|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
|
|---|---|---|---|---|---|
| Revenues from customers | |||||
| Cost of sales (Note 14) | |||||
| Amortization and depreciation (Note 7,8) | |||||
| Development expenses (Note 8) | |||||
| Selling and marketing (Note 15) | |||||
| General and administrative (Note 16) | |||||
| (Gain) loss on valuation of inventory (Note 5) | |||||
| Loss (income) from water damage (Note 5) | |||||
| Share-based payments (Note 12) | |||||
| Equity promotion and marketing | |||||
| (Gain) loss on valuation of inventory | |||||
| Loss (income) from water damage | |||||
| Bad debts (recovered) (Note 4) | |||||
| Impairment of intangibles (Note 8) | |||||
| Share-based payments (Note 13) | |||||
| Total operating expenses | |||||
| Net operating loss | |||||
| Finance expense (Note 16) | |||||
| Change in fair value of warrant liability (Note 11) | |||||
| Transaction costs (Note 17) | |||||
| Finance expense (Note 17) | |||||
| Loss on issuance | |||||
| Impairment of investment (Note 6) | |||||
| Foreign exchange | |||||
| Change in preferred share liability | |||||
| Gain on settlement of derivative | |||||
| Change in fair value of warrant liability (Note 12) | |||||
| Transaction costs (Note 18) | |||||
| Total other expenses | |||||
| Net loss for the year | |||||
| Comprehensive loss for the year | |||||
| Weighted average shares, Basic | |||||
| Basic loss per share | |||||
| Revenue | |||||
| Cost of providing services | |||||
| Gross profit | |||||
| General and administrative expenses | |||||
| Allowance for credit loss | |||||
| Other income | |||||
| Foreign exchange loss - net | |||||
| Operating loss | |||||
| Interest income | |||||
| Interest expenses | |||||
| Other expenses | |||||
| Loss before income tax | |||||
| Income tax expenses | |||||
| Net loss and comprehensive loss from continuing operations, net of tax | |||||
| Loss from discontinued operations, net of income taxes | |||||
| Net loss and comprehensive loss for the year | |||||
| Net loss attributable to Core AI Holdings Inc. | |||||
| Other comprehensive income (loss) | |||||
| Foreign currency translation adjustment | |||||
| Total comprehensive loss | |||||
| Loss per share from continuing operations ordinary share - Basic | |||||
| Loss per share from continuing operations ordinary share - Diluted | |||||
| Loss per share from discontinued operations ordinary share - Basic | |||||
| Loss per share from discontinued operations ordinary share - Diluted | |||||
Loading...