$CHCI
Comstock Holding Companies, Inc.

2014 Q3 Form 10-Q Financial Statement

#000119312514411301 Filed on November 13, 2014

View on sec.gov

Income Statement

Concept 2014 Q3 2013 Q3
Revenue $18.37M $9.572M
YoY Change 91.88% 174.82%
Cost Of Revenue $15.10M $6.900M
YoY Change 118.84% 115.63%
Gross Profit $3.266M $2.663M
YoY Change 22.64% 1231.5%
Gross Profit Margin 17.78% 27.82%
Selling, General & Admin $2.226M $2.196M
YoY Change 1.37% 0.6%
% of Gross Profit 68.16% 82.46%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $25.00K $145.0K
YoY Change -82.76%
% of Gross Profit 0.77% 5.44%
Operating Expenses $2.226M $2.196M
YoY Change 1.37% 0.6%
Operating Profit $1.022M $406.0K
YoY Change 151.72% -109.05%
Interest Expense $0.00 $0.00
YoY Change -100.0%
% of Operating Profit 0.0% 0.0%
Other Income/Expense, Net $106.0K $41.00K
YoY Change 158.54% -191.11%
Pretax Income $1.128M $447.0K
YoY Change 152.35% -109.85%
Income Tax $137.0K $197.0K
% Of Pretax Income 12.15% 44.07%
Net Earnings -$159.0K -$739.0K
YoY Change -78.48% -83.56%
Net Earnings / Revenue -0.87% -7.72%
Basic Earnings Per Share -$0.05 -$0.03
Diluted Earnings Per Share -$0.05 -$0.03
COMMON SHARES
Basic Shares Outstanding 3.021M shares 20.74M shares
Diluted Shares Outstanding 3.021M shares 20.74M shares

Balance Sheet

Concept 2014 Q3 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.900M $4.200M
YoY Change 16.67% -4.55%
Cash & Equivalents $4.927M $4.188M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables $300.0K $1.900M
Other Receivables $0.00 $0.00
Total Short-Term Assets $5.200M $6.100M
YoY Change -14.75% 7.02%
LONG-TERM ASSETS
Property, Plant & Equipment $260.0K $250.0K
YoY Change 4.0% 25.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $2.800M $3.700M
YoY Change -24.32% 15.63%
Total Long-Term Assets $49.22M $45.05M
YoY Change 9.25% 92.52%
TOTAL ASSETS
Total Short-Term Assets $5.200M $6.100M
Total Long-Term Assets $49.22M $45.05M
Total Assets $54.42M $51.15M
YoY Change 6.39% 75.77%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $11.70M $8.700M
YoY Change 34.48% 135.14%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $32.00M $26.40M
YoY Change 21.21% 43.48%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $43.80M $35.30M
YoY Change 24.08% 59.73%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $43.80M $35.30M
Total Long-Term Liabilities $0.00 $0.00
Total Liabilities $43.80M $35.34M
YoY Change 23.94% 59.9%
SHAREHOLDERS EQUITY
Retained Earnings -$167.8M -$163.2M
YoY Change 2.81%
Common Stock $171.2M $170.7M
YoY Change 0.3%
Preferred Stock
YoY Change
Treasury Stock (at cost) $2.480M
YoY Change
Treasury Stock Shares
Shareholders Equity $1.135M $5.200M
YoY Change
Total Liabilities & Shareholders Equity $54.42M $51.15M
YoY Change 6.39% 75.77%

Cashflow Statement

Concept 2014 Q3 2013 Q3
OPERATING ACTIVITIES
Net Income -$159.0K -$739.0K
YoY Change -78.48% -83.56%
Depreciation, Depletion And Amortization $25.00K $145.0K
YoY Change -82.76%
Cash From Operating Activities $4.100M -$8.800M
YoY Change -146.59% 114.63%
INVESTING ACTIVITIES
Capital Expenditures -$100.0K $0.00
YoY Change -100.0%
Acquisitions
YoY Change
Other Investing Activities -$300.0K $0.00
YoY Change -100.0%
Cash From Investing Activities -$400.0K $0.00
YoY Change -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -3.500M 1.600M
YoY Change -318.75% 33.33%
NET CHANGE
Cash From Operating Activities 4.100M -8.800M
Cash From Investing Activities -400.0K 0.000
Cash From Financing Activities -3.500M 1.600M
Net Change In Cash 200.0K -7.200M
YoY Change -102.78% 188.0%
FREE CASH FLOW
Cash From Operating Activities $4.100M -$8.800M
Capital Expenditures -$100.0K $0.00
Free Cash Flow $4.200M -$8.800M
YoY Change -147.73% 120.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q2 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
1012000
CY2014Q3 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
722000
CY2014Q3 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
5000000
CY2013Q3 us-gaap Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
0
CY2013Q3 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
4300000
CY2013Q3 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
684000
CY2013Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
15811000
CY2013Q3 us-gaap Assets
Assets
51149000
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4188000
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
320000
CY2014Q3 us-gaap Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
0
CY2014Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
4395000
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
896000
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
80000
CY2014Q3 us-gaap Unsecured Debt
UnsecuredDebt
2193000
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
167000
CY2014Q3 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
4800000
CY2014Q3 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
73000
CY2014Q3 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
517000
CY2014Q3 us-gaap Secured Debt
SecuredDebt
25459000
CY2014Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
10620000
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
1135000
CY2014Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
171180000
CY2014Q3 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
11723000
CY2014Q3 us-gaap Minority Interest
MinorityInterest
9485000
CY2014Q3 us-gaap Due To Affiliate Current And Noncurrent
DueToAffiliateCurrentAndNoncurrent
4350000
CY2014Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
2193000
CY2014Q3 us-gaap Notes Payable
NotesPayable
32002000
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-167781000
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
54418000
CY2014Q3 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
2400000
CY2014Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
20442000
CY2014Q3 us-gaap Liabilities
Liabilities
43798000
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
329000
CY2014Q3 us-gaap Deferred Tax Assets Operating Loss Carryforwards Subject To Expiration
DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration
47000000
CY2014Q3 us-gaap Other Assets
OtherAssets
4495000
CY2014Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
335000
CY2014Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
396000
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
260000
CY2014Q3 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
4972000
CY2014Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
CY2014Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2014Q3 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
2828000
CY2014Q3 us-gaap Assets
Assets
54418000
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4927000
CY2014Q3 us-gaap Loans Receivable With Fixed Rates Of Interest1
LoansReceivableWithFixedRatesOfInterest1
180000
CY2014Q3 us-gaap Escrow Deposit
EscrowDeposit
389000
CY2014Q3 us-gaap Notes Receivable Gross
NotesReceivableGross
181000
CY2014Q3 us-gaap Inventory Real Estate Land And Land Development Costs
InventoryRealEstateLandAndLandDevelopmentCosts
41573000
CY2014Q3 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
120000000
CY2014Q3 chci Accrued Liability Settled Through Issuance Of Stock
AccruedLiabilitySettledThroughIssuanceOfStock
194000
CY2012Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
963000
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
6379000
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3539000
CY2013Q4 us-gaap Unsecured Debt
UnsecuredDebt
2580000
CY2013Q4 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
346000
CY2013Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
510000
CY2013Q4 us-gaap Secured Debt
SecuredDebt
22701000
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
19059000
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
4165000
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
170811000
CY2013Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
7506000
CY2013Q4 us-gaap Minority Interest
MinorityInterest
14894000
CY2013Q4 us-gaap Due To Affiliate Current And Noncurrent
DueToAffiliateCurrentAndNoncurrent
4687000
CY2013Q4 us-gaap Notes Payable
NotesPayable
29968000
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-164379000
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
56879000
CY2013Q4 us-gaap Liabilities
Liabilities
37820000
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2013Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
2458000
CY2013Q4 us-gaap Assets
Assets
56879000
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
11895000
CY2013Q4 us-gaap Escrow Deposit
EscrowDeposit
58000
CY2013Q4 us-gaap Notes Receivable Gross
NotesReceivableGross
0
CY2013Q4 us-gaap Inventory Real Estate Land And Land Development Costs
InventoryRealEstateLandAndLandDevelopmentCosts
39843000
CY2013Q4 us-gaap Other Assets
OtherAssets
2094000
CY2013Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
346000
CY2013Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
843000
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
243000
CY2014Q3 chci Exercise Of Equity Call Option
ExerciseOfEquityCallOption
0
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.04
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
20646000 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.04
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.12 pure
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-5986000
us-gaap Product Warranty Accrual Period Increase Decrease
ProductWarrantyAccrualPeriodIncreaseDecrease
-453000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20646000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1829000 shares
us-gaap Other Real Estate Period Increase Decrease
OtherRealEstatePeriodIncreaseDecrease
-10825000
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
472000
us-gaap Interest Paid Net
InterestPaidNet
184000
us-gaap Home Building Revenue
HomeBuildingRevenue
32594000
us-gaap Gross Profit
GrossProfit
7519000
us-gaap Payments Of Loan Costs
PaymentsOfLoanCosts
188000
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
23893000
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
16000
us-gaap Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
7909000
us-gaap Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
176000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
199000
us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
748000
us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
174000
us-gaap Profit Loss
ProfitLoss
1426000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
36000
us-gaap Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
7000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
27000
us-gaap Operating Income Loss
OperatingIncomeLoss
1424000
us-gaap Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
111000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
8000
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
367000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1623000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
248000
us-gaap Net Income Loss
NetIncomeLoss
-854000
us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
504000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
56000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
75000
us-gaap Real Estate Revenue Net
RealEstateRevenueNet
33342000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
2280000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
4006000
us-gaap Interest Costs Incurred
InterestCostsIncurred
1258000
us-gaap Home Building Costs
HomeBuildingCosts
25267000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
214000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4978000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
359000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
197000
us-gaap Interest Expense
InterestExpense
73000
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
197000
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
7909000
us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
556000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
6438000
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
405000
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
22984000
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
40000
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
367000
us-gaap Share Based Compensation
ShareBasedCompensation
392000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-22000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
649000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1434000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
448000
us-gaap Real Estate Tax Expense
RealEstateTaxExpense
235000
us-gaap Depreciation
Depreciation
47000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
471000
us-gaap Proceeds From Sale Of Other Real Estate
ProceedsFromSaleOfOtherRealEstate
279000
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-13000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
197000
chci Equity Method Investment Summarized Financial Information Cost And Expenses
EquityMethodInvestmentSummarizedFinancialInformationCostAndExpenses
65000
chci Amounts Drawn Against Letters Of Credit Or Performance Bonds
AmountsDrawnAgainstLettersOfCreditOrPerformanceBonds
0
chci Interest And Real Estate Taxes Expensed As Component Of Cost Of Sales
InterestAndRealEstateTaxesExpensedAsComponentOfCostOfSales
2258000
chci Interest Expensed As Component Of Cost Of Sales
InterestExpensedAsComponentOfCostOfSales
2023000
chci Production Overhead Incurred And Expensed For Inactive Projects Net
ProductionOverheadIncurredAndExpensedForInactiveProjectsNet
285000
chci Real Estate Taxes Incurred And Capitalized
RealEstateTaxesIncurredAndCapitalized
151000
chci Ordinary Shares Withheld Under Share Based Compensation Value
OrdinarySharesWithheldUnderShareBasedCompensationValue
8000
chci Real Estate Taxes Incurred And Expensed For Inactive Projects Net
RealEstateTaxesIncurredAndExpensedForInactiveProjectsNet
47000
chci Interest And Real Estate Taxes Incurred And Capitalized
InterestAndRealEstateTaxesIncurredAndCapitalized
1409000
chci Increase In Class Common Stock Par Value In Connection With Issuance Of Stock Compensation And Warrants Exercise
IncreaseInClassCommonStockParValueInConnectionWithIssuanceOfStockCompensationAndWarrantsExercise
8000
chci Impairment Reversal
ImpairmentReversal
722000
chci Interest Incurred And Expensed For Inactive Projects Net
InterestIncurredAndExpensedForInactiveProjectsNet
73000
dei Trading Symbol
TradingSymbol
CHCI
dei Entity Registrant Name
EntityRegistrantName
Comstock Holding Companies, Inc.
dei Amendment Flag
AmendmentFlag
false
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2014-09-30
dei Entity Central Index Key
EntityCentralIndexKey
0001299969
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3 Segment
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.16
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
21058000 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.16
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P6Y6M
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-1.06 pure
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
752000
us-gaap Product Warranty Accrual Period Increase Decrease
ProductWarrantyAccrualPeriodIncreaseDecrease
-407000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
21058000 shares
us-gaap Line Of Credit Facility Interest Rate During Period
LineOfCreditFacilityInterestRateDuringPeriod
0.05 pure
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
981000 shares
us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 18pt"> <b>Use of Estimates</b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt; TEXT-INDENT: 4%"> Our financial statements have been prepared in accordance with GAAP. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts for the reporting periods. We base these estimates and judgments on historical experience and on various other factors that we believe to be reasonable under the circumstances. On an ongoing basis, we evaluate these estimates and judgments. Actual results may differ from those estimates under different assumptions or conditions.</p> </div>
us-gaap Other Real Estate Period Increase Decrease
OtherRealEstatePeriodIncreaseDecrease
-1711000
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
434000
us-gaap Interest Paid Net
InterestPaidNet
-660000
us-gaap Home Building Revenue
HomeBuildingRevenue
37713000
us-gaap Gross Profit
GrossProfit
7127000
us-gaap Payments Of Loan Costs
PaymentsOfLoanCosts
166000
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
22154000
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
34000
us-gaap Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
338000
us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
181000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
62000
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
8290000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-253000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
173000
us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
408000
us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
414000
us-gaap Profit Loss
ProfitLoss
-521000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
2254000
us-gaap Interest Income Other
InterestIncomeOther
1000
us-gaap Operating Income Loss
OperatingIncomeLoss
-426000
us-gaap Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
251000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
9000
us-gaap Net Income Loss
NetIncomeLoss
-3402000
us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
39000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
126000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
90000
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
331000
us-gaap Real Estate Revenue Net
RealEstateRevenueNet
38121000
us-gaap Health Care Organization Expenses Net
HealthCareOrganizationExpensesNet
14000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
2881000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
4411000
us-gaap Interest Costs Incurred
InterestCostsIncurred
1699000
us-gaap Home Building Costs
HomeBuildingCosts
30736000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5833000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
234000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-7118000
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
23000
us-gaap Stock Issued During Period Value Restricted Stock Award Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
131000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
23528000
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
91000
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
8290000
us-gaap Share Based Compensation
ShareBasedCompensation
195000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
20000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-6968000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1697000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-602000
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-273000
us-gaap Severance Costs1
SeveranceCosts1
597000
us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
258000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
26000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
73000
us-gaap Real Estate Tax Expense
RealEstateTaxExpense
126000
us-gaap Depreciation
Depreciation
73000
us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
0
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
660000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
268000
chci Net Operating Loss Carry Forward Expiration Year Begin
NetOperatingLossCarryForwardExpirationYearBegin
2028
CY2014Q3 us-gaap Home Building Revenue
HomeBuildingRevenue
18225000
chci Equity Method Investment Summarized Financial Information Cost And Expenses
EquityMethodInvestmentSummarizedFinancialInformationCostAndExpenses
87000
chci Period For Which Warranty Claims Expected To Arise Under Statutorily Period
PeriodForWhichWarrantyClaimsExpectedToAriseUnderStatutorilyPeriod
P2Y
chci Period For Which Warranty Claims Expected To Arise
PeriodForWhichWarrantyClaimsExpectedToArise
P1Y
chci Amounts Drawn Against Letters Of Credit Or Performance Bonds
AmountsDrawnAgainstLettersOfCreditOrPerformanceBonds
0
chci Interest And Real Estate Taxes Expensed As Component Of Cost Of Sales
InterestAndRealEstateTaxesExpensedAsComponentOfCostOfSales
592000
chci Projects Units Minimum
ProjectsUnitsMinimum
75 Unit
chci Interest Expensed As Component Of Cost Of Sales
InterestExpensedAsComponentOfCostOfSales
466000
chci Real Estate Taxes Incurred And Capitalized
RealEstateTaxesIncurredAndCapitalized
173000
chci Ordinary Shares Withheld Under Share Based Compensation Value
OrdinarySharesWithheldUnderShareBasedCompensationValue
62000
chci Real Estate Taxes Incurred And Expensed For Inactive Projects Net
RealEstateTaxesIncurredAndExpensedForInactiveProjectsNet
23000
chci Projects Units Maximum
ProjectsUnitsMaximum
200 Unit
chci Interest And Real Estate Taxes Incurred And Capitalized
InterestAndRealEstateTaxesIncurredAndCapitalized
1872000
chci Increase In Class Common Stock Par Value In Connection With Issuance Of Stock Compensation And Warrants Exercise
IncreaseInClassCommonStockParValueInConnectionWithIssuanceOfStockCompensationAndWarrantsExercise
2000
chci Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Amount Remitted To Tax Authorities
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsAmountRemittedToTaxAuthorities
62000
chci Interest Rate On Notes Receivable
InterestRateOnNotesReceivable
0.06 pure
chci Number Of Semi Monthly Installment
NumberOfSemiMonthlyInstallment
36 Installment
chci Separation Agreement Date
SeparationAgreementDate
2014-06-24
chci Impact Of Call Option In Stockholders Equity
ImpactOfCallOptionInStockholdersEquity
0
chci Debt Instrument Maturity Description
DebtInstrumentMaturityDescription
The line of credit bears a variable interest rate tied to a one-month LIBOR rate plus 3.25% per annum, with an interest rate floor of 5.0%. The line of credit matures on July 15, 2015 with an extension option for an additional twelve months provided that the Company meets certain conditions.
chci Maturity Date Of Note Receivable
MaturityDateOfNoteReceivable
2019-09-02
CY2014Q3 us-gaap Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
182000
CY2014Q3 us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
59000
CY2008 us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
241000
CY2013Q1 us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
700000
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
21147000 shares
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2014Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.12 pure
CY2014Q3 us-gaap Product Warranty Accrual Period Increase Decrease
ProductWarrantyAccrualPeriodIncreaseDecrease
-275000
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
21147000 shares
CY2014Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
719000 shares
CY2014Q3 us-gaap Gross Profit
GrossProfit
3266000
CY2013Q3 us-gaap Profit Loss
ProfitLoss
250000
CY2014Q3 us-gaap Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
206000
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
106000
CY2014Q3 us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
142000
CY2014Q3 us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
70000
CY2014Q3 us-gaap Profit Loss
ProfitLoss
991000
CY2014Q3 us-gaap Interest Income Other
InterestIncomeOther
1000
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
1022000
CY2014Q3 us-gaap Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
178000
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1128000
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
-159000
CY2014Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
89000
CY2014Q3 us-gaap Real Estate Revenue Net
RealEstateRevenueNet
18367000
CY2014Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1150000
CY2014Q3 us-gaap Interest Costs Incurred
InterestCostsIncurred
619000
CY2014Q3 us-gaap Home Building Costs
HomeBuildingCosts
15021000
CY2014Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1626000
CY2014Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
18000
CY2014Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
600000
CY2014Q3 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
80000
CY2014Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
25000
CY2014Q3 us-gaap Real Estate Tax Expense
RealEstateTaxExpense
70000
CY2014Q3 us-gaap Restructuring Charges
RestructuringCharges
0
CY2014Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
102000
CY2014Q3 us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
0
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
137000
CY2014Q3 chci Equity Method Investment Summarized Financial Information Cost And Expenses
EquityMethodInvestmentSummarizedFinancialInformationCostAndExpenses
28000
CY2014Q3 chci Interest And Real Estate Taxes Expensed As Component Of Cost Of Sales
InterestAndRealEstateTaxesExpensedAsComponentOfCostOfSales
395000
CY2014Q3 chci Interest Expensed As Component Of Cost Of Sales
InterestExpensedAsComponentOfCostOfSales
325000
CY2014Q3 chci Real Estate Taxes Incurred And Capitalized
RealEstateTaxesIncurredAndCapitalized
69000
CY2014Q3 chci Real Estate Taxes Incurred And Expensed For Inactive Projects Net
RealEstateTaxesIncurredAndExpensedForInactiveProjectsNet
18000
CY2014Q3 chci Interest And Real Estate Taxes Incurred And Capitalized
InterestAndRealEstateTaxesIncurredAndCapitalized
688000
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.03
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
20739000 shares
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
CY2013Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.44 pure
CY2013Q3 us-gaap Product Warranty Accrual Period Increase Decrease
ProductWarrantyAccrualPeriodIncreaseDecrease
-418000
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20739000 shares
CY2013Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1928000 shares
CY2013Q3 us-gaap Home Building Revenue
HomeBuildingRevenue
9211000
CY2013Q3 us-gaap Gross Profit
GrossProfit
2663000
CY2013Q3 us-gaap Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
56000
CY2013Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
41000
CY2013Q3 us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
361000
CY2013Q3 us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
90000
CY2013Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
61000
CY2013Q3 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
40000
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
406000
CY2013Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
477000
CY2013Q3 us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
244000
CY2013Q3 us-gaap Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
27000
CY2013Q3 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
59000
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
447000
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
-739000
CY2013Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
14000
CY2013Q3 us-gaap Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
395000
CY2013Q3 chci Equity Method Investment Summarized Financial Information Cost And Expenses
EquityMethodInvestmentSummarizedFinancialInformationCostAndExpenses
29000
CY2013Q3 us-gaap Real Estate Revenue Net
RealEstateRevenueNet
9572000
CY2013Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
989000
CY2013Q3 us-gaap Interest Costs Incurred
InterestCostsIncurred
357000
CY2013Q3 us-gaap Home Building Costs
HomeBuildingCosts
6850000
CY2013Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1719000
CY2013Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
145000
CY2013Q3 us-gaap Real Estate Tax Expense
RealEstateTaxExpense
30000
CY2013Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
137000
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
197000
CY2013Q3 chci Interest And Real Estate Taxes Expensed As Component Of Cost Of Sales
InterestAndRealEstateTaxesExpensedAsComponentOfCostOfSales
77000
CY2013Q3 chci Interest Expensed As Component Of Cost Of Sales
InterestExpensedAsComponentOfCostOfSales
47000
CY2013Q3 chci Production Overhead Incurred And Expensed For Inactive Projects Net
ProductionOverheadIncurredAndExpensedForInactiveProjectsNet
61000
CY2013Q3 chci Real Estate Taxes Incurred And Capitalized
RealEstateTaxesIncurredAndCapitalized
57000
CY2013Q3 chci Interest And Real Estate Taxes Incurred And Capitalized
InterestAndRealEstateTaxesIncurredAndCapitalized
414000

Files In Submission

Name View Source Status
0001193125-14-411301-index-headers.html Edgar Link pending
0001193125-14-411301-index.html Edgar Link pending
0001193125-14-411301.txt Edgar Link pending
0001193125-14-411301-xbrl.zip Edgar Link pending
chci-20140930.xml Edgar Link completed
chci-20140930.xsd Edgar Link pending
chci-20140930_cal.xml Edgar Link unprocessable
chci-20140930_def.xml Edgar Link unprocessable
chci-20140930_lab.xml Edgar Link unprocessable
chci-20140930_pre.xml Edgar Link unprocessable
d778678d10q.htm Edgar Link pending
d778678dex1087.htm Edgar Link pending
d778678dex1088.htm Edgar Link pending
d778678dex1089.htm Edgar Link pending
d778678dex311.htm Edgar Link pending
d778678dex312.htm Edgar Link pending
d778678dex321.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending