|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$219.9M
31.36%
YoY
|
-$167.4M
9.28%
YoY
|
-$153.2M
-237.72%
YoY
|
$111.2M
-269.61%
YoY
|
-$65.57M
26.59%
YoY
|
| Depreciation, Depletion And Amortization |
$311.0K
1.63%
YoY
|
$306.0K
-1.29%
YoY
|
$310.0K
233.33%
YoY
|
$93.00K
75.47%
YoY
|
$53.00K
-14.52%
YoY
|
| Cash From Operating Activities |
-$175.8M
20.95%
YoY
|
-$145.3M
8.21%
YoY
|
-$134.3M
6.01%
YoY
|
-$126.7M
191.63%
YoY
|
-$43.43M
45.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$49.00K
N/A
|
$0.00
-100.0%
YoY
|
$208.0K
-81.64%
YoY
|
$1.133M
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$180.0M
-232.08%
YoY
|
-$136.3M
-478.5%
YoY
|
$36.01M
-85.6%
YoY
|
$250.1M
-174.93%
YoY
|
-$333.8M
6069.59%
YoY
|
| Cash From Investing Activities |
$180.0M
-232.04%
YoY
|
-$136.3M
-480.7%
YoY
|
$35.81M
-85.62%
YoY
|
$249.0M
-174.59%
YoY
|
-$333.8M
6058.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$262.7M
584.2%
YoY
|
$38.39M
537.67%
YoY
|
$6.020M
83.48%
YoY
|
$3.281M
-102.36%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.088M
-99.59%
YoY
|
$266.2M
553.21%
YoY
|
$40.75M
-257.14%
YoY
|
-$25.93M
-109.65%
YoY
|
$268.8M
91.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$175.8M
20.95%
YoY
|
-$145.3M
8.21%
YoY
|
-$134.3M
6.01%
YoY
|
-$126.7M
191.63%
YoY
|
-$43.43M
45.89%
YoY
|
| Cash From Investing Activities |
$180.0M
-232.04%
YoY
|
-$136.3M
-480.7%
YoY
|
$35.81M
-85.62%
YoY
|
$249.0M
-174.59%
YoY
|
-$333.8M
6058.21%
YoY
|
| Cash From Financing Activities |
$1.088M
-99.59%
YoY
|
$266.2M
553.21%
YoY
|
$40.75M
-257.14%
YoY
|
-$25.93M
-109.65%
YoY
|
$268.8M
91.8%
YoY
|
| Net Change In Cash |
$5.327M
-134.53%
YoY
|
-$15.43M
-73.27%
YoY
|
-$57.72M
-159.89%
YoY
|
$96.38M
-188.89%
YoY
|
-$108.4M
-203.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$175.8M
20.95%
YoY
|
-$145.3M
8.21%
YoY
|
-$134.3M
6.01%
YoY
|
-$126.7M
191.63%
YoY
|
-$43.43M
45.89%
YoY
|
| Capital Expenditures |
$49.00K
N/A
|
$0.00
-100.0%
YoY
|
$208.0K
-81.64%
YoY
|
$1.133M
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$175.8M
20.99%
YoY
|
-$145.3M
8.05%
YoY
|
-$134.5M
5.23%
YoY
|
-$127.8M
194.24%
YoY
|
-$43.43M
45.84%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$49.66M
2.39%
YoY
|
-$50.71M
6.43%
YoY
|
-$50.61M
24.78%
YoY
|
-$70.06M
66.69%
YoY
|
-$48.50M
30.56%
YoY
|
-$47.65M
100.17%
YoY
|
-$40.56M
3.51%
YoY
|
-$42.03M
30.47%
YoY
|
-$37.15M
-35.91%
YoY
|
-$23.80M
-11.12%
YoY
|
-$39.18M
57.97%
YoY
|
-$32.21M
-118.42%
YoY
|
-$57.96M
379.1%
YoY
|
-$26.78M
-17.63%
YoY
|
-$24.80M
42.96%
YoY
|
$174.9M
-1218.56%
YoY
|
-$12.10M
17182.86%
YoY
|
-$32.51M
14.69%
YoY
|
-$17.35M
76.0%
YoY
|
| Depreciation, Depletion And Amortization |
$79.00K
3.95%
YoY
|
$79.00K
2.6%
YoY
|
$79.00K
3.95%
YoY
|
$77.00K
0.0%
YoY
|
$76.00K
0.0%
YoY
|
$77.00K
0.0%
YoY
|
$76.00K
-5.0%
YoY
|
$77.00K
-4.94%
YoY
|
$76.00K
5.56%
YoY
|
$77.00K
30.51%
YoY
|
$80.00K
788.89%
YoY
|
$81.00K
575.0%
YoY
|
$72.00K
453.85%
YoY
|
$59.00K
391.67%
YoY
|
$9.000K
-30.77%
YoY
|
$12.00K
50.0%
YoY
|
$13.00K
-13.33%
YoY
|
$12.00K
20.0%
YoY
|
$13.00K
-35.0%
YoY
|
| Cash From Operating Activities |
-$46.05M
6.7%
YoY
|
-$38.11M
4.05%
YoY
|
-$36.88M
8.02%
YoY
|
-$57.61M
58.74%
YoY
|
-$43.16M
12.83%
YoY
|
-$36.63M
102.01%
YoY
|
-$34.14M
0.0%
YoY
|
-$36.29M
17.05%
YoY
|
-$38.25M
-25.0%
YoY
|
-$18.13M
-27.43%
YoY
|
-$34.14M
-37.19%
YoY
|
-$31.01M
21.97%
YoY
|
-$51.00M
132.78%
YoY
|
-$24.98M
64.68%
YoY
|
-$54.35M
415.15%
YoY
|
-$25.42M
57.0%
YoY
|
-$21.91M
1346.07%
YoY
|
-$15.17M
60.88%
YoY
|
-$10.55M
16.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$11.00K
N/A
|
$38.00K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
-100.23%
YoY
|
$0.00
-100.0%
YoY
|
$49.00K
N/A
|
$159.0K
N/A
|
$882.0K
N/A
|
-$251.0K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$32.41M
-11.93%
YoY
|
$22.40M
40.33%
YoY
|
$67.43M
239.22%
YoY
|
$53.40M
-128.85%
YoY
|
$36.81M
184.08%
YoY
|
$15.96M
-68.98%
YoY
|
$19.88M
-146.27%
YoY
|
-$185.1M
-1622.43%
YoY
|
$12.96M
-15.56%
YoY
|
$51.47M
-285.62%
YoY
|
-$42.96M
-25.58%
YoY
|
$12.16M
-95.96%
YoY
|
$15.34M
-55.8%
YoY
|
-$27.73M
74.81%
YoY
|
-$57.73M
125.56%
YoY
|
$300.9M
-294.61%
YoY
|
$34.71M
-125.2%
YoY
|
-$15.86M
-238.65%
YoY
|
-$25.59M
1219.23%
YoY
|
| Cash From Investing Activities |
$32.41M
-11.93%
YoY
|
$22.39M
40.26%
YoY
|
$67.39M
239.03%
YoY
|
$53.40M
-128.85%
YoY
|
$36.81M
184.08%
YoY
|
$15.96M
-68.98%
YoY
|
$19.88M
-146.28%
YoY
|
-$185.1M
-1628.59%
YoY
|
$12.96M
-14.67%
YoY
|
$51.47M
-279.9%
YoY
|
-$42.95M
-25.92%
YoY
|
$12.11M
-95.97%
YoY
|
$15.18M
-56.26%
YoY
|
-$28.61M
80.37%
YoY
|
-$57.98M
126.54%
YoY
|
$300.9M
-294.61%
YoY
|
$34.71M
-125.2%
YoY
|
-$15.86M
-238.65%
YoY
|
-$25.59M
1219.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$36.00K
-102.27%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.588M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$380.0K
N/A
|
$715.0K
-54.8%
YoY
|
$0.00
-100.0%
YoY
|
$373.0K
-99.86%
YoY
|
$0.00
-100.0%
YoY
|
$1.582M
537.9%
YoY
|
$1.325M
1104.55%
YoY
|
$262.2M
579.23%
YoY
|
$1.085M
-39.35%
YoY
|
$248.0K
-100.75%
YoY
|
$110.0K
-92.28%
YoY
|
$38.60M
1817.64%
YoY
|
$1.789M
-49.48%
YoY
|
-$32.91M
-1318.06%
YoY
|
$1.425M
146.11%
YoY
|
$2.013M
118.09%
YoY
|
$3.541M
-98.66%
YoY
|
$2.702M
-97.84%
YoY
|
$579.0K
-51.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$46.05M
6.7%
YoY
|
-$38.11M
4.05%
YoY
|
-$36.88M
8.02%
YoY
|
-$57.61M
58.74%
YoY
|
-$43.16M
12.83%
YoY
|
-$36.63M
102.01%
YoY
|
-$34.14M
0.0%
YoY
|
-$36.29M
17.05%
YoY
|
-$38.25M
-25.0%
YoY
|
-$18.13M
-27.43%
YoY
|
-$34.14M
-37.19%
YoY
|
-$31.01M
21.97%
YoY
|
-$51.00M
132.78%
YoY
|
-$24.98M
64.68%
YoY
|
-$54.35M
415.15%
YoY
|
-$25.42M
57.0%
YoY
|
-$21.91M
1346.07%
YoY
|
-$15.17M
60.88%
YoY
|
-$10.55M
16.33%
YoY
|
| Cash From Investing Activities |
$32.41M
-11.93%
YoY
|
$22.39M
40.26%
YoY
|
$67.39M
239.03%
YoY
|
$53.40M
-128.85%
YoY
|
$36.81M
184.08%
YoY
|
$15.96M
-68.98%
YoY
|
$19.88M
-146.28%
YoY
|
-$185.1M
-1628.59%
YoY
|
$12.96M
-14.67%
YoY
|
$51.47M
-279.9%
YoY
|
-$42.95M
-25.92%
YoY
|
$12.11M
-95.97%
YoY
|
$15.18M
-56.26%
YoY
|
-$28.61M
80.37%
YoY
|
-$57.98M
126.54%
YoY
|
$300.9M
-294.61%
YoY
|
$34.71M
-125.2%
YoY
|
-$15.86M
-238.65%
YoY
|
-$25.59M
1219.23%
YoY
|
| Cash From Financing Activities |
$380.0K
N/A
|
$715.0K
-54.8%
YoY
|
$0.00
-100.0%
YoY
|
$373.0K
-99.86%
YoY
|
$0.00
-100.0%
YoY
|
$1.582M
537.9%
YoY
|
$1.325M
1104.55%
YoY
|
$262.2M
579.23%
YoY
|
$1.085M
-39.35%
YoY
|
$248.0K
-100.75%
YoY
|
$110.0K
-92.28%
YoY
|
$38.60M
1817.64%
YoY
|
$1.789M
-49.48%
YoY
|
-$32.91M
-1318.06%
YoY
|
$1.425M
146.11%
YoY
|
$2.013M
118.09%
YoY
|
$3.541M
-98.66%
YoY
|
$2.702M
-97.84%
YoY
|
$579.0K
-51.75%
YoY
|
| Net Change In Cash |
-$13.25M
108.68%
YoY
|
-$15.00M
-21.37%
YoY
|
$30.52M
-335.89%
YoY
|
-$3.835M
-109.4%
YoY
|
-$6.350M
-73.77%
YoY
|
-$19.08M
-156.81%
YoY
|
-$12.94M
-83.2%
YoY
|
$40.79M
107.01%
YoY
|
-$24.21M
-28.86%
YoY
|
$33.59M
-138.83%
YoY
|
-$76.98M
-30.59%
YoY
|
$19.71M
-92.9%
YoY
|
-$34.02M
-308.17%
YoY
|
-$86.50M
205.34%
YoY
|
-$110.9M
211.84%
YoY
|
$277.4M
-263.34%
YoY
|
$16.34M
-86.96%
YoY
|
-$28.33M
-122.32%
YoY
|
-$35.57M
262.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$46.05M
6.7%
YoY
|
-$38.11M
4.05%
YoY
|
-$36.88M
8.02%
YoY
|
-$57.61M
58.74%
YoY
|
-$43.16M
12.83%
YoY
|
-$36.63M
102.01%
YoY
|
-$34.14M
0.0%
YoY
|
-$36.29M
17.05%
YoY
|
-$38.25M
-25.0%
YoY
|
-$18.13M
-27.43%
YoY
|
-$34.14M
-37.19%
YoY
|
-$31.01M
21.97%
YoY
|
-$51.00M
132.78%
YoY
|
-$24.98M
64.68%
YoY
|
-$54.35M
415.15%
YoY
|
-$25.42M
57.0%
YoY
|
-$21.91M
1346.07%
YoY
|
-$15.17M
60.88%
YoY
|
-$10.55M
16.33%
YoY
|
| Capital Expenditures |
N/A
|
$11.00K
N/A
|
$38.00K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
-100.23%
YoY
|
$0.00
-100.0%
YoY
|
$49.00K
N/A
|
$159.0K
N/A
|
$882.0K
N/A
|
-$251.0K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$38.12M
4.08%
YoY
|
-$36.92M
8.13%
YoY
|
N/A
|
N/A
|
-$36.63M
102.03%
YoY
|
-$34.14M
0.0%
YoY
|
-$36.29M
16.86%
YoY
|
-$38.25M
-25.23%
YoY
|
-$18.13M
-29.91%
YoY
|
-$34.14M
-36.9%
YoY
|
-$31.06M
N/A
|
-$51.16M
133.5%
YoY
|
-$25.87M
70.49%
YoY
|
-$54.10M
N/A
|
N/A
|
-$21.91M
1346.07%
YoY
|
-$15.17M
60.88%
YoY
|
N/A
|
Loading...