|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.200M
-197.3%
YoY
|
$7.400M
-130.2%
YoY
|
-$24.50M
21.29%
YoY
|
-$20.20M
9.86%
YoY
|
-$18.39M
-16.04%
YoY
|
| Depreciation, Depletion And Amortization |
$3.858M
-3.26%
YoY
|
$3.988M
25.53%
YoY
|
$3.177M
65.9%
YoY
|
$1.915M
31.89%
YoY
|
$1.452M
-10.37%
YoY
|
| Cash From Operating Activities |
$7.700M
-127.8%
YoY
|
-$27.70M
250.63%
YoY
|
-$7.900M
-71.27%
YoY
|
-$27.50M
-1716.7%
YoY
|
$1.701M
-108.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$879.0K
-81.19%
YoY
|
$4.674M
-43.15%
YoY
|
$8.222M
-17.15%
YoY
|
$9.924M
209.26%
YoY
|
$3.209M
-176.22%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$879.0K
-81.19%
YoY
|
-$4.674M
-43.15%
YoY
|
-$8.222M
-17.15%
YoY
|
-$9.924M
209.26%
YoY
|
-$3.209M
-23.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$223.0K
-101.03%
YoY
|
$21.58M
234.75%
YoY
|
$6.446M
-38.3%
YoY
|
$10.45M
-70.96%
YoY
|
$35.97M
288.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$7.700M
-127.8%
YoY
|
-$27.70M
250.63%
YoY
|
-$7.900M
-71.27%
YoY
|
-$27.50M
-1716.7%
YoY
|
$1.701M
-108.63%
YoY
|
| Cash From Investing Activities |
-$879.0K
-81.19%
YoY
|
-$4.674M
-43.15%
YoY
|
-$8.222M
-17.15%
YoY
|
-$9.924M
209.26%
YoY
|
-$3.209M
-23.78%
YoY
|
| Cash From Financing Activities |
-$223.0K
-101.03%
YoY
|
$21.58M
234.75%
YoY
|
$6.446M
-38.3%
YoY
|
$10.45M
-70.96%
YoY
|
$35.97M
288.9%
YoY
|
| Net Change In Cash |
$6.586M
-161.24%
YoY
|
-$10.75M
10.64%
YoY
|
-$9.720M
-63.97%
YoY
|
-$26.97M
-178.26%
YoY
|
$34.47M
-335.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.700M
-127.8%
YoY
|
-$27.70M
250.63%
YoY
|
-$7.900M
-71.27%
YoY
|
-$27.50M
-1716.7%
YoY
|
$1.701M
-108.63%
YoY
|
| Capital Expenditures |
$879.0K
-81.19%
YoY
|
$4.674M
-43.15%
YoY
|
$8.222M
-17.15%
YoY
|
$9.924M
209.26%
YoY
|
$3.209M
-176.22%
YoY
|
| Free Cash Flow |
$6.821M
-121.07%
YoY
|
-$32.37M
100.81%
YoY
|
-$16.12M
-56.92%
YoY
|
-$37.42M
2381.7%
YoY
|
-$1.508M
-90.26%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.185M
-143.89%
YoY
|
$834.0K
-308.5%
YoY
|
-$700.0K
-82.22%
YoY
|
-$126.0K
N/A
|
-$2.700M
-111.14%
YoY
|
-$400.0K
-93.21%
YoY
|
-$3.937M
-30.67%
YoY
|
N/A
|
$24.24M
-564.9%
YoY
|
-$5.887M
19.7%
YoY
|
-$5.679M
170.43%
YoY
|
N/A
|
-$5.214M
1.32%
YoY
|
-$4.918M
-17.95%
YoY
|
-$2.100M
-3.76%
YoY
|
-$6.889M
44.82%
YoY
|
-$5.146M
-32.24%
YoY
|
-$5.994M
42.31%
YoY
|
-$2.182M
19.69%
YoY
|
-$4.757M
-31.55%
YoY
|
| Depreciation, Depletion And Amortization |
$1.000M
11.11%
YoY
|
$1.000M
-9.09%
YoY
|
$926.0K
-8.68%
YoY
|
$1.874M
N/A
|
$900.0K
-10.0%
YoY
|
$1.100M
10.0%
YoY
|
$1.014M
7.42%
YoY
|
N/A
|
$1.000M
11.11%
YoY
|
$1.000M
25.0%
YoY
|
$944.0K
42.81%
YoY
|
N/A
|
$900.0K
80.0%
YoY
|
$800.0K
100.0%
YoY
|
$661.0K
71.24%
YoY
|
$578.0K
51.31%
YoY
|
$500.0K
66.67%
YoY
|
$400.0K
33.33%
YoY
|
$386.0K
9.04%
YoY
|
$382.0K
-4.5%
YoY
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$1.596M
-176.29%
YoY
|
$5.454M
N/A
|
$9.997M
N/A
|
N/A
|
$2.092M
-143.58%
YoY
|
N/A
|
N/A
|
N/A
|
-$4.800M
41.18%
YoY
|
N/A
|
-$5.166M
42.0%
YoY
|
$845.0K
-109.17%
YoY
|
-$3.400M
-66.47%
YoY
|
-$4.505M
-188.84%
YoY
|
-$3.638M
8.6%
YoY
|
-$9.214M
-598.05%
YoY
|
-$10.14M
442.01%
YoY
|
$5.071M
-227.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$126.0K
-15.44%
YoY
|
$38.00K
N/A
|
-$3.158M
N/A
|
N/A
|
$149.0K
-93.2%
YoY
|
N/A
|
N/A
|
N/A
|
$2.190M
16.06%
YoY
|
N/A
|
$1.435M
-145.92%
YoY
|
-$677.0K
-52.42%
YoY
|
$1.887M
57.25%
YoY
|
-$4.176M
115.37%
YoY
|
-$3.125M
1983.33%
YoY
|
-$1.423M
35.52%
YoY
|
$1.200M
1521.62%
YoY
|
-$1.939M
525.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$126.0K
-15.44%
YoY
|
-$38.00K
N/A
|
$3.158M
N/A
|
N/A
|
-$149.0K
-93.2%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.190M
16.06%
YoY
|
N/A
|
-$1.435M
-54.08%
YoY
|
-$677.0K
-52.42%
YoY
|
-$1.887M
57.25%
YoY
|
-$4.176M
115.37%
YoY
|
-$3.125M
1983.33%
YoY
|
-$1.423M
35.52%
YoY
|
-$1.200M
1521.62%
YoY
|
-$1.939M
525.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
-$321.0K
505.66%
YoY
|
-$59.00K
N/A
|
-$5.985M
N/A
|
N/A
|
-$53.00K
65.63%
YoY
|
N/A
|
N/A
|
N/A
|
-$32.00K
-89.87%
YoY
|
N/A
|
-$561.0K
136.71%
YoY
|
$6.698M
-2246.79%
YoY
|
-$316.0K
-102.87%
YoY
|
-$27.00K
-100.19%
YoY
|
-$237.0K
-101.27%
YoY
|
-$312.0K
20.0%
YoY
|
$11.02M
254.93%
YoY
|
$14.43M
448.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$1.596M
-176.29%
YoY
|
$5.454M
N/A
|
$9.997M
N/A
|
N/A
|
$2.092M
-143.58%
YoY
|
N/A
|
N/A
|
N/A
|
-$4.800M
41.18%
YoY
|
N/A
|
-$5.166M
42.0%
YoY
|
$845.0K
-109.17%
YoY
|
-$3.400M
-66.47%
YoY
|
-$4.505M
-188.84%
YoY
|
-$3.638M
8.6%
YoY
|
-$9.214M
-598.05%
YoY
|
-$10.14M
442.01%
YoY
|
$5.071M
-227.41%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$126.0K
-15.44%
YoY
|
-$38.00K
N/A
|
$3.158M
N/A
|
N/A
|
-$149.0K
-93.2%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.190M
16.06%
YoY
|
N/A
|
-$1.435M
-54.08%
YoY
|
-$677.0K
-52.42%
YoY
|
-$1.887M
57.25%
YoY
|
-$4.176M
115.37%
YoY
|
-$3.125M
1983.33%
YoY
|
-$1.423M
35.52%
YoY
|
-$1.200M
1521.62%
YoY
|
-$1.939M
525.48%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
-$321.0K
505.66%
YoY
|
-$59.00K
N/A
|
-$5.985M
N/A
|
N/A
|
-$53.00K
65.63%
YoY
|
N/A
|
N/A
|
N/A
|
-$32.00K
-89.87%
YoY
|
N/A
|
-$561.0K
136.71%
YoY
|
$6.698M
-2246.79%
YoY
|
-$316.0K
-102.87%
YoY
|
-$27.00K
-100.19%
YoY
|
-$237.0K
-101.27%
YoY
|
-$312.0K
20.0%
YoY
|
$11.02M
254.93%
YoY
|
$14.43M
448.78%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
-$2.043M
-208.1%
YoY
|
$5.357M
N/A
|
$7.170M
N/A
|
N/A
|
$1.890M
-126.91%
YoY
|
N/A
|
N/A
|
N/A
|
-$7.024M
24.43%
YoY
|
N/A
|
-$7.162M
2.31%
YoY
|
$6.866M
-162.71%
YoY
|
-$5.645M
1680.76%
YoY
|
-$8.708M
-149.58%
YoY
|
-$7.000M
-146.08%
YoY
|
-$10.95M
-2127.59%
YoY
|
-$317.0K
-127.3%
YoY
|
$17.57M
-1158.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$1.596M
-176.29%
YoY
|
$5.454M
N/A
|
$9.997M
N/A
|
N/A
|
$2.092M
-143.58%
YoY
|
N/A
|
N/A
|
N/A
|
-$4.800M
41.18%
YoY
|
N/A
|
-$5.166M
42.0%
YoY
|
$845.0K
-109.17%
YoY
|
-$3.400M
-66.47%
YoY
|
-$4.505M
-188.84%
YoY
|
-$3.638M
8.6%
YoY
|
-$9.214M
-598.05%
YoY
|
-$10.14M
442.01%
YoY
|
$5.071M
-227.41%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$126.0K
-15.44%
YoY
|
$38.00K
N/A
|
-$3.158M
N/A
|
N/A
|
$149.0K
-93.2%
YoY
|
N/A
|
N/A
|
N/A
|
$2.190M
16.06%
YoY
|
N/A
|
$1.435M
-145.92%
YoY
|
-$677.0K
-52.42%
YoY
|
$1.887M
57.25%
YoY
|
-$4.176M
115.37%
YoY
|
-$3.125M
1983.33%
YoY
|
-$1.423M
35.52%
YoY
|
$1.200M
1521.62%
YoY
|
-$1.939M
525.48%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$1.722M
-188.63%
YoY
|
$5.416M
N/A
|
$13.16M
N/A
|
N/A
|
$1.943M
-127.8%
YoY
|
N/A
|
N/A
|
N/A
|
-$6.990M
32.21%
YoY
|
N/A
|
-$6.601M
1186.74%
YoY
|
$1.522M
-119.54%
YoY
|
-$5.287M
-53.38%
YoY
|
-$329.0K
-104.69%
YoY
|
-$513.0K
-83.97%
YoY
|
-$7.791M
-368.66%
YoY
|
-$11.34M
483.08%
YoY
|
$7.010M
-291.01%
YoY
|
Loading...