|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$648.6M
11.33%
YoY
|
$582.5M
-2.58%
YoY
|
$598.0M
3.25%
YoY
|
$579.2M
30.71%
YoY
|
$443.1M
33.8%
YoY
|
| Depreciation, Depletion And Amortization |
$67.30M
8.72%
YoY
|
$61.90M
2.15%
YoY
|
$60.60M
5.57%
YoY
|
$57.40M
4.17%
YoY
|
$55.10M
10.42%
YoY
|
| Cash From Operating Activities |
$274.0M
-72.31%
YoY
|
$989.5M
106.65%
YoY
|
$478.8M
-33.73%
YoY
|
$722.6M
11.46%
YoY
|
$648.3M
23.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$146.7M
14.77%
YoY
|
$127.8M
-19.45%
YoY
|
$158.6M
54.76%
YoY
|
$102.5M
55.66%
YoY
|
$65.85M
-30.99%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
-$703.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
-$1.454B
2675.65%
YoY
|
-$52.40M
-93.32%
YoY
|
-$784.1M
-90.41%
YoY
|
-$8.175B
232.42%
YoY
|
-$2.459B
60.15%
YoY
|
| Cash From Investing Activities |
-$1.601B
785.17%
YoY
|
-$180.9M
-80.81%
YoY
|
-$942.8M
-88.61%
YoY
|
-$8.277B
227.81%
YoY
|
-$2.525B
54.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$157.8M
159.16%
YoY
|
$60.90M
42.56%
YoY
|
$42.72M
872.9%
YoY
|
$4.391M
13.64%
YoY
|
$3.864M
-75.52%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$33.09M
-104.48%
YoY
|
$738.3M
-125.66%
YoY
|
-$2.877B
-195.9%
YoY
|
$3.000B
-63.29%
YoY
|
$8.171B
7.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$274.0M
-72.31%
YoY
|
$989.5M
106.65%
YoY
|
$478.8M
-33.73%
YoY
|
$722.6M
11.46%
YoY
|
$648.3M
23.66%
YoY
|
| Cash From Investing Activities |
-$1.601B
785.17%
YoY
|
-$180.9M
-80.81%
YoY
|
-$942.8M
-88.61%
YoY
|
-$8.277B
227.81%
YoY
|
-$2.525B
54.81%
YoY
|
| Cash From Financing Activities |
-$33.09M
-104.48%
YoY
|
$738.3M
-125.66%
YoY
|
-$2.877B
-195.9%
YoY
|
$3.000B
-63.29%
YoY
|
$8.171B
7.41%
YoY
|
| Net Change In Cash |
-$1.360B
-187.93%
YoY
|
$1.547B
-146.3%
YoY
|
-$3.341B
-26.65%
YoY
|
-$4.555B
-172.37%
YoY
|
$6.294B
-3.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$274.0M
-72.31%
YoY
|
$989.5M
106.65%
YoY
|
$478.8M
-33.73%
YoY
|
$722.6M
11.46%
YoY
|
$648.3M
23.66%
YoY
|
| Capital Expenditures |
$146.7M
14.77%
YoY
|
$127.8M
-19.45%
YoY
|
$158.6M
54.76%
YoY
|
$102.5M
55.66%
YoY
|
$65.85M
-30.99%
YoY
|
| Free Cash Flow |
$127.3M
-85.22%
YoY
|
$861.8M
169.12%
YoY
|
$320.2M
-48.36%
YoY
|
$620.1M
6.46%
YoY
|
$582.4M
35.82%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$171.0M
13.29%
YoY
|
$162.9M
7.3%
YoY
|
$174.4M
19.03%
YoY
|
$157.0M
7.91%
YoY
|
$150.9M
14.0%
YoY
|
$151.8M
52.39%
YoY
|
$146.5M
-5.88%
YoY
|
$145.5M
-8.38%
YoY
|
$132.4M
-25.48%
YoY
|
$99.62M
-46.93%
YoY
|
$155.7M
-8.31%
YoY
|
$158.8M
33.32%
YoY
|
$177.7M
79.26%
YoY
|
$187.7M
85.85%
YoY
|
$169.8M
57.22%
YoY
|
$119.1M
0.89%
YoY
|
$99.10M
-14.58%
YoY
|
$101.0M
14.38%
YoY
|
$108.0M
13.59%
YoY
|
| Depreciation, Depletion And Amortization |
$22.22M
1.48%
YoY
|
$21.82M
1.92%
YoY
|
$22.24M
7.32%
YoY
|
$21.84M
6.75%
YoY
|
$21.89M
8.19%
YoY
|
$21.40M
6.04%
YoY
|
$20.72M
8.01%
YoY
|
$20.46M
9.97%
YoY
|
$20.24M
9.55%
YoY
|
$20.18M
11.88%
YoY
|
$19.18M
7.17%
YoY
|
$18.60M
4.48%
YoY
|
$18.47M
4.95%
YoY
|
$18.04M
1.93%
YoY
|
$17.90M
2.27%
YoY
|
$17.81M
3.52%
YoY
|
$17.60M
4.14%
YoY
|
$17.70M
6.63%
YoY
|
$17.50M
7.36%
YoY
|
| Cash From Operating Activities |
$237.3M
-180.15%
YoY
|
$180.7M
181.07%
YoY
|
$248.6M
-19.09%
YoY
|
$140.8M
8.64%
YoY
|
-$296.1M
-160.62%
YoY
|
$64.30M
-177.47%
YoY
|
$307.2M
28.71%
YoY
|
$129.6M
-16.3%
YoY
|
$488.4M
190.14%
YoY
|
-$83.00M
-145.44%
YoY
|
$238.7M
-2.52%
YoY
|
$154.8M
-510.14%
YoY
|
$168.3M
-49.42%
YoY
|
$182.7M
90.88%
YoY
|
$244.9M
20.03%
YoY
|
-$37.75M
-129.31%
YoY
|
$332.8M
51.45%
YoY
|
$95.70M
94.91%
YoY
|
$204.0M
-23.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$38.61M
-5.73%
YoY
|
$42.52M
12.93%
YoY
|
$36.92M
41.82%
YoY
|
$26.27M
-1.32%
YoY
|
$40.95M
7.25%
YoY
|
$37.65M
-7.2%
YoY
|
$26.03M
-20.89%
YoY
|
$26.62M
-31.85%
YoY
|
$38.18M
-17.18%
YoY
|
$40.57M
-13.44%
YoY
|
$32.91M
-219.14%
YoY
|
$39.05M
-350.08%
YoY
|
$46.10M
272.58%
YoY
|
$46.87M
-262.73%
YoY
|
-$27.62M
206.88%
YoY
|
-$15.62M
2.07%
YoY
|
$12.37M
-3.43%
YoY
|
-$28.80M
113.33%
YoY
|
-$9.000M
-69.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.291B
-27.37%
YoY
|
$592.8M
-330.89%
YoY
|
-$238.3M
-216.14%
YoY
|
-$31.31M
-95.25%
YoY
|
-$1.778B
-369.88%
YoY
|
-$256.8M
259.82%
YoY
|
$205.1M
-358.74%
YoY
|
-$659.5M
2077.06%
YoY
|
$658.7M
-209.2%
YoY
|
-$71.36M
-95.76%
YoY
|
-$79.29M
-94.88%
YoY
|
-$30.29M
-98.21%
YoY
|
-$603.2M
-81.43%
YoY
|
-$1.681B
-49.23%
YoY
|
-$1.550B
-2640.79%
YoY
|
-$1.697B
-243.77%
YoY
|
-$3.247B
734.35%
YoY
|
-$3.311B
-448.46%
YoY
|
$61.00M
-113.27%
YoY
|
| Cash From Investing Activities |
-$1.330B
-26.88%
YoY
|
$550.3M
-286.92%
YoY
|
-$275.2M
-253.64%
YoY
|
-$57.57M
-91.61%
YoY
|
-$1.819B
-393.09%
YoY
|
-$294.4M
163.04%
YoY
|
$179.1M
-259.65%
YoY
|
-$686.1M
889.39%
YoY
|
$620.5M
-195.57%
YoY
|
-$111.9M
-93.52%
YoY
|
-$112.2M
-92.89%
YoY
|
-$69.35M
-95.95%
YoY
|
-$649.3M
-80.08%
YoY
|
-$1.728B
-48.26%
YoY
|
-$1.578B
-3133.66%
YoY
|
-$1.712B
-246.99%
YoY
|
-$3.260B
710.81%
YoY
|
-$3.340B
-456.59%
YoY
|
$52.00M
-110.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$72.30M
2680.69%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.600M
25.42%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.073M
76.73%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.173M
17.77%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$996.0K
-22.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$637.2M
139.48%
YoY
|
$202.8M
-83.98%
YoY
|
$850.8M
-45.72%
YoY
|
-$820.5M
7.51%
YoY
|
-$266.1M
-80.02%
YoY
|
$1.266B
0.15%
YoY
|
$1.567B
307.87%
YoY
|
-$763.2M
-66.52%
YoY
|
-$1.332B
-40.69%
YoY
|
$1.264B
-2231.52%
YoY
|
$384.3M
-70.6%
YoY
|
-$2.280B
-339.63%
YoY
|
-$2.245B
-380.34%
YoY
|
-$59.31M
-101.66%
YoY
|
$1.307B
60.61%
YoY
|
$951.4M
-54.44%
YoY
|
$801.0M
-52.76%
YoY
|
$3.573B
67.95%
YoY
|
$813.6M
2.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$237.3M
-180.15%
YoY
|
$180.7M
181.07%
YoY
|
$248.6M
-19.09%
YoY
|
$140.8M
8.64%
YoY
|
-$296.1M
-160.62%
YoY
|
$64.30M
-177.47%
YoY
|
$307.2M
28.71%
YoY
|
$129.6M
-16.3%
YoY
|
$488.4M
190.14%
YoY
|
-$83.00M
-145.44%
YoY
|
$238.7M
-2.52%
YoY
|
$154.8M
-510.14%
YoY
|
$168.3M
-49.42%
YoY
|
$182.7M
90.88%
YoY
|
$244.9M
20.03%
YoY
|
-$37.75M
-129.31%
YoY
|
$332.8M
51.45%
YoY
|
$95.70M
94.91%
YoY
|
$204.0M
-23.91%
YoY
|
| Cash From Investing Activities |
-$1.330B
-26.88%
YoY
|
$550.3M
-286.92%
YoY
|
-$275.2M
-253.64%
YoY
|
-$57.57M
-91.61%
YoY
|
-$1.819B
-393.09%
YoY
|
-$294.4M
163.04%
YoY
|
$179.1M
-259.65%
YoY
|
-$686.1M
889.39%
YoY
|
$620.5M
-195.57%
YoY
|
-$111.9M
-93.52%
YoY
|
-$112.2M
-92.89%
YoY
|
-$69.35M
-95.95%
YoY
|
-$649.3M
-80.08%
YoY
|
-$1.728B
-48.26%
YoY
|
-$1.578B
-3133.66%
YoY
|
-$1.712B
-246.99%
YoY
|
-$3.260B
710.81%
YoY
|
-$3.340B
-456.59%
YoY
|
$52.00M
-110.63%
YoY
|
| Cash From Financing Activities |
-$637.2M
139.48%
YoY
|
$202.8M
-83.98%
YoY
|
$850.8M
-45.72%
YoY
|
-$820.5M
7.51%
YoY
|
-$266.1M
-80.02%
YoY
|
$1.266B
0.15%
YoY
|
$1.567B
307.87%
YoY
|
-$763.2M
-66.52%
YoY
|
-$1.332B
-40.69%
YoY
|
$1.264B
-2231.52%
YoY
|
$384.3M
-70.6%
YoY
|
-$2.280B
-339.63%
YoY
|
-$2.245B
-380.34%
YoY
|
-$59.31M
-101.66%
YoY
|
$1.307B
60.61%
YoY
|
$951.4M
-54.44%
YoY
|
$801.0M
-52.76%
YoY
|
$3.573B
67.95%
YoY
|
$813.6M
2.03%
YoY
|
| Net Change In Cash |
-$1.730B
-27.35%
YoY
|
$933.8M
-9.85%
YoY
|
$824.1M
-59.87%
YoY
|
-$737.3M
-44.13%
YoY
|
-$2.381B
968.8%
YoY
|
$1.036B
-3.12%
YoY
|
$2.054B
302.08%
YoY
|
-$1.320B
-39.86%
YoY
|
-$222.8M
-91.83%
YoY
|
$1.069B
-166.63%
YoY
|
$510.7M
-2072.99%
YoY
|
-$2.194B
174.81%
YoY
|
-$2.726B
28.24%
YoY
|
-$1.605B
-587.56%
YoY
|
-$25.89M
-102.42%
YoY
|
-$798.5M
-123.61%
YoY
|
-$2.126B
-240.47%
YoY
|
$329.1M
-89.43%
YoY
|
$1.070B
85.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$237.3M
-180.15%
YoY
|
$180.7M
181.07%
YoY
|
$248.6M
-19.09%
YoY
|
$140.8M
8.64%
YoY
|
-$296.1M
-160.62%
YoY
|
$64.30M
-177.47%
YoY
|
$307.2M
28.71%
YoY
|
$129.6M
-16.3%
YoY
|
$488.4M
190.14%
YoY
|
-$83.00M
-145.44%
YoY
|
$238.7M
-2.52%
YoY
|
$154.8M
-510.14%
YoY
|
$168.3M
-49.42%
YoY
|
$182.7M
90.88%
YoY
|
$244.9M
20.03%
YoY
|
-$37.75M
-129.31%
YoY
|
$332.8M
51.45%
YoY
|
$95.70M
94.91%
YoY
|
$204.0M
-23.91%
YoY
|
| Capital Expenditures |
$38.61M
-5.73%
YoY
|
$42.52M
12.93%
YoY
|
$36.92M
41.82%
YoY
|
$26.27M
-1.32%
YoY
|
$40.95M
7.25%
YoY
|
$37.65M
-7.2%
YoY
|
$26.03M
-20.89%
YoY
|
$26.62M
-31.85%
YoY
|
$38.18M
-17.18%
YoY
|
$40.57M
-13.44%
YoY
|
$32.91M
-219.14%
YoY
|
$39.05M
-350.08%
YoY
|
$46.10M
272.58%
YoY
|
$46.87M
-262.73%
YoY
|
-$27.62M
206.88%
YoY
|
-$15.62M
2.07%
YoY
|
$12.37M
-3.43%
YoY
|
-$28.80M
113.33%
YoY
|
-$9.000M
-69.9%
YoY
|
| Free Cash Flow |
$198.7M
-158.96%
YoY
|
$138.2M
418.55%
YoY
|
$211.7M
-24.72%
YoY
|
$114.5M
11.21%
YoY
|
-$337.1M
-174.86%
YoY
|
$26.66M
-121.57%
YoY
|
$281.2M
36.64%
YoY
|
$103.0M
-11.05%
YoY
|
$450.3M
268.32%
YoY
|
-$123.6M
-190.99%
YoY
|
$205.8M
-24.48%
YoY
|
$115.8M
-623.09%
YoY
|
$122.2M
-61.85%
YoY
|
$135.8M
9.08%
YoY
|
$272.5M
27.92%
YoY
|
-$22.13M
-115.36%
YoY
|
$320.5M
54.84%
YoY
|
$124.5M
98.88%
YoY
|
$213.0M
-28.52%
YoY
|
Loading...