|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.831B
21.34%
YoY
|
$1.509B
1.21%
YoY
|
$1.491B
-23.93%
YoY
|
$1.960B
-15.48%
YoY
|
$2.319B
119.39%
YoY
|
| Depreciation, Depletion And Amortization |
$130.0M
-1.52%
YoY
|
$132.0M
14.78%
YoY
|
$115.0M
7.48%
YoY
|
$107.0M
9.18%
YoY
|
$98.00M
-10.91%
YoY
|
| Cash From Operating Activities |
$2.211B
10.49%
YoY
|
$2.001B
-32.42%
YoY
|
$2.961B
-28.11%
YoY
|
$4.119B
81.05%
YoY
|
$2.275B
1949.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$174.0M
42.62%
YoY
|
$122.0M
-29.07%
YoY
|
$172.0M
36.51%
YoY
|
$126.0M
-201.61%
YoY
|
-$124.0M
5.08%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$255.0M
54.55%
YoY
|
$165.0M
5400.0%
YoY
|
| Other Investing Activities |
$347.0M
273.12%
YoY
|
$93.00M
52.46%
YoY
|
$61.00M
-92.09%
YoY
|
$771.0M
143.99%
YoY
|
$316.0M
386.15%
YoY
|
| Cash From Investing Activities |
-$5.967B
-299.77%
YoY
|
$2.987B
-43.08%
YoY
|
$5.248B
-141.53%
YoY
|
-$12.64B
20.51%
YoY
|
-$10.49B
70.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$600.0M
-45.45%
YoY
|
$1.100B
21.41%
YoY
|
$906.0M
492.16%
YoY
|
$153.0M
-48.14%
YoY
|
$295.0M
9.26%
YoY
|
| Debt Paid & Issued, Net |
$9.744B
-31.79%
YoY
|
$14.29B
-49.73%
YoY
|
$28.42B
44.32%
YoY
|
$19.69B
1356.43%
YoY
|
$1.352B
-90.36%
YoY
|
| Cash From Financing Activities |
$5.882B
-197.79%
YoY
|
-$6.015B
-15.61%
YoY
|
-$7.128B
-171.95%
YoY
|
$9.907B
113.7%
YoY
|
$4.636B
-69.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.211B
10.49%
YoY
|
$2.001B
-32.42%
YoY
|
$2.961B
-28.11%
YoY
|
$4.119B
81.05%
YoY
|
$2.275B
1949.55%
YoY
|
| Cash From Investing Activities |
-$5.967B
-299.77%
YoY
|
$2.987B
-43.08%
YoY
|
$5.248B
-141.53%
YoY
|
-$12.64B
20.51%
YoY
|
-$10.49B
70.89%
YoY
|
| Cash From Financing Activities |
$5.882B
-197.79%
YoY
|
-$6.015B
-15.61%
YoY
|
-$7.128B
-171.95%
YoY
|
$9.907B
113.7%
YoY
|
$4.636B
-69.84%
YoY
|
| Net Change In Cash |
$2.126B
-307.01%
YoY
|
-$1.027B
-195.0%
YoY
|
$1.081B
-22.17%
YoY
|
$1.389B
-138.85%
YoY
|
-$3.575B
-138.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.211B
10.49%
YoY
|
$2.001B
-32.42%
YoY
|
$2.961B
-28.11%
YoY
|
$4.119B
81.05%
YoY
|
$2.275B
1949.55%
YoY
|
| Capital Expenditures |
$174.0M
42.62%
YoY
|
$122.0M
-29.07%
YoY
|
$172.0M
36.51%
YoY
|
$126.0M
-201.61%
YoY
|
-$124.0M
5.08%
YoY
|
| Free Cash Flow |
$2.037B
8.41%
YoY
|
$1.879B
-32.63%
YoY
|
$2.789B
-30.15%
YoY
|
$3.993B
66.44%
YoY
|
$2.399B
947.6%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$484.0M
42.35%
YoY
|
$489.0M
33.24%
YoY
|
$457.0M
32.85%
YoY
|
$402.0M
12.61%
YoY
|
$340.0M
11.84%
YoY
|
$367.0M
130.82%
YoY
|
$344.0M
-20.0%
YoY
|
$357.0M
-19.59%
YoY
|
$304.0M
-37.7%
YoY
|
$159.0M
-74.4%
YoY
|
$430.0M
-32.39%
YoY
|
$444.0M
21.98%
YoY
|
$488.0M
16.19%
YoY
|
$621.0M
17.17%
YoY
|
$636.0M
20.0%
YoY
|
$364.0M
-43.83%
YoY
|
$420.0M
-31.26%
YoY
|
$530.0M
16.23%
YoY
|
$530.0M
68.79%
YoY
|
| Depreciation, Depletion And Amortization |
$113.0M
-8.13%
YoY
|
$112.0M
-9.68%
YoY
|
$119.0M
-7.75%
YoY
|
$124.0M
-13.29%
YoY
|
$123.0M
20.59%
YoY
|
$124.0M
-1.59%
YoY
|
$129.0M
5.74%
YoY
|
$143.0M
27.68%
YoY
|
$102.0M
-13.56%
YoY
|
$126.0M
7.69%
YoY
|
$122.0M
0.83%
YoY
|
$112.0M
-56.92%
YoY
|
$118.0M
76.12%
YoY
|
$117.0M
-31.98%
YoY
|
$121.0M
-11.03%
YoY
|
$260.0M
57.58%
YoY
|
$67.00M
-55.92%
YoY
|
$172.0M
8.18%
YoY
|
$136.0M
32.04%
YoY
|
| Cash From Operating Activities |
$237.0M
-211.27%
YoY
|
-$158.0M
-132.71%
YoY
|
$1.696B
1204.62%
YoY
|
$886.0M
6.24%
YoY
|
-$213.0M
-138.45%
YoY
|
$483.0M
-27.91%
YoY
|
$130.0M
-87.1%
YoY
|
$834.0M
567.2%
YoY
|
$554.0M
-52.16%
YoY
|
$670.0M
-53.5%
YoY
|
$1.008B
-66.4%
YoY
|
$125.0M
-106.66%
YoY
|
$1.158B
-25.48%
YoY
|
$1.441B
30.41%
YoY
|
$3.000B
134.38%
YoY
|
-$1.876B
-423.45%
YoY
|
$1.554B
-325.22%
YoY
|
$1.105B
27.6%
YoY
|
$1.280B
94.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$92.00M
91.67%
YoY
|
$35.00M
2.94%
YoY
|
$33.00M
10.0%
YoY
|
$14.00M
40.0%
YoY
|
$48.00M
0.0%
YoY
|
$34.00M
3.03%
YoY
|
$30.00M
-23.08%
YoY
|
$10.00M
-80.77%
YoY
|
$48.00M
-420.0%
YoY
|
$33.00M
-138.82%
YoY
|
$39.00M
-880.0%
YoY
|
$52.00M
-201.96%
YoY
|
-$15.00M
-76.92%
YoY
|
-$85.00M
214.81%
YoY
|
-$5.000M
-77.27%
YoY
|
-$51.00M
410.0%
YoY
|
-$65.00M
-44.92%
YoY
|
-$27.00M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$143.0M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$97.00M
94.0%
YoY
|
-$1.842B
-211.23%
YoY
|
-$1.462B
-849.74%
YoY
|
-$1.395B
-767.46%
YoY
|
$50.00M
-317.39%
YoY
|
$1.656B
506.59%
YoY
|
$195.0M
-53.01%
YoY
|
$209.0M
-93.44%
YoY
|
-$23.00M
-110.13%
YoY
|
$273.0M
-257.8%
YoY
|
$415.0M
-57.13%
YoY
|
$3.188B
-133.76%
YoY
|
$227.0M
173.49%
YoY
|
-$173.0M
-97.67%
YoY
|
$968.0M
-177.01%
YoY
|
-$9.443B
1450.57%
YoY
|
$83.00M
76.6%
YoY
|
-$7.434B
1332.37%
YoY
|
-$1.257B
-161.41%
YoY
|
| Cash From Investing Activities |
-$1.802B
62.64%
YoY
|
-$1.934B
-220.27%
YoY
|
-$1.497B
-1029.81%
YoY
|
-$1.428B
-897.77%
YoY
|
-$1.108B
-206.64%
YoY
|
$1.608B
614.67%
YoY
|
$161.0M
-57.85%
YoY
|
$179.0M
-94.32%
YoY
|
$1.039B
-30.36%
YoY
|
$225.0M
-242.41%
YoY
|
$382.0M
-56.74%
YoY
|
$3.149B
-133.33%
YoY
|
$1.492B
-138.12%
YoY
|
-$158.0M
-97.89%
YoY
|
$883.0M
-168.77%
YoY
|
-$9.448B
1397.31%
YoY
|
-$3.914B
265.11%
YoY
|
-$7.499B
1077.24%
YoY
|
-$1.284B
-161.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$300.0M
50.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$200.0M
-33.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$300.0M
-25.74%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$404.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$2.618B
-2.13%
YoY
|
N/A
|
N/A
|
N/A
|
$2.675B
-50.8%
YoY
|
N/A
|
N/A
|
N/A
|
$5.437B
97.57%
YoY
|
N/A
|
N/A
|
N/A
|
$2.752B
174.1%
YoY
|
N/A
|
N/A
|
N/A
|
$1.004B
25000.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.168B
-48.34%
YoY
|
$3.169B
-231.77%
YoY
|
$2.903B
-353.1%
YoY
|
-$2.451B
191.44%
YoY
|
$2.261B
-239.4%
YoY
|
-$2.405B
-48.47%
YoY
|
-$1.147B
-146.95%
YoY
|
-$841.0M
-363.64%
YoY
|
-$1.622B
-68.95%
YoY
|
-$4.667B
-522.74%
YoY
|
$2.443B
-209.21%
YoY
|
$319.0M
-95.96%
YoY
|
-$5.223B
-266.44%
YoY
|
$1.104B
-39.87%
YoY
|
-$2.237B
-307.32%
YoY
|
$7.902B
-501.52%
YoY
|
$3.138B
-14.94%
YoY
|
$1.836B
-44.16%
YoY
|
$1.079B
-209.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$237.0M
-211.27%
YoY
|
-$158.0M
-132.71%
YoY
|
$1.696B
1204.62%
YoY
|
$886.0M
6.24%
YoY
|
-$213.0M
-138.45%
YoY
|
$483.0M
-27.91%
YoY
|
$130.0M
-87.1%
YoY
|
$834.0M
567.2%
YoY
|
$554.0M
-52.16%
YoY
|
$670.0M
-53.5%
YoY
|
$1.008B
-66.4%
YoY
|
$125.0M
-106.66%
YoY
|
$1.158B
-25.48%
YoY
|
$1.441B
30.41%
YoY
|
$3.000B
134.38%
YoY
|
-$1.876B
-423.45%
YoY
|
$1.554B
-325.22%
YoY
|
$1.105B
27.6%
YoY
|
$1.280B
94.53%
YoY
|
| Cash From Investing Activities |
-$1.802B
62.64%
YoY
|
-$1.934B
-220.27%
YoY
|
-$1.497B
-1029.81%
YoY
|
-$1.428B
-897.77%
YoY
|
-$1.108B
-206.64%
YoY
|
$1.608B
614.67%
YoY
|
$161.0M
-57.85%
YoY
|
$179.0M
-94.32%
YoY
|
$1.039B
-30.36%
YoY
|
$225.0M
-242.41%
YoY
|
$382.0M
-56.74%
YoY
|
$3.149B
-133.33%
YoY
|
$1.492B
-138.12%
YoY
|
-$158.0M
-97.89%
YoY
|
$883.0M
-168.77%
YoY
|
-$9.448B
1397.31%
YoY
|
-$3.914B
265.11%
YoY
|
-$7.499B
1077.24%
YoY
|
-$1.284B
-161.14%
YoY
|
| Cash From Financing Activities |
$1.168B
-48.34%
YoY
|
$3.169B
-231.77%
YoY
|
$2.903B
-353.1%
YoY
|
-$2.451B
191.44%
YoY
|
$2.261B
-239.4%
YoY
|
-$2.405B
-48.47%
YoY
|
-$1.147B
-146.95%
YoY
|
-$841.0M
-363.64%
YoY
|
-$1.622B
-68.95%
YoY
|
-$4.667B
-522.74%
YoY
|
$2.443B
-209.21%
YoY
|
$319.0M
-95.96%
YoY
|
-$5.223B
-266.44%
YoY
|
$1.104B
-39.87%
YoY
|
-$2.237B
-307.32%
YoY
|
$7.902B
-501.52%
YoY
|
$3.138B
-14.94%
YoY
|
$1.836B
-44.16%
YoY
|
$1.079B
-209.21%
YoY
|
| Net Change In Cash |
-$397.0M
-142.23%
YoY
|
$1.077B
-442.99%
YoY
|
$3.102B
-462.38%
YoY
|
-$2.993B
-1840.12%
YoY
|
$940.0M
-3341.38%
YoY
|
-$314.0M
-91.68%
YoY
|
-$856.0M
-122.33%
YoY
|
$172.0M
-95.21%
YoY
|
-$29.00M
-98.87%
YoY
|
-$3.772B
-258.02%
YoY
|
$3.833B
132.87%
YoY
|
$3.593B
-205.0%
YoY
|
-$2.573B
-430.72%
YoY
|
$2.387B
-152.37%
YoY
|
$1.646B
53.12%
YoY
|
-$3.422B
69.49%
YoY
|
$778.0M
-59.63%
YoY
|
-$4.558B
-229.6%
YoY
|
$1.075B
-39.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$237.0M
-211.27%
YoY
|
-$158.0M
-132.71%
YoY
|
$1.696B
1204.62%
YoY
|
$886.0M
6.24%
YoY
|
-$213.0M
-138.45%
YoY
|
$483.0M
-27.91%
YoY
|
$130.0M
-87.1%
YoY
|
$834.0M
567.2%
YoY
|
$554.0M
-52.16%
YoY
|
$670.0M
-53.5%
YoY
|
$1.008B
-66.4%
YoY
|
$125.0M
-106.66%
YoY
|
$1.158B
-25.48%
YoY
|
$1.441B
30.41%
YoY
|
$3.000B
134.38%
YoY
|
-$1.876B
-423.45%
YoY
|
$1.554B
-325.22%
YoY
|
$1.105B
27.6%
YoY
|
$1.280B
94.53%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$92.00M
91.67%
YoY
|
$35.00M
2.94%
YoY
|
$33.00M
10.0%
YoY
|
$14.00M
40.0%
YoY
|
$48.00M
0.0%
YoY
|
$34.00M
3.03%
YoY
|
$30.00M
-23.08%
YoY
|
$10.00M
-80.77%
YoY
|
$48.00M
-420.0%
YoY
|
$33.00M
-138.82%
YoY
|
$39.00M
-880.0%
YoY
|
$52.00M
-201.96%
YoY
|
-$15.00M
-76.92%
YoY
|
-$85.00M
214.81%
YoY
|
-$5.000M
-77.27%
YoY
|
-$51.00M
410.0%
YoY
|
-$65.00M
-44.92%
YoY
|
-$27.00M
N/A
|
| Free Cash Flow |
$237.0M
-204.41%
YoY
|
-$250.0M
-157.47%
YoY
|
$1.661B
1630.21%
YoY
|
$853.0M
6.09%
YoY
|
-$227.0M
-141.73%
YoY
|
$435.0M
-30.06%
YoY
|
$96.00M
-90.15%
YoY
|
$804.0M
834.88%
YoY
|
$544.0M
-50.81%
YoY
|
$622.0M
-57.28%
YoY
|
$975.0M
-68.4%
YoY
|
$86.00M
-104.6%
YoY
|
$1.106B
-31.09%
YoY
|
$1.456B
24.44%
YoY
|
$3.085B
136.04%
YoY
|
-$1.871B
-410.8%
YoY
|
$1.605B
-336.03%
YoY
|
$1.170B
18.9%
YoY
|
$1.307B
N/A
|
Loading...