -$4.040M -$850.0K -$760.0K $4.400M -$30.00K $580.0K
YoY Change 17.26% 294.91% -86.99% 169.06% 375.29% 11.84% -117.27% -14766.67% -105.17%
Net Earnings / Revenue -42.82% -34.78% -8.37% -120.38% -16.29% -3.53% -5.27% 19.3% -0.44% 11.15%
Basic Earnings Per Share -$0.49 -$0.43 -$0.11
Diluted Earnings Per Share -$0.49 -$0.43 -$111.2K -$1.005M -$398.8K -$83.83K -$74.95K $469.1K -$3.198K $61.83K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Cash & Short-Term Investments $549.0K $211.0K $5.101M $1.650M $2.840M $5.640M $14.20M $16.24M $260.0K $550.0K
YoY Change 160.19% -95.86% 209.15% -41.9% -49.65% -60.28% -12.56% 6146.15% -52.73%
Cash & Equivalents $549.0K $211.0K $5.101M $1.650M $2.840M $5.640M $14.20M $16.24M $260.0K $550.0K
Short-Term Investments
Other Short-Term Assets $2.455M $4.629M $6.006M $360.0K $1.260M $470.0K $240.0K $180.0K $90.00K $110.0K
YoY Change -46.96% -22.93% 1568.33% -71.43% 168.09% 95.83% 33.33% 100.0% -18.18%
Inventory $16.52M $15.46M $9.017M $9.090M $13.91M $8.470M $5.490M $4.840M $2.090M $900.0K
Prepaid Expenses
Receivables $1.676M $2.230M $4.243M $1.190M $930.0K $7.730M $3.060M $4.400M $1.500M $630.0K
Other Receivables $787.0K $787.0K $787.0K $2.360M $240.0K $710.0K $630.0K $0.00 $0.00 $0.00
Total Short-Term Assets $21.99M $23.32M $25.15M $14.65M $19.18M $23.02M $23.61M $25.66M $3.950M $2.190M
YoY Change -5.7% -7.3% 71.7% -23.62% -16.68% -2.5% -7.99% 549.62% 80.37%
Property, Plant & Equipment $3.162M $778.0K $1.933M $3.060M $4.290M $2.120M $820.0K $740.0K $540.0K $440.0K
YoY Change 306.43% -59.75% -36.83% -28.67% 102.36% 158.54% 10.81% 37.04% 22.73%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $108.0K $93.00K $93.00K $90.00K $90.00K $90.00K $90.00K $230.0K $290.0K $290.0K
YoY Change 16.13% 0.0% 3.33% 0.0% 0.0% 0.0% -60.87% -20.69% 0.0%
Total Long-Term Assets $3.270M $871.0K $2.026M $3.150M $4.380M $2.220M $910.0K $970.0K $830.0K $730.0K
YoY Change 275.43% -57.01% -35.68% -28.08% 97.3% 143.96% -6.19% 16.87% 13.7%
Total Assets $25.26M $24.19M $27.18M $17.80M $23.56M $25.24M $24.52M $26.63M $4.780M $2.920M
YoY Change
Accounts Payable $1.762M $230.0K $328.0K $310.0K $570.0K $1.070M $760.0K $660.0K $180.0K $80.00K
YoY Change 666.09% -29.88% 5.81% -45.61% -46.73% 40.79% 15.15% 266.67% 125.0%
Accrued Expenses $2.275M $1.499M $1.927M $1.810M $1.650M $500.0K $590.0K $670.0K $270.0K $70.00K
YoY Change 51.77% -22.21% 6.46% 9.7% 230.0% -15.25% -11.94% 148.15% 285.71%
Deferred Revenue
YoY Change
Short-Term Debt $4.238M $1.884M $0.00 $1.430M $0.00 $0.00 $0.00 $0.00 $970.0K $0.00
YoY Change 124.95% -100.0% -100.0%
Long-Term Debt Due $321.0K $211.0K $242.0K $270.0K $330.0K $280.0K $110.0K $110.0K $330.0K $780.0K
YoY Change 52.13% -12.81% -10.37% -18.18% 17.86% 154.55% 0.0% -66.67% -57.69%
Total Short-Term Liabilities $10.21M $5.950M $3.394M $4.520M $2.750M $1.930M $1.490M $2.740M $2.400M $1.510M
YoY Change 71.66% 75.31% -24.91% 64.36% 42.49% 29.53% -45.62% 14.17% 58.94%
Long-Term Debt $0.00 $57.00K $268.0K $800.0K $780.0K $920.0K $130.0K $240.0K $130.0K $200.0K
YoY Change -100.0% -78.73% -66.5% 2.56% -15.22% 607.69% -45.83% 84.62% -35.0%
Other Long-Term Liabilities $1.856M $0.00 $268.0K $990.0K $1.660M
YoY Change -100.0% -72.93% -40.36%
Total Long-Term Liabilities $1.856M $57.00K $536.0K $1.790M $2.440M $920.0K $130.0K $240.0K $130.0K $200.0K
YoY Change 3156.14% -89.37% -70.06% -26.64% 165.22% 607.69% -45.83% 84.62% -35.0%
Total Liabilities $12.07M $6.007M $3.930M $6.310M $5.190M $2.860M $1.620M $2.980M $2.530M $1.710M
YoY Change 100.93% 52.85% -37.72% 21.58% 81.47% 76.54% -45.64% 17.79% 47.95%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Basic Shares Outstanding 13.29M shares 12.88M shares 12.72M shares
Diluted Shares Outstanding 13.29M shares 12.88M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $7.4511 Million

About Polar Power, Inc.

Polar Power Inc is a US-based company operating in Electrical Equipment industry. The company is headquartered in Gardena, California and currently employs 87 full-time employees. The company went IPO on 2016-12-07. Polar Power, Inc. is a provider of direct current (DC) advanced power and cooling systems. The Company’s product portfolio includes products for telecom, military, renewable energy, marine, automotive, residential, commercial, oil field and mining applications. Its systems can be configured to operate on any energy source, including photovoltaics, diesel, LPG (propane and butane), and renewable fuels. Its telecom power solutions offer cost savings with installation, permitting, site leases, and operation. Its military solutions provide power solutions for robotics, drones, communications, hybrid propulsion, and other applications. Its mobile rapid battery charging technology enables on-demand roadside charging for electric vehicles. Its combined heat and power (CHP) residential systems offer vehicle charging and integrated home power systems via natural gas or propane feedstocks. Its micro/nano-grid solutions provide lower cost energy in bad-grid or no-grid environments.

Industry: Miscellaneous Electrical Machinery, Equipment & Supplies Peers: 374Water Inc. Better For You Wellness, Inc. BROADWIND, INC. Bloom Energy Corp Capstone Green Energy Holdings, Inc. Clean Energy Technologies, Inc. POWER SOLUTIONS INTERNATIONAL, INC. PIONEER POWER SOLUTIONS, INC. Ocean Power Technologies, Inc.