|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash used in operating activities: | |||||
| Depreciation and amortization | |||||
| Noncash interest expense | |||||
| Change in inventory reserve | |||||
| Stock compensation expense | |||||
| Loss on sale of equipment | |||||
| Gain on extinguishment of debt | |||||
| Cash bonus taken in the form of stock compensation | |||||
| Loss on deconsolidation of subsidiaries | |||||
| Change in fair value of derivative financial instruments | |||||
| Change in fair value of EIB loan guaranty | |||||
| Gain on impairment adjustment | |||||
| Gain on settlement of compensation expense | |||||
| Impairment of right-of-use asset | |||||
| Impairment of property and equipment | |||||
| Impairment expense of goodwill | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventory | |||||
| Other assets | |||||
| Prepaid expenses and other current assets | |||||
| Deferred offering costs | |||||
| Investments | |||||
| Accounts payable | |||||
| Accrued compensation and benefits | |||||
| Accrued liabilities | |||||
| Operating lease liabilities | |||||
| Deferred revenue | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Net cash acquired in business combination | |||||
| Purchase of intangible asset | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from issuance of common stock and warrants, net of issuance cost | |||||
| Proceeds from issuance of common stock and warrants, net of issuance costs | |||||
| Proceeds from issuance of common stock, net of issuance costs | |||||
| Proceeds from issuance of preferred stock, net of issuance costs | |||||
| Proceeds from short-term insurance financing | |||||
| Payments on short-term insurance financing | |||||
| Payments on debt | |||||
| Payments on finance lease obligations | |||||
| Net cash provided by financing activities | |||||
| Effects of exchange rates on cash | |||||
| Net (decrease) increase in cash, cash equivalents and restricted cash | |||||
| Cash and cash equivalents and restricted cash at beginning of year | |||||
| Cash and cash equivalents and restricted cash at end of year | |||||
| Supplemental disclosure of cash flow information | |||||
| Cash paid for interest | |||||
| Supplemental disclosures of non-cash investing and financing activities | |||||
| Settlement of deferred compensation and severance | |||||
| Issuance of common stock upon conversion of preferred stock | |||||
| Right-of-use assets acquired through operating leases | |||||
| Purchased equipment not yet paid for | |||||
| Common stock issuable pursuant to acquisition | |||||
Loading...