|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$13.37M
-412.2%
YoY
|
$4.282M
35.72%
YoY
|
$3.155M
-7.38%
YoY
|
$3.407M
36.67%
YoY
|
$2.493M
N/A
|
| Depreciation, Depletion And Amortization |
$16.74K
110.54%
YoY
|
$7.949K
15.54%
YoY
|
$6.880K
68.34%
YoY
|
$4.087K
172.47%
YoY
|
$1.500K
N/A
|
| Cash From Operating Activities |
-$4.811M
36.52%
YoY
|
-$3.524M
-172.3%
YoY
|
$4.875M
644.8%
YoY
|
$654.5K
-257.06%
YoY
|
-$416.7K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$18.60K
391.46%
YoY
|
$3.784K
-77.93%
YoY
|
$17.14K
559.35%
YoY
|
$2.600K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$95.10K
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$18.60K
391.46%
YoY
|
-$3.784K
-77.93%
YoY
|
-$17.14K
-118.53%
YoY
|
$92.50K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.856M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.584M
-1631.46%
YoY
|
-$299.3K
-80.64%
YoY
|
-$1.546M
-3575.11%
YoY
|
$44.50K
-87.93%
YoY
|
$368.5K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.811M
36.52%
YoY
|
-$3.524M
-172.3%
YoY
|
$4.875M
644.8%
YoY
|
$654.5K
-257.06%
YoY
|
-$416.7K
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$18.60K
391.46%
YoY
|
-$3.784K
-77.93%
YoY
|
-$17.14K
-118.53%
YoY
|
$92.50K
N/A
|
| Cash From Financing Activities |
$4.584M
-1631.46%
YoY
|
-$299.3K
-80.64%
YoY
|
-$1.546M
-3575.11%
YoY
|
$44.50K
-87.93%
YoY
|
$368.5K
N/A
|
| Net Change In Cash |
-$258.1K
-93.32%
YoY
|
-$3.862M
-215.42%
YoY
|
$3.346M
405.9%
YoY
|
$661.4K
1393.1%
YoY
|
$44.30K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.811M
36.52%
YoY
|
-$3.524M
-172.3%
YoY
|
$4.875M
644.8%
YoY
|
$654.5K
-257.06%
YoY
|
-$416.7K
N/A
|
| Capital Expenditures |
N/A
N/A
|
$18.60K
391.46%
YoY
|
$3.784K
-77.93%
YoY
|
$17.14K
559.35%
YoY
|
$2.600K
N/A
|
| Free Cash Flow |
-$4.811M
35.8%
YoY
|
-$3.543M
-172.73%
YoY
|
$4.871M
664.24%
YoY
|
$637.3K
-252.0%
YoY
|
-$419.3K
N/A
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
-$13.37M
-412.2%
YoY
|
-$15.00M
-1080.46%
YoY
|
$4.282M
35.72%
YoY
|
$1.530M
-20.45%
YoY
|
$3.155M
N/A
|
$1.923M
N/A
|
| Depreciation, Depletion And Amortization |
$8.400K
-83.4%
YoY
|
$10.00K
-68.25%
YoY
|
$50.60K
1345.71%
YoY
|
$31.50K
826.47%
YoY
|
$3.500K
N/A
|
$3.400K
N/A
|
| Cash From Operating Activities |
-$42.60K
-98.11%
YoY
|
-$4.770M
274.15%
YoY
|
-$2.249M
116.96%
YoY
|
-$1.275M
-121.57%
YoY
|
-$1.037M
N/A
|
$5.911M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$8.800K
-686.67%
YoY
|
$27.40K
1091.3%
YoY
|
$1.500K
N/A
|
$2.300K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.800K
-686.67%
YoY
|
-$27.40K
1091.3%
YoY
|
-$1.500K
N/A
|
-$2.300K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$4.860M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$100.00
-100.11%
YoY
|
$4.580M
-2268.56%
YoY
|
-$88.10K
-84.11%
YoY
|
-$211.2K
-78.71%
YoY
|
-$554.5K
N/A
|
-$991.8K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
-$42.60K
-98.11%
YoY
|
-$4.770M
274.15%
YoY
|
-$2.249M
116.96%
YoY
|
-$1.275M
-121.57%
YoY
|
-$1.037M
N/A
|
$5.911M
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.800K
-686.67%
YoY
|
-$27.40K
1091.3%
YoY
|
-$1.500K
N/A
|
-$2.300K
N/A
|
| Cash From Financing Activities |
$100.00
-100.11%
YoY
|
$4.580M
-2268.56%
YoY
|
-$88.10K
-84.11%
YoY
|
-$211.2K
-78.71%
YoY
|
-$554.5K
N/A
|
-$991.8K
N/A
|
| Net Change In Cash |
-$42.50K
-98.17%
YoY
|
-$190.0K
-87.45%
YoY
|
-$2.329M
46.2%
YoY
|
-$1.514M
-130.78%
YoY
|
-$1.593M
N/A
|
$4.917M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$42.60K
-98.11%
YoY
|
-$4.770M
274.15%
YoY
|
-$2.249M
116.96%
YoY
|
-$1.275M
-121.57%
YoY
|
-$1.037M
N/A
|
$5.911M
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$8.800K
-686.67%
YoY
|
$27.40K
1091.3%
YoY
|
$1.500K
N/A
|
$2.300K
N/A
|
| Free Cash Flow |
-$42.60K
-98.1%
YoY
|
-$4.770M
266.28%
YoY
|
-$2.240M
115.8%
YoY
|
-$1.302M
-122.04%
YoY
|
-$1.038M
N/A
|
$5.909M
N/A
|
Loading...