|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$114.4M
7.79%
YoY
|
$106.2M
-6.24%
YoY
|
$113.2M
-47.46%
YoY
|
$215.5M
-22.99%
YoY
|
$279.9M
58.86%
YoY
|
| Depreciation, Depletion And Amortization |
$20.29M
-4.62%
YoY
|
$21.27M
23.17%
YoY
|
$17.27M
5.65%
YoY
|
$16.35M
-1.62%
YoY
|
$16.62M
-24.95%
YoY
|
| Cash From Operating Activities |
$245.5M
64.68%
YoY
|
$149.1M
32.03%
YoY
|
$112.9M
-53.61%
YoY
|
$243.4M
-22.5%
YoY
|
$314.1M
29.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.743M
-41.88%
YoY
|
$15.04M
-34.81%
YoY
|
$23.08M
17.34%
YoY
|
$19.67M
27.25%
YoY
|
$15.46M
16.18%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$1.444M
-99.44%
YoY
|
$257.1M
4990.22%
YoY
|
$5.050M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$36.76M
-253.64%
YoY
|
-$23.93M
-143.23%
YoY
|
$55.35M
263.83%
YoY
|
$15.21M
-106.42%
YoY
|
-$237.1M
-229.77%
YoY
|
| Cash From Investing Activities |
$28.02M
-171.89%
YoY
|
-$38.97M
-220.75%
YoY
|
$32.27M
-824.58%
YoY
|
-$4.454M
-98.24%
YoY
|
-$252.5M
-249.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$45.92M
6.14%
YoY
|
$43.26M
-88.92%
YoY
|
| Common Stock Issuance & Retirement, Net |
$151.2M
125.43%
YoY
|
$67.09M
-15.93%
YoY
|
$79.79M
-60.95%
YoY
|
$204.3M
26.39%
YoY
|
$161.7M
216.74%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$206.7M
74.54%
YoY
|
-$118.4M
-5.72%
YoY
|
-$125.6M
-47.75%
YoY
|
-$240.4M
69.73%
YoY
|
-$141.6M
-55.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$245.5M
64.68%
YoY
|
$149.1M
32.03%
YoY
|
$112.9M
-53.61%
YoY
|
$243.4M
-22.5%
YoY
|
$314.1M
29.56%
YoY
|
| Cash From Investing Activities |
$28.02M
-171.89%
YoY
|
-$38.97M
-220.75%
YoY
|
$32.27M
-824.58%
YoY
|
-$4.454M
-98.24%
YoY
|
-$252.5M
-249.04%
YoY
|
| Cash From Financing Activities |
-$206.7M
74.54%
YoY
|
-$118.4M
-5.72%
YoY
|
-$125.6M
-47.75%
YoY
|
-$240.4M
69.73%
YoY
|
-$141.6M
-55.31%
YoY
|
| Net Change In Cash |
$76.83M
-563.93%
YoY
|
-$16.56M
-177.82%
YoY
|
$21.28M
-544.56%
YoY
|
-$4.787M
-94.23%
YoY
|
-$82.91M
-184.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$245.5M
64.68%
YoY
|
$149.1M
32.03%
YoY
|
$112.9M
-53.61%
YoY
|
$243.4M
-22.5%
YoY
|
$314.1M
29.56%
YoY
|
| Capital Expenditures |
$8.743M
-41.88%
YoY
|
$15.04M
-34.81%
YoY
|
$23.08M
17.34%
YoY
|
$19.67M
27.25%
YoY
|
$15.46M
16.18%
YoY
|
| Free Cash Flow |
$236.8M
76.64%
YoY
|
$134.0M
49.2%
YoY
|
$89.84M
-59.85%
YoY
|
$223.7M
-25.07%
YoY
|
$298.6M
30.34%
YoY
|
|
Concept
|
2026 Q2 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$51.70M
27.63%
YoY
|
$32.66M
15.23%
YoY
|
$17.66M
-40.31%
YoY
|
$40.51M
11.87%
YoY
|
$23.60M
96.33%
YoY
|
$28.35M
49.85%
YoY
|
$29.59M
-48.51%
YoY
|
$36.21M
41.37%
YoY
|
$12.02M
N/A
|
$18.92M
-44.33%
YoY
|
$57.47M
-2.42%
YoY
|
$25.62M
-61.96%
YoY
|
$33.98M
-56.93%
YoY
|
$58.90M
-24.09%
YoY
|
$67.33M
-3.6%
YoY
|
$78.90M
13.78%
YoY
|
$77.60M
-11.32%
YoY
|
| Depreciation, Depletion And Amortization |
$4.703M
-41.21%
YoY
|
$7.327M
-6.77%
YoY
|
$7.533M
-14.57%
YoY
|
$7.999M
1.0%
YoY
|
$5.306M
0.51%
YoY
|
$7.859M
54.1%
YoY
|
$8.818M
78.72%
YoY
|
$7.920M
98.7%
YoY
|
$5.279M
N/A
|
$5.100M
4.77%
YoY
|
$4.934M
2.39%
YoY
|
$3.986M
-3.18%
YoY
|
$4.868M
-3.62%
YoY
|
$4.819M
-6.66%
YoY
|
$4.117M
-3.33%
YoY
|
$5.051M
-23.47%
YoY
|
$5.163M
-15.36%
YoY
|
| Cash From Operating Activities |
$45.09M
5.79%
YoY
|
$74.90M
45.71%
YoY
|
$87.49M
55.47%
YoY
|
$42.63M
53.53%
YoY
|
$40.50M
196.87%
YoY
|
$51.40M
25.38%
YoY
|
$56.27M
88.52%
YoY
|
$27.76M
0.76%
YoY
|
$13.64M
N/A
|
$41.00M
-50.91%
YoY
|
$29.85M
-32.33%
YoY
|
$27.55M
-44.36%
YoY
|
$83.52M
30.23%
YoY
|
$44.11M
-54.11%
YoY
|
$49.52M
-49.8%
YoY
|
$64.13M
-22.64%
YoY
|
$96.13M
19.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.757M
25.66%
YoY
|
$2.596M
25.23%
YoY
|
$1.452M
-66.99%
YoY
|
$2.194M
-51.35%
YoY
|
$2.501M
-38.41%
YoY
|
$2.073M
-64.86%
YoY
|
$4.399M
-6.4%
YoY
|
$4.510M
-18.1%
YoY
|
$4.061M
N/A
|
$5.900M
-235.57%
YoY
|
$4.700M
-170.49%
YoY
|
$5.507M
20.11%
YoY
|
-$4.352M
5.15%
YoY
|
-$6.668M
60.67%
YoY
|
$4.585M
88.22%
YoY
|
-$4.139M
18.26%
YoY
|
-$4.150M
48.21%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$994.0K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.548M
-300.23%
YoY
|
-$17.01M
-495.81%
YoY
|
$19.96M
-186.72%
YoY
|
-$1.772M
-104.46%
YoY
|
$35.59M
-179.15%
YoY
|
$4.298M
-97.91%
YoY
|
-$23.01M
-204.68%
YoY
|
$39.75M
-14245.2%
YoY
|
-$44.96M
N/A
|
$206.1M
302.02%
YoY
|
$21.98M
68.72%
YoY
|
-$281.0K
-100.38%
YoY
|
$51.27M
-203.87%
YoY
|
$13.03M
-112.71%
YoY
|
$73.82M
-153.34%
YoY
|
-$49.35M
-122.75%
YoY
|
-$102.5M
-1.79%
YoY
|
| Cash From Investing Activities |
$791.0K
-119.94%
YoY
|
-$19.61M
-981.26%
YoY
|
$18.50M
-167.51%
YoY
|
-$3.966M
-111.25%
YoY
|
$33.09M
-167.49%
YoY
|
$2.225M
-98.89%
YoY
|
-$27.41M
-258.6%
YoY
|
$35.24M
-708.81%
YoY
|
-$49.02M
N/A
|
$200.3M
326.95%
YoY
|
$17.28M
171.69%
YoY
|
-$5.788M
-108.36%
YoY
|
$46.91M
-187.7%
YoY
|
$6.361M
-105.96%
YoY
|
$69.24M
-149.18%
YoY
|
-$53.49M
-125.07%
YoY
|
-$106.7M
-0.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$99.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$102.2M
994.69%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.339M
N/A
|
N/A
N/A
|
-$19.28M
N/A
|
$24.18M
-81.46%
YoY
|
N/A
N/A
|
N/A
N/A
|
$130.4M
1912.73%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$68.90M
419.77%
YoY
|
-$37.50M
-32.75%
YoY
|
-$37.57M
147.85%
YoY
|
-$13.26M
-40.87%
YoY
|
-$118.4M
371.82%
YoY
|
-$55.76M
154.59%
YoY
|
-$15.16M
-51.64%
YoY
|
-$22.42M
-42.99%
YoY
|
-$25.09M
N/A
|
-$21.90M
-38.35%
YoY
|
-$31.34M
-8.78%
YoY
|
-$39.32M
-71.53%
YoY
|
-$35.52M
52.26%
YoY
|
-$34.36M
123.68%
YoY
|
-$138.1M
-881.63%
YoY
|
-$23.33M
-92.88%
YoY
|
-$15.36M
-145.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$45.09M
5.79%
YoY
|
$74.90M
45.71%
YoY
|
$87.49M
55.47%
YoY
|
$42.63M
53.53%
YoY
|
$40.50M
196.87%
YoY
|
$51.40M
25.38%
YoY
|
$56.27M
88.52%
YoY
|
$27.76M
0.76%
YoY
|
$13.64M
N/A
|
$41.00M
-50.91%
YoY
|
$29.85M
-32.33%
YoY
|
$27.55M
-44.36%
YoY
|
$83.52M
30.23%
YoY
|
$44.11M
-54.11%
YoY
|
$49.52M
-49.8%
YoY
|
$64.13M
-22.64%
YoY
|
$96.13M
19.41%
YoY
|
| Cash From Investing Activities |
$791.0K
-119.94%
YoY
|
-$19.61M
-981.26%
YoY
|
$18.50M
-167.51%
YoY
|
-$3.966M
-111.25%
YoY
|
$33.09M
-167.49%
YoY
|
$2.225M
-98.89%
YoY
|
-$27.41M
-258.6%
YoY
|
$35.24M
-708.81%
YoY
|
-$49.02M
N/A
|
$200.3M
326.95%
YoY
|
$17.28M
171.69%
YoY
|
-$5.788M
-108.36%
YoY
|
$46.91M
-187.7%
YoY
|
$6.361M
-105.96%
YoY
|
$69.24M
-149.18%
YoY
|
-$53.49M
-125.07%
YoY
|
-$106.7M
-0.49%
YoY
|
| Cash From Financing Activities |
-$68.90M
419.77%
YoY
|
-$37.50M
-32.75%
YoY
|
-$37.57M
147.85%
YoY
|
-$13.26M
-40.87%
YoY
|
-$118.4M
371.82%
YoY
|
-$55.76M
154.59%
YoY
|
-$15.16M
-51.64%
YoY
|
-$22.42M
-42.99%
YoY
|
-$25.09M
N/A
|
-$21.90M
-38.35%
YoY
|
-$31.34M
-8.78%
YoY
|
-$39.32M
-71.53%
YoY
|
-$35.52M
52.26%
YoY
|
-$34.36M
123.68%
YoY
|
-$138.1M
-881.63%
YoY
|
-$23.33M
-92.88%
YoY
|
-$15.36M
-145.72%
YoY
|
| Net Change In Cash |
-$25.58M
-200.7%
YoY
|
$17.80M
-937.16%
YoY
|
$68.42M
399.28%
YoY
|
$25.40M
-37.4%
YoY
|
-$42.35M
-33.62%
YoY
|
-$2.126M
-100.97%
YoY
|
$13.70M
-13.2%
YoY
|
$40.58M
-335.91%
YoY
|
-$63.80M
N/A
|
$219.4M
131.16%
YoY
|
$15.79M
-2.01%
YoY
|
-$17.20M
-15.64%
YoY
|
$94.91M
-847.68%
YoY
|
$16.11M
-162.17%
YoY
|
-$20.39M
-22.71%
YoY
|
-$12.69M
-59.57%
YoY
|
-$25.92M
-475.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$45.09M
5.79%
YoY
|
$74.90M
45.71%
YoY
|
$87.49M
55.47%
YoY
|
$42.63M
53.53%
YoY
|
$40.50M
196.87%
YoY
|
$51.40M
25.38%
YoY
|
$56.27M
88.52%
YoY
|
$27.76M
0.76%
YoY
|
$13.64M
N/A
|
$41.00M
-50.91%
YoY
|
$29.85M
-32.33%
YoY
|
$27.55M
-44.36%
YoY
|
$83.52M
30.23%
YoY
|
$44.11M
-54.11%
YoY
|
$49.52M
-49.8%
YoY
|
$64.13M
-22.64%
YoY
|
$96.13M
19.41%
YoY
|
| Capital Expenditures |
$2.757M
25.66%
YoY
|
$2.596M
25.23%
YoY
|
$1.452M
-66.99%
YoY
|
$2.194M
-51.35%
YoY
|
$2.501M
-38.41%
YoY
|
$2.073M
-64.86%
YoY
|
$4.399M
-6.4%
YoY
|
$4.510M
-18.1%
YoY
|
$4.061M
N/A
|
$5.900M
-235.57%
YoY
|
$4.700M
-170.49%
YoY
|
$5.507M
20.11%
YoY
|
-$4.352M
5.15%
YoY
|
-$6.668M
60.67%
YoY
|
$4.585M
88.22%
YoY
|
-$4.139M
18.26%
YoY
|
-$4.150M
48.21%
YoY
|
| Free Cash Flow |
$42.34M
4.71%
YoY
|
$72.31M
46.57%
YoY
|
$86.03M
65.86%
YoY
|
$40.43M
73.87%
YoY
|
$38.00M
296.59%
YoY
|
$49.33M
40.54%
YoY
|
$51.87M
106.26%
YoY
|
$23.25M
5.47%
YoY
|
$9.582M
N/A
|
$35.10M
-60.06%
YoY
|
$25.15M
-50.47%
YoY
|
$22.05M
-50.93%
YoY
|
$87.87M
28.71%
YoY
|
$50.78M
-49.36%
YoY
|
$44.93M
-53.29%
YoY
|
$68.27M
-20.98%
YoY
|
$100.3M
20.38%
YoY
|
Loading...