|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$8.247B
5.61%
YoY
|
$7.809B
-5.05%
YoY
|
$8.224B
2.53%
YoY
|
$8.021B
20.67%
YoY
|
$6.647B
-3.74%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$130.0M
-1.52%
YoY
|
$132.0M
14.78%
YoY
|
$115.0M
7.48%
YoY
|
$107.0M
9.18%
YoY
|
$98.00M
-10.91%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
$3.963B
278.15%
YoY
|
$1.048B
209.14%
YoY
|
$339.0M
-56.03%
YoY
|
| Other Income/Expense, Net |
$365.0M
1.67%
YoY
|
$359.0M
-9.34%
YoY
|
$396.0M
22.6%
YoY
|
$323.0M
7.67%
YoY
|
$300.0M
-5.96%
YoY
|
| Pretax Income |
$2.328B
23.31%
YoY
|
$1.888B
-7.0%
YoY
|
$2.030B
-23.54%
YoY
|
$2.655B
-10.82%
YoY
|
$2.977B
129.35%
YoY
|
| Income Tax |
$497.0M
31.13%
YoY
|
$379.0M
-10.19%
YoY
|
$422.0M
-27.49%
YoY
|
$582.0M
-11.55%
YoY
|
$658.0M
173.03%
YoY
|
| Net Earnings |
$1.831B
21.34%
YoY
|
$1.509B
1.21%
YoY
|
$1.491B
-23.93%
YoY
|
$1.960B
-15.48%
YoY
|
$2.319B
119.39%
YoY
|
| Basic Earnings Per Share |
$3.90
27.87%
YoY
|
$3.05
-2.87%
YoY
|
$3.14
-23.79%
YoY
|
$4.12
-20.46%
YoY
|
$5.18
133.33%
YoY
|
| Diluted Earnings Per Share |
$3.86
27.39%
YoY
|
$3.03
-3.13%
YoY
|
$3.13
-100.0%
YoY
|
$4.102M
79498113.69%
YoY
|
$5.16
132.43%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
433.2M shares
-3.88%
YoY
|
450.7M shares
-5.14%
YoY
|
475.1M shares
-0.18%
YoY
|
476.0M shares
11.81%
YoY
|
425.7M shares
-0.33%
YoY
|
| Diluted Shares Outstanding |
436.9M shares
-3.66%
YoY
|
453.5M shares
-4.86%
YoY
|
476.7M shares
-0.23%
YoY
|
477.8M shares
11.78%
YoY
|
427.4M shares
-0.17%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.420B
25.06%
YoY
|
N/A
|
$2.118B
11.42%
YoY
|
$2.037B
3.77%
YoY
|
$1.935B
-1.23%
YoY
|
N/A
|
$1.901B
-5.61%
YoY
|
$1.963B
-6.26%
YoY
|
$1.959B
-7.94%
YoY
|
N/A
|
$2.014B
-7.49%
YoY
|
$2.094B
4.75%
YoY
|
$2.128B
29.36%
YoY
|
N/A
|
$2.177B
31.22%
YoY
|
$1.999B
24.24%
YoY
|
$1.645B
-0.84%
YoY
|
N/A
|
$1.659B
-7.37%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$113.0M
-8.13%
YoY
|
$112.0M
-9.68%
YoY
|
$119.0M
-7.75%
YoY
|
$124.0M
-13.29%
YoY
|
$123.0M
20.59%
YoY
|
$124.0M
-1.59%
YoY
|
$129.0M
5.74%
YoY
|
$143.0M
27.68%
YoY
|
$102.0M
-13.56%
YoY
|
$126.0M
7.69%
YoY
|
$122.0M
0.83%
YoY
|
$112.0M
-56.92%
YoY
|
$118.0M
76.12%
YoY
|
$117.0M
-31.98%
YoY
|
$121.0M
-11.03%
YoY
|
$260.0M
57.58%
YoY
|
$67.00M
-55.92%
YoY
|
$172.0M
8.18%
YoY
|
$136.0M
32.04%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.168B
53.89%
YoY
|
N/A
|
$1.073B
252.96%
YoY
|
$943.0M
679.34%
YoY
|
$759.0M
1050.0%
YoY
|
N/A
|
$304.0M
294.81%
YoY
|
$121.0M
39.08%
YoY
|
$66.00M
-33.33%
YoY
|
N/A
|
$77.00M
-46.15%
YoY
|
| Other Income/Expense, Net |
$76.00M
-3.8%
YoY
|
N/A
|
$90.00M
7.14%
YoY
|
$85.00M
-8.6%
YoY
|
$79.00M
-14.13%
YoY
|
N/A
|
$84.00M
-2.33%
YoY
|
$93.00M
-5.1%
YoY
|
$92.00M
-3.16%
YoY
|
N/A
|
$86.00M
3.61%
YoY
|
$98.00M
11.36%
YoY
|
$95.00M
48.44%
YoY
|
N/A
|
$83.00M
-9.78%
YoY
|
$88.00M
91.3%
YoY
|
$64.00M
12.28%
YoY
|
N/A
|
$92.00M
29.58%
YoY
|
| Pretax Income |
$650.0M
38.89%
YoY
|
$677.0M
33.27%
YoY
|
$629.0M
33.83%
YoY
|
$554.0M
15.42%
YoY
|
$468.0M
8.84%
YoY
|
$508.0M
147.8%
YoY
|
$470.0M
-14.39%
YoY
|
$480.0M
-21.57%
YoY
|
$430.0M
-35.24%
YoY
|
$205.0M
-75.24%
YoY
|
$549.0M
-32.47%
YoY
|
$612.0M
28.03%
YoY
|
$664.0M
23.88%
YoY
|
$828.0M
21.05%
YoY
|
$813.0M
19.38%
YoY
|
$478.0M
-42.48%
YoY
|
$536.0M
-31.37%
YoY
|
$684.0M
19.79%
YoY
|
$681.0M
81.6%
YoY
|
| Income Tax |
$133.0M
40.0%
YoY
|
$149.0M
39.25%
YoY
|
$135.0M
53.41%
YoY
|
$118.0M
34.09%
YoY
|
$95.00M
-1.04%
YoY
|
$107.0M
568.75%
YoY
|
$88.00M
-26.05%
YoY
|
$88.00M
-34.33%
YoY
|
$96.00M
-37.25%
YoY
|
$16.00M
-90.86%
YoY
|
$119.0M
-32.77%
YoY
|
$134.0M
17.54%
YoY
|
$153.0M
31.9%
YoY
|
$175.0M
13.64%
YoY
|
$177.0M
17.22%
YoY
|
$114.0M
-37.7%
YoY
|
$116.0M
-31.76%
YoY
|
$154.0M
33.91%
YoY
|
$151.0M
147.54%
YoY
|
| Net Earnings |
$484.0M
42.35%
YoY
|
$489.0M
33.24%
YoY
|
$457.0M
32.85%
YoY
|
$402.0M
12.61%
YoY
|
$340.0M
11.84%
YoY
|
$367.0M
130.82%
YoY
|
$344.0M
-20.0%
YoY
|
$357.0M
-19.59%
YoY
|
$304.0M
-37.7%
YoY
|
$159.0M
-74.4%
YoY
|
$430.0M
-32.39%
YoY
|
$444.0M
21.98%
YoY
|
$488.0M
16.19%
YoY
|
$621.0M
17.17%
YoY
|
$636.0M
20.0%
YoY
|
$364.0M
-43.83%
YoY
|
$420.0M
-31.26%
YoY
|
$530.0M
16.23%
YoY
|
$530.0M
68.79%
YoY
|
| Basic Earnings Per Share |
$1.14
46.15%
YoY
|
N/A
|
$1.06
37.66%
YoY
|
$0.93
17.72%
YoY
|
$0.78
18.18%
YoY
|
N/A
|
$0.77
-9.41%
YoY
|
$0.79
-15.05%
YoY
|
$0.66
-34.0%
YoY
|
N/A
|
$0.85
-30.89%
YoY
|
$0.93
36.76%
YoY
|
$1.00
6.38%
YoY
|
N/A
|
$1.23
4.24%
YoY
|
$0.68
-53.1%
YoY
|
$0.94
-31.88%
YoY
|
N/A
|
$1.18
73.53%
YoY
|
| Diluted Earnings Per Share |
$1.13
46.82%
YoY
|
$1.13
36.35%
YoY
|
$1.05
37.93%
YoY
|
$0.92
17.9%
YoY
|
$0.77
17.31%
YoY
|
$0.83
143.03%
YoY
|
$0.76
-10.05%
YoY
|
$0.78
-15.29%
YoY
|
$0.66
-34.49%
YoY
|
$0.34
-100.0%
YoY
|
$0.85
-100.0%
YoY
|
$0.92
37.78%
YoY
|
$1.00
7.59%
YoY
|
$1.253M
0.91%
YoY
|
$1.278M
108343101.62%
YoY
|
$0.67
-53.47%
YoY
|
$0.93
-32.12%
YoY
|
$1.242M
16.64%
YoY
|
$1.18
73.53%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
425.0M shares
-2.78%
YoY
|
429.5M shares
-2.54%
YoY
|
431.3M shares
-3.78%
YoY
|
433.6M shares
-4.7%
YoY
|
437.1M shares
-4.71%
YoY
|
440.7M shares
-5.47%
YoY
|
448.3M shares
-5.08%
YoY
|
455.0M shares
-5.99%
YoY
|
458.8M shares
-5.24%
YoY
|
466.2M shares
-5.33%
YoY
|
472.3M shares
-4.71%
YoY
|
484.0M shares
-1.53%
YoY
|
484.1M shares
14.61%
YoY
|
492.5M shares
15.55%
YoY
|
495.6M shares
16.32%
YoY
|
491.5M shares
15.39%
YoY
|
422.4M shares
-0.83%
YoY
|
426.2M shares
-0.2%
YoY
|
426.1M shares
-0.18%
YoY
|
| Diluted Shares Outstanding |
429.9M shares
-2.78%
YoY
|
N/A
|
435.5M shares
-3.21%
YoY
|
436.5M shares
-4.39%
YoY
|
442.2M shares
-4.66%
YoY
|
N/A
|
449.9M shares
-4.51%
YoY
|
456.6M shares
-5.08%
YoY
|
463.8M shares
-4.9%
YoY
|
N/A
|
471.2M shares
-5.29%
YoY
|
481.0M shares
-2.5%
YoY
|
487.7M shares
14.84%
YoY
|
N/A
|
497.5M shares
16.28%
YoY
|
493.3M shares
15.37%
YoY
|
424.7M shares
-0.75%
YoY
|
N/A
|
427.8M shares
-0.04%
YoY
|
Loading...