|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Equity-based compensation expense | |||||
| Accretion on marketable securities | |||||
| Impairment of long-lived assets | |||||
| Depreciation and amortization | |||||
| Non cash contributions from noncontrolling interests | |||||
| Gain on sale of Cullinan Pearl | |||||
| Realized loss on marketable securities | |||||
| Gain on disposal of fixed assets | |||||
| Changes in operating assets and liabilities: | |||||
| Prepaid expenses and other current assets | |||||
| Accounts payable | |||||
| Income tax payable | |||||
| Accrued expenses and other liabilities | |||||
| Net cash used in operating activities | |||||
| Investing activities: | |||||
| Maturities of marketable securities | |||||
| Purchase of marketable securities | |||||
| Purchase of property and equipment | |||||
| Sale of Cullinan Pearl, net of cash transferred with sale of $2,898 | |||||
| Proceeds from sale of property and equipment | |||||
| Net cash provided by (used in) investing activities | |||||
| Financing activities: | |||||
| Net issuance of convertible notes | |||||
| Issuance of common stock under equity-based compensation plans | |||||
| Issuance of common stock and pre-funded warrants, net of issuance costs | |||||
| Acquisition of noncontrolling interests | |||||
| Repayment of convertible note | |||||
| Contributions from noncontrolling interests | |||||
| Net cash provided by financing activities | |||||
| Net decrease in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| SUPPLEMENTAL NONCASH DISCLOSURE | |||||
| Non-cash investing and financing activities and supplemental cash flow information | |||||
| Conversion of convertible note into noncontrolling interest | |||||
| Purchases of property and equipment included in accounts payable and accrued expenses and other liabilities | |||||
| Cash refunded for income taxes | |||||
Loading...