|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$26.84M
35.3%
YoY
|
$19.83M
-15.97%
YoY
|
$23.60M
-19.05%
YoY
|
$29.16M
1.72%
YoY
|
$28.67M
29.62%
YoY
|
| Depreciation, Depletion And Amortization |
$3.210M
2.23%
YoY
|
$3.140M
-4.56%
YoY
|
$3.290M
-24.47%
YoY
|
$4.356M
-7.32%
YoY
|
$4.700M
11.9%
YoY
|
| Cash From Operating Activities |
$24.49M
-36.37%
YoY
|
$38.49M
-0.83%
YoY
|
$38.81M
-57.14%
YoY
|
$90.56M
-42.46%
YoY
|
$157.4M
-295.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.329M
-33.19%
YoY
|
$3.486M
138.93%
YoY
|
$1.459M
-57.01%
YoY
|
$3.394M
-29.08%
YoY
|
$4.786M
-53.21%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$51.00K
-171.83%
YoY
|
-$71.00K
-103.88%
YoY
|
$1.832M
212.1%
YoY
|
$587.0K
-152.74%
YoY
|
-$1.113M
-50.0%
YoY
|
| Cash From Investing Activities |
-$169.4M
13.94%
YoY
|
-$148.6M
163.83%
YoY
|
-$56.34M
-86.3%
YoY
|
-$411.3M
196.54%
YoY
|
-$138.7M
-24.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$5.953M
2.99%
YoY
|
$5.780M
-3.44%
YoY
|
$5.986M
4.0%
YoY
|
$5.756M
1.43%
YoY
|
$5.675M
2.33%
YoY
|
| Common Stock Issuance & Retirement, Net |
$943.0K
-89.24%
YoY
|
$8.761M
12.93%
YoY
|
$7.758M
44.39%
YoY
|
$5.373M
-34.73%
YoY
|
$8.232M
675.87%
YoY
|
| Debt Paid & Issued, Net |
$20.00M
N/A
|
N/A
|
$4.000M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$158.4M
57.5%
YoY
|
$100.6M
52.33%
YoY
|
$66.03M
-17.09%
YoY
|
$79.64M
-50.96%
YoY
|
$162.4M
-12.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$24.49M
-36.37%
YoY
|
$38.49M
-0.83%
YoY
|
$38.81M
-57.14%
YoY
|
$90.56M
-42.46%
YoY
|
$157.4M
-295.82%
YoY
|
| Cash From Investing Activities |
-$169.4M
13.94%
YoY
|
-$148.6M
163.83%
YoY
|
-$56.34M
-86.3%
YoY
|
-$411.3M
196.54%
YoY
|
-$138.7M
-24.33%
YoY
|
| Cash From Financing Activities |
$158.4M
57.5%
YoY
|
$100.6M
52.33%
YoY
|
$66.03M
-17.09%
YoY
|
$79.64M
-50.96%
YoY
|
$162.4M
-12.18%
YoY
|
| Net Change In Cash |
$13.55M
-241.5%
YoY
|
-$9.573M
-119.74%
YoY
|
$48.50M
-120.12%
YoY
|
-$241.1M
-233.14%
YoY
|
$181.1M
-329.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$24.49M
-36.37%
YoY
|
$38.49M
-0.83%
YoY
|
$38.81M
-57.14%
YoY
|
$90.56M
-42.46%
YoY
|
$157.4M
-295.82%
YoY
|
| Capital Expenditures |
$2.329M
-33.19%
YoY
|
$3.486M
138.93%
YoY
|
$1.459M
-57.01%
YoY
|
$3.394M
-29.08%
YoY
|
$4.786M
-53.21%
YoY
|
| Free Cash Flow |
$22.16M
-36.69%
YoY
|
$35.00M
-6.29%
YoY
|
$37.35M
-57.15%
YoY
|
$87.17M
-42.88%
YoY
|
$152.6M
-268.43%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.747M
25.69%
YoY
|
$6.701M
11.0%
YoY
|
$7.075M
31.29%
YoY
|
$7.691M
53.6%
YoY
|
$5.368M
57.84%
YoY
|
$6.037M
19.12%
YoY
|
$5.389M
-6.91%
YoY
|
$5.007M
-20.6%
YoY
|
$3.401M
-47.2%
YoY
|
$5.068M
-50.83%
YoY
|
$5.789M
-10.66%
YoY
|
$6.306M
-6.47%
YoY
|
$6.441M
14.43%
YoY
|
$10.31M
74.12%
YoY
|
$6.480M
-15.56%
YoY
|
$6.742M
-15.81%
YoY
|
$5.629M
-20.28%
YoY
|
$5.920M
-26.0%
YoY
|
$7.674M
12.97%
YoY
|
| Depreciation, Depletion And Amortization |
$940.0K
-4.86%
YoY
|
$971.0K
-4.43%
YoY
|
$968.0K
2.43%
YoY
|
$996.0K
3.86%
YoY
|
$988.0K
5.44%
YoY
|
$1.016M
3.78%
YoY
|
$945.0K
5.0%
YoY
|
$959.0K
-1.64%
YoY
|
$937.0K
-5.16%
YoY
|
$979.0K
-6.85%
YoY
|
$900.0K
-16.9%
YoY
|
$975.0K
-10.3%
YoY
|
$988.0K
-12.95%
YoY
|
$1.051M
-4.45%
YoY
|
$1.083M
-9.75%
YoY
|
$1.087M
-9.42%
YoY
|
$1.135M
-5.42%
YoY
|
$1.100M
-21.43%
YoY
|
$1.200M
20.0%
YoY
|
| Cash From Operating Activities |
-$7.572M
-335.81%
YoY
|
$2.229M
-93.72%
YoY
|
$23.44M
5701.49%
YoY
|
-$4.388M
-358.88%
YoY
|
$3.211M
258.77%
YoY
|
$35.49M
108.65%
YoY
|
$404.0K
-98.21%
YoY
|
$1.695M
-274.38%
YoY
|
$895.0K
442.42%
YoY
|
$17.01M
-21.0%
YoY
|
$22.60M
15.14%
YoY
|
-$972.0K
-111.86%
YoY
|
$165.0K
-99.6%
YoY
|
$21.53M
-42.73%
YoY
|
$19.63M
39.21%
YoY
|
$8.199M
-87.31%
YoY
|
$41.20M
0.15%
YoY
|
$37.60M
-33.92%
YoY
|
$14.10M
-119.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$322.0K
20.6%
YoY
|
$756.0K
75.81%
YoY
|
$740.0K
-63.58%
YoY
|
$566.0K
5.01%
YoY
|
$267.0K
-44.95%
YoY
|
$430.0K
-6.32%
YoY
|
$2.032M
408.0%
YoY
|
$539.0K
467.37%
YoY
|
$485.0K
-5.83%
YoY
|
$459.0K
-55.61%
YoY
|
$400.0K
-141.49%
YoY
|
$95.00K
-149.22%
YoY
|
$515.0K
-57.19%
YoY
|
$1.034M
-358.5%
YoY
|
-$964.0K
-3.6%
YoY
|
-$193.0K
-85.15%
YoY
|
$1.203M
-43.33%
YoY
|
-$400.0K
-84.0%
YoY
|
-$1.000M
-76.19%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.634M
-1876.09%
YoY
|
-$64.00M
103.15%
YoY
|
-$14.24M
-66.45%
YoY
|
-$55.51M
151.6%
YoY
|
$92.00K
-83.75%
YoY
|
-$31.51M
239.5%
YoY
|
-$42.45M
316.18%
YoY
|
-$22.06M
-723.22%
YoY
|
$566.0K
-87.99%
YoY
|
-$9.280M
-87.29%
YoY
|
-$10.20M
-85.29%
YoY
|
$3.540M
-102.01%
YoY
|
$4.714M
2434.41%
YoY
|
-$73.04M
162.73%
YoY
|
-$69.33M
472.96%
YoY
|
-$176.2M
413.8%
YoY
|
$186.0K
-127.23%
YoY
|
-$27.80M
3871.43%
YoY
|
-$12.10M
-77.63%
YoY
|
| Cash From Investing Activities |
-$35.58M
6.09%
YoY
|
-$64.76M
102.78%
YoY
|
-$14.98M
-66.32%
YoY
|
-$56.07M
148.1%
YoY
|
-$33.54M
-32.41%
YoY
|
-$31.94M
231.32%
YoY
|
-$44.48M
315.72%
YoY
|
-$22.60M
-756.05%
YoY
|
-$49.62M
25.64%
YoY
|
-$9.639M
-86.99%
YoY
|
-$10.70M
-84.78%
YoY
|
$3.445M
-101.95%
YoY
|
-$39.49M
-56.35%
YoY
|
-$74.07M
161.75%
YoY
|
-$70.29M
444.9%
YoY
|
-$176.4M
394.2%
YoY
|
-$90.49M
46.43%
YoY
|
-$28.30M
757.58%
YoY
|
-$12.90M
-77.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$1.560M
4.84%
YoY
|
N/A
|
N/A
|
N/A
|
$1.488M
0.4%
YoY
|
N/A
|
N/A
|
N/A
|
$1.482M
-2.56%
YoY
|
N/A
|
N/A
|
N/A
|
$1.521M
7.11%
YoY
|
N/A
|
N/A
|
N/A
|
$1.420M
1.5%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$614.0K
44.13%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$426.0K
-58.68%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.031M
-58.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.455M
239.56%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$723.0K
215.72%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$41.45M
1.84%
YoY
|
$45.57M
255.06%
YoY
|
$7.441M
-84.69%
YoY
|
$64.70M
524.2%
YoY
|
$40.70M
41.45%
YoY
|
$12.84M
-579.99%
YoY
|
$48.61M
-12251.25%
YoY
|
$10.37M
-137.3%
YoY
|
$28.77M
-70.3%
YoY
|
-$2.674M
-86.79%
YoY
|
-$400.0K
-103.57%
YoY
|
-$27.79M
-172.76%
YoY
|
$96.89M
91.93%
YoY
|
-$20.25M
-135.58%
YoY
|
$11.21M
-63.72%
YoY
|
$38.19M
-661.66%
YoY
|
$50.48M
-38.0%
YoY
|
$56.90M
690.28%
YoY
|
$30.90M
-58.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.572M
-335.81%
YoY
|
$2.229M
-93.72%
YoY
|
$23.44M
5701.49%
YoY
|
-$4.388M
-358.88%
YoY
|
$3.211M
258.77%
YoY
|
$35.49M
108.65%
YoY
|
$404.0K
-98.21%
YoY
|
$1.695M
-274.38%
YoY
|
$895.0K
442.42%
YoY
|
$17.01M
-21.0%
YoY
|
$22.60M
15.14%
YoY
|
-$972.0K
-111.86%
YoY
|
$165.0K
-99.6%
YoY
|
$21.53M
-42.73%
YoY
|
$19.63M
39.21%
YoY
|
$8.199M
-87.31%
YoY
|
$41.20M
0.15%
YoY
|
$37.60M
-33.92%
YoY
|
$14.10M
-119.92%
YoY
|
| Cash From Investing Activities |
-$35.58M
6.09%
YoY
|
-$64.76M
102.78%
YoY
|
-$14.98M
-66.32%
YoY
|
-$56.07M
148.1%
YoY
|
-$33.54M
-32.41%
YoY
|
-$31.94M
231.32%
YoY
|
-$44.48M
315.72%
YoY
|
-$22.60M
-756.05%
YoY
|
-$49.62M
25.64%
YoY
|
-$9.639M
-86.99%
YoY
|
-$10.70M
-84.78%
YoY
|
$3.445M
-101.95%
YoY
|
-$39.49M
-56.35%
YoY
|
-$74.07M
161.75%
YoY
|
-$70.29M
444.9%
YoY
|
-$176.4M
394.2%
YoY
|
-$90.49M
46.43%
YoY
|
-$28.30M
757.58%
YoY
|
-$12.90M
-77.84%
YoY
|
| Cash From Financing Activities |
$41.45M
1.84%
YoY
|
$45.57M
255.06%
YoY
|
$7.441M
-84.69%
YoY
|
$64.70M
524.2%
YoY
|
$40.70M
41.45%
YoY
|
$12.84M
-579.99%
YoY
|
$48.61M
-12251.25%
YoY
|
$10.37M
-137.3%
YoY
|
$28.77M
-70.3%
YoY
|
-$2.674M
-86.79%
YoY
|
-$400.0K
-103.57%
YoY
|
-$27.79M
-172.76%
YoY
|
$96.89M
91.93%
YoY
|
-$20.25M
-135.58%
YoY
|
$11.21M
-63.72%
YoY
|
$38.19M
-661.66%
YoY
|
$50.48M
-38.0%
YoY
|
$56.90M
690.28%
YoY
|
$30.90M
-58.58%
YoY
|
| Net Change In Cash |
-$1.705M
-116.44%
YoY
|
-$16.96M
-203.45%
YoY
|
$15.90M
251.14%
YoY
|
$4.237M
-140.2%
YoY
|
$10.37M
-151.98%
YoY
|
$16.39M
248.94%
YoY
|
$4.527M
-60.63%
YoY
|
-$10.54M
-58.36%
YoY
|
-$19.95M
-134.66%
YoY
|
$4.698M
-106.45%
YoY
|
$11.50M
-129.15%
YoY
|
-$25.32M
-80.53%
YoY
|
$57.56M
4724.73%
YoY
|
-$72.79M
-209.95%
YoY
|
-$39.45M
-222.91%
YoY
|
-$130.0M
-688.4%
YoY
|
$1.193M
-98.04%
YoY
|
$66.20M
8.88%
YoY
|
$32.10M
-159.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.572M
-335.81%
YoY
|
$2.229M
-93.72%
YoY
|
$23.44M
5701.49%
YoY
|
-$4.388M
-358.88%
YoY
|
$3.211M
258.77%
YoY
|
$35.49M
108.65%
YoY
|
$404.0K
-98.21%
YoY
|
$1.695M
-274.38%
YoY
|
$895.0K
442.42%
YoY
|
$17.01M
-21.0%
YoY
|
$22.60M
15.14%
YoY
|
-$972.0K
-111.86%
YoY
|
$165.0K
-99.6%
YoY
|
$21.53M
-42.73%
YoY
|
$19.63M
39.21%
YoY
|
$8.199M
-87.31%
YoY
|
$41.20M
0.15%
YoY
|
$37.60M
-33.92%
YoY
|
$14.10M
-119.92%
YoY
|
| Capital Expenditures |
$322.0K
20.6%
YoY
|
$756.0K
75.81%
YoY
|
$740.0K
-63.58%
YoY
|
$566.0K
5.01%
YoY
|
$267.0K
-44.95%
YoY
|
$430.0K
-6.32%
YoY
|
$2.032M
408.0%
YoY
|
$539.0K
467.37%
YoY
|
$485.0K
-5.83%
YoY
|
$459.0K
-55.61%
YoY
|
$400.0K
-141.49%
YoY
|
$95.00K
-149.22%
YoY
|
$515.0K
-57.19%
YoY
|
$1.034M
-358.5%
YoY
|
-$964.0K
-3.6%
YoY
|
-$193.0K
-85.15%
YoY
|
$1.203M
-43.33%
YoY
|
-$400.0K
-84.0%
YoY
|
-$1.000M
-76.19%
YoY
|
| Free Cash Flow |
-$7.894M
-368.14%
YoY
|
$1.473M
-95.8%
YoY
|
$22.70M
-1494.23%
YoY
|
-$4.954M
-528.55%
YoY
|
$2.944M
618.05%
YoY
|
$35.06M
111.84%
YoY
|
-$1.628M
-107.33%
YoY
|
$1.156M
-208.34%
YoY
|
$410.0K
-217.14%
YoY
|
$16.55M
-19.26%
YoY
|
$22.20M
7.8%
YoY
|
-$1.067M
-112.71%
YoY
|
-$350.0K
-100.88%
YoY
|
$20.50M
-46.05%
YoY
|
$20.59M
36.38%
YoY
|
$8.392M
-87.27%
YoY
|
$39.99M
2.52%
YoY
|
$38.00M
-36.03%
YoY
|
$15.10M
-122.67%
YoY
|
Loading...