|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 |
|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
| Cash & Short-Term Investments |
$185.2K
-58.21%
YoY
|
$220.0K
-92.13%
YoY
|
$443.3K
-89.7%
YoY
|
$2.797M
-52.54%
YoY
|
$4.306M
348.83%
YoY
|
$5.893M
N/A
|
| Cash & Equivalents |
$185.2K
-58.22%
YoY
|
N/A
|
$443.3K
-89.7%
YoY
|
$2.797M
-52.54%
YoY
|
$4.306M
348.82%
YoY
|
$5.893M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$3.387M
-77.22%
YoY
|
$3.450M
337.76%
YoY
|
$14.87M
1850.42%
YoY
|
$788.1K
-36.11%
YoY
|
$762.5K
N/A
|
$1.234M
N/A
|
| Inventory |
$14.67M
281.79%
YoY
|
$14.00M
65.34%
YoY
|
$3.842M
-33.19%
YoY
|
$8.468M
252.77%
YoY
|
$5.750M
N/A
|
$2.400M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
N/A
|
$0.00
N/A
|
$10.49M
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$18.24M
19.1%
YoY
|
$18.00M
49.34%
YoY
|
$15.32M
41.57%
YoY
|
$12.05M
26.52%
YoY
|
$10.82M
N/A
|
$9.527M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
| Property, Plant & Equipment |
$9.816K
-63.05%
YoY
|
$90.00K
-42.31%
YoY
|
$26.57K
66.88%
YoY
|
$156.0K
771.51%
YoY
|
$15.92K
N/A
|
$17.90K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$19.70K
-97.7%
YoY
|
$1.100K
-99.86%
YoY
|
$854.7K
54.22%
YoY
|
$765.4K
N/A
|
$554.2K
N/A
|
N/A
|
| Total Long-Term Assets |
$48.08K
-95.21%
YoY
|
$0.00
-100.0%
YoY
|
$1.005M
76.22%
YoY
|
$921.4K
5018.89%
YoY
|
$570.1K
N/A
|
$18.00K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
| Total Short-Term Assets |
$18.24M
19.1%
YoY
|
$18.00M
49.34%
YoY
|
$15.32M
41.57%
YoY
|
$12.05M
26.52%
YoY
|
$10.82M
N/A
|
$9.527M
N/A
|
| Total Long-Term Assets |
$0.00
|
$921.4K
|
$18.00K
|
|||
| Total Assets |
$18.29M
12.06%
YoY
|
$18.00M
38.74%
YoY
|
$16.32M
43.3%
YoY
|
$12.97M
35.93%
YoY
|
$11.39M
N/A
|
$9.545M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
| Accounts Payable |
$209.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$18.70K
-82.72%
YoY
|
$70.00K
-2.91%
YoY
|
$108.2K
-69.24%
YoY
|
$72.10K
1797.37%
YoY
|
$351.7K
N/A
|
$3.800K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$251.5K
-91.15%
YoY
|
$410.0K
-81.29%
YoY
|
$2.841M
29.92%
YoY
|
$2.191M
38.74%
YoY
|
$2.187M
N/A
|
$1.579M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$0.00
-100.0%
YoY
|
$18.70K
N/A
|
$44.00K
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$18.93K
678.81%
YoY
|
$44.00K
N/A
|
$2.430K
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
| Total Short-Term Liabilities |
$251.5K
-91.15%
YoY
|
$410.0K
-81.29%
YoY
|
$2.841M
29.92%
YoY
|
$2.191M
38.74%
YoY
|
$2.187M
N/A
|
$1.579M
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$18.93K
678.81%
YoY
|
$44.00K
N/A
|
$2.430K
N/A
|
$0.00
N/A
|
| Total Liabilities |
$251.5K
-91.21%
YoY
|
$410.0K
-81.7%
YoY
|
$2.860M
30.64%
YoY
|
$2.241M
41.63%
YoY
|
$2.189M
N/A
|
$1.582M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
| Retained Earnings |
$86.05K
-99.36%
YoY
|
N/A
|
$13.46M
46.68%
YoY
|
N/A
|
$9.173M
N/A
|
N/A
|
| Common Stock |
$17.96M
89677.68%
YoY
|
N/A
|
$20.00K
0.0%
YoY
|
N/A
|
$20.00K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$18.04M
34.01%
YoY
|
$18.00M
67.7%
YoY
|
$13.46M
46.31%
YoY
|
$10.73M
34.8%
YoY
|
$9.200M
52.83%
YoY
|
$7.962M
N/A
|
| Total Liabilities & Shareholders Equity |
$18.29M
12.06%
YoY
|
$18.00M
38.74%
YoY
|
$16.32M
43.3%
YoY
|
$12.97M
35.93%
YoY
|
$11.39M
N/A
|
$9.545M
N/A
|
Loading...