|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$17.54M
31.03%
YoY
|
$13.39M
-20.96%
YoY
|
$16.94M
-6.76%
YoY
|
$18.16M
-1.57%
YoY
|
$18.45M
-37.68%
YoY
|
| Depreciation, Depletion And Amortization |
$476.0K
-2.06%
YoY
|
$486.0K
-14.29%
YoY
|
$567.0K
14.31%
YoY
|
$496.0K
14.02%
YoY
|
$435.0K
14.17%
YoY
|
| Cash From Operating Activities |
$18.69M
31.71%
YoY
|
$14.19M
-21.39%
YoY
|
$18.05M
-54.6%
YoY
|
$39.76M
-84.3%
YoY
|
$253.3M
-305.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$487.0K
83.08%
YoY
|
$266.0K
-59.76%
YoY
|
$661.0K
-26.96%
YoY
|
$905.0K
-69.45%
YoY
|
$2.962M
669.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$477.0K
-17.47%
YoY
|
-$578.0K
-99.52%
YoY
|
-$121.2M
-65.61%
YoY
|
-$352.4M
12.31%
YoY
|
-$313.8M
20.97%
YoY
|
| Cash From Investing Activities |
-$25.04M
-24.11%
YoY
|
-$32.99M
-72.92%
YoY
|
-$121.9M
-65.51%
YoY
|
-$353.3M
11.55%
YoY
|
-$316.7M
21.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$30.05M
-499.73%
YoY
|
-$7.518M
-103.52%
YoY
|
$213.6M
-28.5%
YoY
|
$298.8M
3446.45%
YoY
|
$8.424M
-98.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$18.69M
31.71%
YoY
|
$14.19M
-21.39%
YoY
|
$18.05M
-54.6%
YoY
|
$39.76M
-84.3%
YoY
|
$253.3M
-305.16%
YoY
|
| Cash From Investing Activities |
-$25.04M
-24.11%
YoY
|
-$32.99M
-72.92%
YoY
|
-$121.9M
-65.51%
YoY
|
-$353.3M
11.55%
YoY
|
-$316.7M
21.93%
YoY
|
| Cash From Financing Activities |
$30.05M
-499.73%
YoY
|
-$7.518M
-103.52%
YoY
|
$213.6M
-28.5%
YoY
|
$298.8M
3446.45%
YoY
|
$8.424M
-98.49%
YoY
|
| Net Change In Cash |
$23.70M
-190.04%
YoY
|
-$26.32M
-123.97%
YoY
|
$109.8M
-841.75%
YoY
|
-$14.80M
-73.09%
YoY
|
-$55.00M
-131.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$18.69M
31.71%
YoY
|
$14.19M
-21.39%
YoY
|
$18.05M
-54.6%
YoY
|
$39.76M
-84.3%
YoY
|
$253.3M
-305.16%
YoY
|
| Capital Expenditures |
$487.0K
83.08%
YoY
|
$266.0K
-59.76%
YoY
|
$661.0K
-26.96%
YoY
|
$905.0K
-69.45%
YoY
|
$2.962M
669.35%
YoY
|
| Free Cash Flow |
$18.20M
30.73%
YoY
|
$13.92M
-19.94%
YoY
|
$17.39M
-55.25%
YoY
|
$38.86M
-84.48%
YoY
|
$250.3M
-302.13%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.024M
13.41%
YoY
|
$5.559M
30.1%
YoY
|
$2.340M
-44.35%
YoY
|
$5.035M
197.05%
YoY
|
$4.430M
44.3%
YoY
|
$4.273M
0.9%
YoY
|
$4.205M
4.32%
YoY
|
$1.695M
-59.86%
YoY
|
$3.070M
-30.98%
YoY
|
$4.235M
-9.33%
YoY
|
$4.031M
-5.13%
YoY
|
$4.223M
-10.64%
YoY
|
$4.448M
-1.55%
YoY
|
$4.671M
4.5%
YoY
|
$4.249M
4.24%
YoY
|
$4.726M
35.45%
YoY
|
$4.518M
-29.64%
YoY
|
$4.470M
-39.18%
YoY
|
$4.076M
-59.98%
YoY
|
$3.489M
-65.35%
YoY
|
| Depreciation, Depletion And Amortization |
$123.0K
4.24%
YoY
|
$124.0K
7.83%
YoY
|
$116.0K
-2.52%
YoY
|
$118.0K
-3.28%
YoY
|
$118.0K
-9.23%
YoY
|
$115.0K
-31.14%
YoY
|
$119.0K
19.0%
YoY
|
$122.0K
-17.57%
YoY
|
$130.0K
-2.26%
YoY
|
$167.0K
38.02%
YoY
|
$100.0K
-25.37%
YoY
|
$148.0K
17.46%
YoY
|
$133.0K
15.65%
YoY
|
$121.0K
21.0%
YoY
|
$134.0K
34.0%
YoY
|
$126.0K
26.0%
YoY
|
$115.0K
18.56%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
| Cash From Operating Activities |
$4.729M
114.37%
YoY
|
$3.046M
-75.89%
YoY
|
$5.480M
-533.54%
YoY
|
$7.956M
99.85%
YoY
|
$2.206M
-290.01%
YoY
|
$12.63M
58.89%
YoY
|
-$1.264M
-150.56%
YoY
|
$3.981M
116.24%
YoY
|
-$1.161M
-120.09%
YoY
|
$7.951M
17.17%
YoY
|
$2.500M
792.86%
YoY
|
$1.841M
-84.87%
YoY
|
$5.779M
-71.86%
YoY
|
$6.786M
-87.53%
YoY
|
$280.0K
-99.83%
YoY
|
$12.17M
-93.84%
YoY
|
$20.53M
-112.64%
YoY
|
$54.40M
-350.69%
YoY
|
$163.7M
-314.55%
YoY
|
$197.6M
-427.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$109.0K
101.85%
YoY
|
$55.00K
-75.77%
YoY
|
$263.0K
839.29%
YoY
|
$115.0K
1337.5%
YoY
|
$54.00K
1700.0%
YoY
|
$227.0K
272.13%
YoY
|
$28.00K
N/A
|
$8.000K
-94.56%
YoY
|
$3.000K
-99.4%
YoY
|
$61.00K
-42.99%
YoY
|
$0.00
-100.0%
YoY
|
$147.0K
-171.71%
YoY
|
$501.0K
80.22%
YoY
|
$107.0K
-105.1%
YoY
|
-$315.0K
5.0%
YoY
|
-$205.0K
-59.0%
YoY
|
$278.0K
100.0%
YoY
|
-$2.100M
950.0%
YoY
|
-$300.0K
N/A
|
-$500.0K
400.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$55.00K
-68.75%
YoY
|
-$18.55M
240.72%
YoY
|
$22.20M
-178.63%
YoY
|
-$5.327M
-295.63%
YoY
|
-$176.0K
76.0%
YoY
|
-$5.444M
-84.49%
YoY
|
-$28.23M
-0.95%
YoY
|
$2.723M
-120.75%
YoY
|
-$100.0K
-99.78%
YoY
|
-$35.09M
-64.31%
YoY
|
-$28.50M
-70.01%
YoY
|
-$13.12M
-86.32%
YoY
|
-$44.46M
-29.62%
YoY
|
-$98.32M
8.29%
YoY
|
-$95.04M
25.88%
YoY
|
-$95.87M
14.54%
YoY
|
-$63.18M
-0.97%
YoY
|
-$90.80M
121.46%
YoY
|
-$75.50M
156.8%
YoY
|
-$83.70M
-40.85%
YoY
|
| Cash From Investing Activities |
-$22.72M
-0.9%
YoY
|
-$18.60M
228.06%
YoY
|
$21.93M
-177.63%
YoY
|
-$5.442M
-300.44%
YoY
|
-$22.93M
1186.64%
YoY
|
-$5.671M
-83.87%
YoY
|
-$28.26M
-0.86%
YoY
|
$2.715M
-120.46%
YoY
|
-$1.782M
-96.04%
YoY
|
-$35.15M
-64.29%
YoY
|
-$28.50M
-70.11%
YoY
|
-$13.27M
-86.19%
YoY
|
-$44.97M
-29.14%
YoY
|
-$98.43M
6.07%
YoY
|
-$95.35M
25.96%
YoY
|
-$96.08M
13.97%
YoY
|
-$63.46M
-0.75%
YoY
|
-$92.80M
125.24%
YoY
|
-$75.70M
157.48%
YoY
|
-$84.30M
-40.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$160.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$125.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$26.78M
1.3%
YoY
|
$2.169M
-141.63%
YoY
|
-$30.74M
-244.54%
YoY
|
$32.18M
-1875.18%
YoY
|
$26.44M
-221.49%
YoY
|
-$5.210M
-108.83%
YoY
|
$21.27M
-12.13%
YoY
|
-$1.813M
-106.3%
YoY
|
-$21.76M
-121.41%
YoY
|
$59.01M
30.08%
YoY
|
$24.20M
-82.5%
YoY
|
$28.78M
-59.16%
YoY
|
$101.6M
127.79%
YoY
|
$45.37M
-66.84%
YoY
|
$138.3M
-189.74%
YoY
|
$70.47M
-167.18%
YoY
|
$44.62M
-65.82%
YoY
|
$136.8M
-28.6%
YoY
|
-$154.1M
-227.25%
YoY
|
-$104.9M
-151.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.729M
114.37%
YoY
|
$3.046M
-75.89%
YoY
|
$5.480M
-533.54%
YoY
|
$7.956M
99.85%
YoY
|
$2.206M
-290.01%
YoY
|
$12.63M
58.89%
YoY
|
-$1.264M
-150.56%
YoY
|
$3.981M
116.24%
YoY
|
-$1.161M
-120.09%
YoY
|
$7.951M
17.17%
YoY
|
$2.500M
792.86%
YoY
|
$1.841M
-84.87%
YoY
|
$5.779M
-71.86%
YoY
|
$6.786M
-87.53%
YoY
|
$280.0K
-99.83%
YoY
|
$12.17M
-93.84%
YoY
|
$20.53M
-112.64%
YoY
|
$54.40M
-350.69%
YoY
|
$163.7M
-314.55%
YoY
|
$197.6M
-427.15%
YoY
|
| Cash From Investing Activities |
-$22.72M
-0.9%
YoY
|
-$18.60M
228.06%
YoY
|
$21.93M
-177.63%
YoY
|
-$5.442M
-300.44%
YoY
|
-$22.93M
1186.64%
YoY
|
-$5.671M
-83.87%
YoY
|
-$28.26M
-0.86%
YoY
|
$2.715M
-120.46%
YoY
|
-$1.782M
-96.04%
YoY
|
-$35.15M
-64.29%
YoY
|
-$28.50M
-70.11%
YoY
|
-$13.27M
-86.19%
YoY
|
-$44.97M
-29.14%
YoY
|
-$98.43M
6.07%
YoY
|
-$95.35M
25.96%
YoY
|
-$96.08M
13.97%
YoY
|
-$63.46M
-0.75%
YoY
|
-$92.80M
125.24%
YoY
|
-$75.70M
157.48%
YoY
|
-$84.30M
-40.42%
YoY
|
| Cash From Financing Activities |
$26.78M
1.3%
YoY
|
$2.169M
-141.63%
YoY
|
-$30.74M
-244.54%
YoY
|
$32.18M
-1875.18%
YoY
|
$26.44M
-221.49%
YoY
|
-$5.210M
-108.83%
YoY
|
$21.27M
-12.13%
YoY
|
-$1.813M
-106.3%
YoY
|
-$21.76M
-121.41%
YoY
|
$59.01M
30.08%
YoY
|
$24.20M
-82.5%
YoY
|
$28.78M
-59.16%
YoY
|
$101.6M
127.79%
YoY
|
$45.37M
-66.84%
YoY
|
$138.3M
-189.74%
YoY
|
$70.47M
-167.18%
YoY
|
$44.62M
-65.82%
YoY
|
$136.8M
-28.6%
YoY
|
-$154.1M
-227.25%
YoY
|
-$104.9M
-151.42%
YoY
|
| Net Change In Cash |
$8.787M
53.78%
YoY
|
-$13.39M
-864.21%
YoY
|
-$3.323M
-59.75%
YoY
|
$34.70M
610.59%
YoY
|
$5.714M
-123.13%
YoY
|
$1.752M
-94.49%
YoY
|
-$8.255M
358.61%
YoY
|
$4.883M
-71.86%
YoY
|
-$24.70M
-139.55%
YoY
|
$31.81M
-168.73%
YoY
|
-$1.800M
-104.17%
YoY
|
$17.35M
-229.11%
YoY
|
$62.46M
3576.34%
YoY
|
-$46.28M
-147.03%
YoY
|
$43.22M
-165.38%
YoY
|
-$13.44M
-260.0%
YoY
|
$1.699M
-101.77%
YoY
|
$98.40M
-23.54%
YoY
|
-$66.10M
-529.22%
YoY
|
$8.400M
300.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.729M
114.37%
YoY
|
$3.046M
-75.89%
YoY
|
$5.480M
-533.54%
YoY
|
$7.956M
99.85%
YoY
|
$2.206M
-290.01%
YoY
|
$12.63M
58.89%
YoY
|
-$1.264M
-150.56%
YoY
|
$3.981M
116.24%
YoY
|
-$1.161M
-120.09%
YoY
|
$7.951M
17.17%
YoY
|
$2.500M
792.86%
YoY
|
$1.841M
-84.87%
YoY
|
$5.779M
-71.86%
YoY
|
$6.786M
-87.53%
YoY
|
$280.0K
-99.83%
YoY
|
$12.17M
-93.84%
YoY
|
$20.53M
-112.64%
YoY
|
$54.40M
-350.69%
YoY
|
$163.7M
-314.55%
YoY
|
$197.6M
-427.15%
YoY
|
| Capital Expenditures |
$109.0K
101.85%
YoY
|
$55.00K
-75.77%
YoY
|
$263.0K
839.29%
YoY
|
$115.0K
1337.5%
YoY
|
$54.00K
1700.0%
YoY
|
$227.0K
272.13%
YoY
|
$28.00K
N/A
|
$8.000K
-94.56%
YoY
|
$3.000K
-99.4%
YoY
|
$61.00K
-42.99%
YoY
|
$0.00
-100.0%
YoY
|
$147.0K
-171.71%
YoY
|
$501.0K
80.22%
YoY
|
$107.0K
-105.1%
YoY
|
-$315.0K
5.0%
YoY
|
-$205.0K
-59.0%
YoY
|
$278.0K
100.0%
YoY
|
-$2.100M
950.0%
YoY
|
-$300.0K
N/A
|
-$500.0K
400.0%
YoY
|
| Free Cash Flow |
$4.620M
114.68%
YoY
|
$2.991M
-75.89%
YoY
|
$5.217M
-503.79%
YoY
|
$7.841M
97.36%
YoY
|
$2.152M
-284.88%
YoY
|
$12.41M
57.24%
YoY
|
-$1.292M
-151.68%
YoY
|
$3.973M
134.53%
YoY
|
-$1.164M
-122.05%
YoY
|
$7.890M
18.13%
YoY
|
$2.500M
320.17%
YoY
|
$1.694M
-86.31%
YoY
|
$5.278M
-73.94%
YoY
|
$6.679M
-88.18%
YoY
|
$595.0K
-99.64%
YoY
|
$12.37M
-93.76%
YoY
|
$20.26M
-112.46%
YoY
|
$56.50M
-362.79%
YoY
|
$164.0M
-314.94%
YoY
|
$198.1M
-428.52%
YoY
|
Loading...