|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$269.0M
-9.47%
YoY
|
$297.1M
-26.25%
YoY
|
$402.9M
-22.57%
YoY
|
$520.3M
-4.82%
YoY
|
$546.6M
37.08%
YoY
|
| Cost Of Revenue |
$189.5M
-12.38%
YoY
|
$216.3M
-57.35%
YoY
|
$507.0M
-28.92%
YoY
|
$713.4M
48.72%
YoY
|
$479.7M
11.44%
YoY
|
| Gross Profit |
$79.51M
-1.7%
YoY
|
$80.88M
-177.67%
YoY
|
-$104.1M
-46.06%
YoY
|
-$193.1M
-388.31%
YoY
|
$66.96M
-311.34%
YoY
|
| Selling, General & Admin |
$169.6M
-26.07%
YoY
|
$229.4M
-49.71%
YoY
|
$456.2M
-3.5%
YoY
|
$472.8M
-17.84%
YoY
|
$575.4M
-17.06%
YoY
|
| Research & Development |
$2.742M
-40.53%
YoY
|
$4.611M
-78.77%
YoY
|
$21.72M
-32.85%
YoY
|
$32.34M
-43.83%
YoY
|
$57.58M
-6.84%
YoY
|
| Depreciation & Amortization |
$21.52M
-24.15%
YoY
|
$28.38M
-49.99%
YoY
|
$56.74M
-25.59%
YoY
|
$76.25M
7.52%
YoY
|
$70.91M
-3.8%
YoY
|
| Operating Expenses |
$196.7M
-36.48%
YoY
|
$309.6M
-88.72%
YoY
|
$2.744B
443.29%
YoY
|
$505.1M
-61.45%
YoY
|
$1.310B
-19.96%
YoY
|
| Operating Profit |
-$117.1M
-48.78%
YoY
|
-$228.7M
-91.97%
YoY
|
-$2.848B
163.08%
YoY
|
-$1.083B
-12.93%
YoY
|
-$1.243B
-25.5%
YoY
|
| Interest Expense |
$74.57M
-29.22%
YoY
|
$105.4M
-16.49%
YoY
|
$126.2M
21.37%
YoY
|
$103.9M
1128.8%
YoY
|
$8.459M
25.95%
YoY
|
| Other Income/Expense, Net |
-$479.9M
97.76%
YoY
|
-$242.6M
-47.93%
YoY
|
-$466.0M
-161.86%
YoY
|
$753.3M
-294.22%
YoY
|
-$387.9M
-272.9%
YoY
|
| Pretax Income |
-$597.0M
26.66%
YoY
|
-$471.4M
-85.78%
YoY
|
-$3.314B
906.07%
YoY
|
-$329.4M
-80.44%
YoY
|
-$1.684B
11.59%
YoY
|
| Income Tax |
$7.141M
-42.07%
YoY
|
$12.33M
-358.21%
YoY
|
-$4.774M
-46.65%
YoY
|
-$8.948M
-31.91%
YoY
|
-$13.14M
-89.19%
YoY
|
| Net Earnings |
-$598.1M
-9.0%
YoY
|
-$657.3M
-79.95%
YoY
|
-$3.278B
922.87%
YoY
|
-$320.5M
-81.63%
YoY
|
-$1.745B
32.06%
YoY
|
| Basic Earnings Per Share |
-$5.56
-36.75%
YoY
|
-$8.79
24.33%
YoY
|
-$7.07
794.94%
YoY
|
-$0.79
-83.16%
YoY
|
-$4.69
23.42%
YoY
|
| Diluted Earnings Per Share |
-$5.56
-36.75%
YoY
|
-$8.79
24.33%
YoY
|
-$7.07
-100.0%
YoY
|
-$772.2K
-83.55%
YoY
|
-$4.694M
123536141.73%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
107.6M
43.81%
YoY
|
74.79M
-83.87%
YoY
|
463.7M
18.5%
YoY
|
391.3M
5.29%
YoY
|
371.7M
N/A
|
| Diluted Shares Outstanding |
107.6M
43.81%
YoY
|
74.79M
-83.87%
YoY
|
463.7M
18.5%
YoY
|
391.3M
5.29%
YoY
|
371.7M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$74.54M
-0.29%
YoY
|
$66.68M
5.86%
YoY
|
$72.13M
8.94%
YoY
|
$65.03M
-10.66%
YoY
|
$74.76M
-4.77%
YoY
|
$62.99M
-9.49%
YoY
|
$66.21M
-39.1%
YoY
|
$72.79M
-1.25%
YoY
|
$78.51M
-22.44%
YoY
|
$69.60M
-40.95%
YoY
|
$108.7M
-1.26%
YoY
|
$73.71M
-34.05%
YoY
|
$101.2M
-28.2%
YoY
|
$117.9M
-10.28%
YoY
|
$110.1M
-19.16%
YoY
|
$111.8M
-24.7%
YoY
|
$141.0M
-7.58%
YoY
|
$131.4M
-2.88%
YoY
|
$136.2M
23.36%
YoY
|
| Cost Of Revenue |
$53.08M
4.76%
YoY
|
$44.78M
8.81%
YoY
|
$54.10M
25.28%
YoY
|
$52.50M
-8.89%
YoY
|
$50.66M
0.76%
YoY
|
$41.15M
-10.86%
YoY
|
$43.18M
-57.99%
YoY
|
$57.62M
-67.6%
YoY
|
$50.28M
-51.49%
YoY
|
$46.17M
-59.52%
YoY
|
$102.8M
-7.82%
YoY
|
$177.8M
-34.38%
YoY
|
$103.7M
-20.8%
YoY
|
$114.0M
-43.69%
YoY
|
$111.5M
2.33%
YoY
|
$271.0M
95.54%
YoY
|
$130.9M
2.33%
YoY
|
$202.5M
85.48%
YoY
|
$109.0M
4.86%
YoY
|
| Gross Profit |
$21.47M
-10.92%
YoY
|
$21.91M
0.31%
YoY
|
$18.04M
-21.68%
YoY
|
$12.54M
-17.38%
YoY
|
$24.10M
-14.62%
YoY
|
$21.84M
-6.78%
YoY
|
$23.03M
287.92%
YoY
|
$15.17M
-114.57%
YoY
|
$28.23M
-1256.33%
YoY
|
$23.43M
513.09%
YoY
|
$5.937M
-526.51%
YoY
|
-$104.1M
-34.61%
YoY
|
-$2.441M
-124.19%
YoY
|
$3.821M
-105.37%
YoY
|
-$1.392M
-105.11%
YoY
|
-$159.2M
-1724.92%
YoY
|
$10.09M
-58.96%
YoY
|
-$71.14M
-372.78%
YoY
|
$27.24M
319.37%
YoY
|
| Selling, General & Admin |
$44.44M
7.14%
YoY
|
$36.30M
-13.02%
YoY
|
$38.11M
-20.56%
YoY
|
$13.59M
-74.09%
YoY
|
$41.48M
-23.81%
YoY
|
$41.73M
-27.57%
YoY
|
$47.97M
-47.43%
YoY
|
$52.46M
-49.94%
YoY
|
$54.44M
-55.61%
YoY
|
$57.61M
-54.22%
YoY
|
$91.25M
-6.97%
YoY
|
$104.8M
-5.03%
YoY
|
$122.6M
4.97%
YoY
|
$125.8M
0.07%
YoY
|
$98.09M
-12.87%
YoY
|
$110.3M
-26.35%
YoY
|
$116.8M
-18.91%
YoY
|
$125.8M
-14.6%
YoY
|
$112.6M
-16.85%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$8.905M
-13.66%
YoY
|
$9.245M
-10.3%
YoY
|
$4.753M
-16.35%
YoY
|
$11.47M
1.52%
YoY
|
$10.31M
-15.74%
YoY
|
$10.31M
-6.89%
YoY
|
$5.682M
-49.91%
YoY
|
$11.30M
-45.62%
YoY
|
$12.24M
-40.58%
YoY
|
$11.07M
-48.01%
YoY
|
$11.34M
-48.09%
YoY
|
$20.77M
-31.87%
YoY
|
$20.60M
-31.37%
YoY
|
$21.29M
-26.01%
YoY
|
$21.85M
-13.06%
YoY
|
$30.49M
5.46%
YoY
|
$30.02M
-7.35%
YoY
|
$28.78M
-9.35%
YoY
|
$25.13M
44.31%
YoY
|
| Operating Expenses |
$47.82M
-0.22%
YoY
|
$38.80M
-42.76%
YoY
|
$40.66M
-22.01%
YoY
|
$19.72M
-66.4%
YoY
|
$47.92M
-45.88%
YoY
|
$67.78M
122.72%
YoY
|
$52.14M
-46.4%
YoY
|
$58.67M
-48.44%
YoY
|
$88.54M
-41.49%
YoY
|
$30.43M
-83.06%
YoY
|
$97.28M
-10.63%
YoY
|
$113.8M
-11.96%
YoY
|
$151.3M
29.52%
YoY
|
$179.7M
42.87%
YoY
|
$108.9M
-49.36%
YoY
|
$129.3M
-22.69%
YoY
|
$116.8M
-18.91%
YoY
|
$125.8M
-59.48%
YoY
|
$214.9M
20.17%
YoY
|
| Operating Profit |
-$26.35M
10.61%
YoY
|
-$16.89M
-63.23%
YoY
|
-$22.62M
-22.28%
YoY
|
-$7.181M
-83.49%
YoY
|
-$23.82M
-60.5%
YoY
|
-$45.94M
555.67%
YoY
|
-$29.11M
-68.13%
YoY
|
-$43.50M
-80.04%
YoY
|
-$60.32M
-60.77%
YoY
|
-$7.007M
-96.02%
YoY
|
-$91.34M
-17.15%
YoY
|
-$217.9M
-24.46%
YoY
|
-$153.8M
2.54%
YoY
|
-$175.8M
-18.35%
YoY
|
-$110.2M
-41.27%
YoY
|
-$288.5M
83.29%
YoY
|
-$150.0M
-72.91%
YoY
|
-$215.4M
-24.24%
YoY
|
-$187.7M
8.9%
YoY
|
| Interest Expense |
$7.338M
-56.23%
YoY
|
$8.802M
-58.63%
YoY
|
$9.739M
-53.94%
YoY
|
-$200.6M
-1078.42%
YoY
|
$16.77M
-31.91%
YoY
|
$21.28M
-22.39%
YoY
|
$21.14M
-34.31%
YoY
|
$20.50M
-131.9%
YoY
|
$24.62M
-26.03%
YoY
|
$27.42M
-10.03%
YoY
|
$32.19M
-112.1%
YoY
|
-$64.28M
18.27%
YoY
|
$33.29M
26.05%
YoY
|
$30.47M
14.35%
YoY
|
-$266.0M
-1182.83%
YoY
|
-$54.35M
-85.57%
YoY
|
$26.41M
2463.88%
YoY
|
$26.65M
1649.57%
YoY
|
$24.56M
2026.75%
YoY
|
| Other Income/Expense, Net |
-$35.91M
-63.27%
YoY
|
$15.47M
-118.13%
YoY
|
-$18.61M
-80.18%
YoY
|
-$2.208M
-79.67%
YoY
|
-$97.76M
-42.84%
YoY
|
-$85.31M
-33.53%
YoY
|
-$93.89M
-282.32%
YoY
|
-$10.86M
-187.15%
YoY
|
-$171.0M
50.91%
YoY
|
-$128.3M
168.23%
YoY
|
$51.50M
31.38%
YoY
|
$12.47M
238.63%
YoY
|
-$113.3M
-430.61%
YoY
|
-$47.84M
-124.43%
YoY
|
$39.20M
-93.25%
YoY
|
$3.681M
-236.33%
YoY
|
$34.28M
-111.8%
YoY
|
$195.8M
-11.5%
YoY
|
$580.7M
1104.58%
YoY
|
| Pretax Income |
-$62.26M
-48.79%
YoY
|
-$1.425M
-98.91%
YoY
|
-$41.24M
-66.47%
YoY
|
-$221.2M
130.12%
YoY
|
-$121.6M
-47.45%
YoY
|
-$131.2M
-3.02%
YoY
|
-$123.0M
208.7%
YoY
|
-$96.11M
-87.01%
YoY
|
-$231.4M
-13.38%
YoY
|
-$135.3M
-39.5%
YoY
|
-$39.84M
-98.09%
YoY
|
-$739.7M
26.0%
YoY
|
-$267.1M
130.9%
YoY
|
-$223.7M
1044.9%
YoY
|
-$2.084B
-630.43%
YoY
|
-$587.1M
-4.04%
YoY
|
-$115.7M
-86.31%
YoY
|
-$19.54M
-79.65%
YoY
|
$392.9M
-399.07%
YoY
|
| Income Tax |
$368.0K
16.46%
YoY
|
$214.0K
-29.14%
YoY
|
$291.0K
-95.3%
YoY
|
$329.0K
-122.93%
YoY
|
$316.0K
-129.34%
YoY
|
$302.0K
-97.64%
YoY
|
$6.194M
206.94%
YoY
|
-$1.435M
-91.23%
YoY
|
-$1.077M
181.94%
YoY
|
$12.82M
55.97%
YoY
|
$2.018M
-46.17%
YoY
|
-$16.36M
93.44%
YoY
|
-$382.0K
108.74%
YoY
|
$8.220M
-356.31%
YoY
|
$3.749M
29.28%
YoY
|
-$8.458M
-272.61%
YoY
|
-$183.0K
-98.83%
YoY
|
-$3.207M
-680.98%
YoY
|
$2.900M
-195.46%
YoY
|
| Net Earnings |
-$62.63M
-48.62%
YoY
|
-$1.639M
-98.72%
YoY
|
-$41.53M
-67.34%
YoY
|
-$220.8M
139.11%
YoY
|
-$121.9M
-43.77%
YoY
|
-$128.3M
-58.62%
YoY
|
-$127.1M
233.51%
YoY
|
-$92.34M
-87.02%
YoY
|
-$216.8M
-17.12%
YoY
|
-$310.0M
39.77%
YoY
|
-$38.12M
-98.17%
YoY
|
-$711.6M
23.84%
YoY
|
-$261.6M
140.15%
YoY
|
-$221.8M
1905.84%
YoY
|
-$2.083B
-630.85%
YoY
|
-$574.6M
-17.91%
YoY
|
-$108.9M
-87.96%
YoY
|
-$11.06M
-65.51%
YoY
|
$392.4M
-461.67%
YoY
|
| Basic Earnings Per Share |
-$0.18
-83.78%
YoY
|
-$0.01
-99.32%
YoY
|
-$0.22
-86.25%
YoY
|
N/A
|
-$1.11
-57.63%
YoY
|
-$1.48
244.19%
YoY
|
-$1.60
2185.71%
YoY
|
N/A
|
-$2.62
385.19%
YoY
|
-$0.43
-8.51%
YoY
|
-$0.07
-98.66%
YoY
|
N/A
|
-$0.54
92.86%
YoY
|
-$0.47
1466.67%
YoY
|
-$5.24
-613.73%
YoY
|
N/A
|
-$0.28
-88.48%
YoY
|
-$0.03
-66.67%
YoY
|
$1.02
-440.0%
YoY
|
| Diluted Earnings Per Share |
-$0.18
-83.78%
YoY
|
-$0.01
-99.32%
YoY
|
-$0.22
-86.25%
YoY
|
-$1.44
39.81%
YoY
|
-$1.11
-57.63%
YoY
|
-$1.48
244.19%
YoY
|
-$1.60
2185.71%
YoY
|
-$1.03
-28.33%
YoY
|
-$2.62
385.19%
YoY
|
-$0.43
-8.51%
YoY
|
-$0.07
-100.0%
YoY
|
-$1.44
-100.0%
YoY
|
-$0.54
92.86%
YoY
|
-$0.47
1466.67%
YoY
|
-$5.228M
-622368965.61%
YoY
|
-$1.458M
-21.17%
YoY
|
-$0.28
-88.48%
YoY
|
-$0.03
-66.67%
YoY
|
$0.84
-380.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
342.2M
224.79%
YoY
|
239.8M
182.65%
YoY
|
185.2M
143.04%
YoY
|
147.1M
61.47%
YoY
|
105.4M
-87.29%
YoY
|
84.86M
-88.17%
YoY
|
76.20M
-87.01%
YoY
|
91.11M
-81.59%
YoY
|
829.1M
70.62%
YoY
|
717.2M
52.08%
YoY
|
586.6M
47.22%
YoY
|
494.9M
N/A
|
485.9M
23.39%
YoY
|
471.6M
19.91%
YoY
|
398.5M
3.75%
YoY
|
N/A
|
393.8M
5.61%
YoY
|
393.3M
5.86%
YoY
|
384.1M
5.58%
YoY
|
| Diluted Shares Outstanding |
345.5M
213.25%
YoY
|
274.0M
215.6%
YoY
|
188.3M
137.65%
YoY
|
N/A
|
110.3M
33.03%
YoY
|
86.83M
-87.88%
YoY
|
79.24M
-85.6%
YoY
|
N/A
|
82.92M
-82.94%
YoY
|
716.3M
51.89%
YoY
|
550.5M
38.14%
YoY
|
N/A
|
486.1M
23.44%
YoY
|
471.6M
19.91%
YoY
|
398.5M
-1.5%
YoY
|
N/A
|
393.8M
5.61%
YoY
|
393.3M
5.86%
YoY
|
404.5M
11.21%
YoY
|
Loading...