|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$2.617M
15.24%
YoY
|
$3.340M
-23.81%
YoY
|
$3.383M
19.29%
YoY
|
$4.863M
562.53%
YoY
|
$2.271M
-40.32%
YoY
|
$4.384M
25.58%
YoY
|
$2.836M
-27.28%
YoY
|
$734.0K
-72.06%
YoY
|
$3.805M
3.79%
YoY
|
$3.491M
-68.92%
YoY
|
$3.900M
46.84%
YoY
|
$2.627M
54.62%
YoY
|
$3.666M
211.21%
YoY
|
$11.23M
377.8%
YoY
|
$2.656M
61.85%
YoY
|
$1.699M
-64.51%
YoY
|
$1.178M
-78.96%
YoY
|
$2.351M
-5.96%
YoY
|
$1.641M
-86.55%
YoY
|
| Cash & Equivalents |
$2.617M
15.24%
YoY
|
$3.340M
-23.81%
YoY
|
$3.383M
19.29%
YoY
|
$4.863M
562.53%
YoY
|
$2.271M
-40.32%
YoY
|
$4.384M
25.58%
YoY
|
$2.836M
-27.0%
YoY
|
$734.0K
-72.06%
YoY
|
$3.805M
3.79%
YoY
|
$3.491M
-68.92%
YoY
|
$3.885M
46.27%
YoY
|
$2.627M
54.62%
YoY
|
$3.666M
211.21%
YoY
|
$11.23M
377.8%
YoY
|
$2.656M
61.85%
YoY
|
$1.699M
-64.51%
YoY
|
$1.178M
-78.98%
YoY
|
$2.351M
-5.32%
YoY
|
$1.641M
-86.5%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
$0.00
-100.0%
YoY
|
$5.265M
-22.06%
YoY
|
$6.205M
-2.3%
YoY
|
$5.465M
-25.4%
YoY
|
$6.755M
-9.52%
YoY
|
$6.755M
-9.52%
YoY
|
$6.351M
N/A
|
$7.326M
N/A
|
$7.466M
N/A
|
$7.466M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$2.617M
-71.01%
YoY
|
$8.605M
-22.75%
YoY
|
$9.588M
4.36%
YoY
|
$10.33M
28.14%
YoY
|
$9.026M
-19.92%
YoY
|
$11.14M
1.66%
YoY
|
$9.187M
135.56%
YoY
|
$8.060M
206.81%
YoY
|
$11.27M
207.45%
YoY
|
$10.96M
-2.46%
YoY
|
$3.900M
46.84%
YoY
|
$2.627M
54.62%
YoY
|
$3.666M
211.21%
YoY
|
$11.23M
377.8%
YoY
|
$2.656M
61.85%
YoY
|
$1.699M
-64.51%
YoY
|
$1.178M
-78.96%
YoY
|
$2.351M
-5.96%
YoY
|
$1.641M
-86.55%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$950.1M
4.63%
YoY
|
$925.9M
2.15%
YoY
|
$920.7M
1.64%
YoY
|
$898.4M
-0.37%
YoY
|
$908.1M
2.86%
YoY
|
$906.4M
6.31%
YoY
|
$905.9M
5.92%
YoY
|
$901.8M
11.55%
YoY
|
$882.8M
10.36%
YoY
|
$852.7M
9.16%
YoY
|
$855.2M
16.63%
YoY
|
$808.4M
12.28%
YoY
|
$800.0M
13.89%
YoY
|
$781.1M
11.01%
YoY
|
$733.2M
5.1%
YoY
|
$720.1M
3.67%
YoY
|
$702.4M
2.12%
YoY
|
$703.7M
11.11%
YoY
|
$697.7M
22.03%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$4.013M
-20.49%
YoY
|
$4.494M
-16.64%
YoY
|
$5.321M
104.18%
YoY
|
$5.286M
260.57%
YoY
|
$5.047M
68.91%
YoY
|
$5.391M
91.44%
YoY
|
$2.606M
-42.09%
YoY
|
$1.466M
-69.37%
YoY
|
$2.988M
-6.65%
YoY
|
$2.816M
0.43%
YoY
|
$4.500M
55.93%
YoY
|
$4.786M
89.47%
YoY
|
$3.201M
29.18%
YoY
|
$2.804M
13.94%
YoY
|
$2.886M
-22.34%
YoY
|
$2.526M
-31.53%
YoY
|
$2.478M
-4.69%
YoY
|
$2.461M
23.05%
YoY
|
$3.716M
68.91%
YoY
|
| Total Long-Term Assets |
$1.007B
3.22%
YoY
|
$982.2M
0.07%
YoY
|
$977.7M
0.52%
YoY
|
$956.0M
-1.97%
YoY
|
$976.1M
0.48%
YoY
|
$981.4M
5.03%
YoY
|
$972.6M
2.25%
YoY
|
$975.1M
8.61%
YoY
|
$971.4M
10.06%
YoY
|
$934.5M
8.01%
YoY
|
$951.2M
17.54%
YoY
|
$897.8M
14.47%
YoY
|
$882.6M
16.13%
YoY
|
$865.2M
15.07%
YoY
|
$809.3M
8.49%
YoY
|
$784.3M
5.89%
YoY
|
$760.1M
4.16%
YoY
|
$751.9M
12.91%
YoY
|
$746.0M
23.61%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$2.617M
-71.01%
YoY
|
$8.605M
-22.75%
YoY
|
$9.588M
4.36%
YoY
|
$10.33M
28.14%
YoY
|
$9.026M
-19.92%
YoY
|
$11.14M
1.66%
YoY
|
$9.187M
135.56%
YoY
|
$8.060M
206.81%
YoY
|
$11.27M
207.45%
YoY
|
$10.96M
-2.46%
YoY
|
$3.900M
46.84%
YoY
|
$2.627M
54.62%
YoY
|
$3.666M
211.21%
YoY
|
$11.23M
377.8%
YoY
|
$2.656M
61.85%
YoY
|
$1.699M
-64.51%
YoY
|
$1.178M
-78.96%
YoY
|
$2.351M
-5.96%
YoY
|
$1.641M
-86.55%
YoY
|
| Total Long-Term Assets |
$1.007B
|
$982.2M
|
$977.7M
|
$956.0M
|
$976.1M
|
$981.4M
|
$972.6M
|
$975.1M
|
$971.4M
|
$934.5M
|
$951.2M
|
$897.8M
|
$882.6M
|
$865.2M
|
$809.3M
|
$784.3M
|
$760.1M
|
$751.9M
|
$746.0M
|
| Total Assets |
$1.010B
2.54%
YoY
|
$990.8M
-0.18%
YoY
|
$987.3M
0.56%
YoY
|
$966.3M
-1.72%
YoY
|
$985.1M
0.25%
YoY
|
$992.6M
4.99%
YoY
|
$981.8M
2.79%
YoY
|
$983.2M
9.19%
YoY
|
$982.7M
10.88%
YoY
|
$945.4M
7.87%
YoY
|
$955.1M
17.64%
YoY
|
$900.5M
14.56%
YoY
|
$886.3M
16.43%
YoY
|
$876.4M
16.2%
YoY
|
$811.9M
8.61%
YoY
|
$786.0M
5.44%
YoY
|
$761.2M
3.52%
YoY
|
$754.2M
12.84%
YoY
|
$747.6M
21.43%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$16.43M
36.27%
YoY
|
$14.93M
4.45%
YoY
|
$17.21M
19.3%
YoY
|
$13.94M
15.98%
YoY
|
$12.06M
2.4%
YoY
|
$14.29M
18.76%
YoY
|
$14.42M
-6.35%
YoY
|
$12.02M
13.37%
YoY
|
$11.78M
12.38%
YoY
|
$12.03M
5.76%
YoY
|
$15.40M
89.12%
YoY
|
$10.61M
46.9%
YoY
|
$10.48M
51.99%
YoY
|
$11.38M
45.02%
YoY
|
$8.143M
17.84%
YoY
|
$7.219M
5.93%
YoY
|
$6.894M
6.06%
YoY
|
$7.845M
37.63%
YoY
|
$6.910M
19.14%
YoY
|
| Accrued Expenses |
$746.0K
-1.84%
YoY
|
$750.0K
-1.7%
YoY
|
$753.0K
-1.7%
YoY
|
$756.0K
-1.69%
YoY
|
$760.0K
-1.55%
YoY
|
$763.0K
-1.55%
YoY
|
$766.0K
-4.25%
YoY
|
$769.0K
-1.41%
YoY
|
$772.0K
-1.4%
YoY
|
$775.0K
-1.4%
YoY
|
$800.0K
1.52%
YoY
|
$780.0K
-1.39%
YoY
|
$783.0K
-1.26%
YoY
|
$786.0K
-1.13%
YoY
|
$788.0K
-1.01%
YoY
|
$791.0K
-0.88%
YoY
|
$793.0K
-0.88%
YoY
|
$795.0K
N/A
|
$796.0K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$19.80M
22.89%
YoY
|
$18.27M
1.35%
YoY
|
$20.55M
13.28%
YoY
|
$17.38M
9.19%
YoY
|
$16.11M
-1.38%
YoY
|
$18.03M
8.78%
YoY
|
$18.14M
-8.85%
YoY
|
$15.92M
5.77%
YoY
|
$16.34M
9.81%
YoY
|
$16.57M
-7.57%
YoY
|
$19.90M
37.28%
YoY
|
$15.05M
13.7%
YoY
|
$14.88M
20.97%
YoY
|
$17.93M
107.51%
YoY
|
$14.50M
88.11%
YoY
|
$13.23M
73.83%
YoY
|
$12.30M
68.45%
YoY
|
$8.640M
51.58%
YoY
|
$7.706M
32.86%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$562.5M
12.66%
YoY
|
$535.4M
9.45%
YoY
|
$533.4M
11.83%
YoY
|
$503.3M
9.21%
YoY
|
$499.3M
12.05%
YoY
|
$489.2M
20.34%
YoY
|
$477.0M
17.92%
YoY
|
$460.9M
24.09%
YoY
|
$445.6M
20.97%
YoY
|
$406.5M
14.11%
YoY
|
$404.5M
28.8%
YoY
|
$371.4M
26.03%
YoY
|
$368.3M
35.1%
YoY
|
$356.3M
32.64%
YoY
|
$314.1M
20.54%
YoY
|
$294.7M
12.71%
YoY
|
$272.6M
4.7%
YoY
|
$268.6M
26.46%
YoY
|
$260.5M
45.31%
YoY
|
| Other Long-Term Liabilities |
$6.451M
-23.28%
YoY
|
$7.654M
-18.17%
YoY
|
$6.502M
-31.61%
YoY
|
$7.764M
-9.89%
YoY
|
$8.409M
-7.86%
YoY
|
$9.354M
3.35%
YoY
|
$9.507M
11.85%
YoY
|
$8.616M
-0.84%
YoY
|
$9.126M
6.56%
YoY
|
$9.051M
67.43%
YoY
|
$8.500M
73.9%
YoY
|
$8.689M
69.01%
YoY
|
$8.564M
65.42%
YoY
|
$5.406M
-63.68%
YoY
|
$4.888M
-72.36%
YoY
|
$5.141M
-73.4%
YoY
|
$5.177M
-70.42%
YoY
|
$14.88M
-27.04%
YoY
|
$17.68M
-15.4%
YoY
|
| Total Long-Term Liabilities |
$569.0M
12.07%
YoY
|
$543.1M
8.93%
YoY
|
$539.9M
10.98%
YoY
|
$511.1M
8.86%
YoY
|
$507.7M
11.65%
YoY
|
$498.6M
19.97%
YoY
|
$486.5M
17.79%
YoY
|
$469.5M
23.52%
YoY
|
$454.7M
20.65%
YoY
|
$415.6M
14.9%
YoY
|
$413.0M
29.49%
YoY
|
$380.1M
26.77%
YoY
|
$376.9M
35.66%
YoY
|
$361.7M
27.59%
YoY
|
$318.9M
14.64%
YoY
|
$299.8M
6.78%
YoY
|
$277.8M
-0.03%
YoY
|
$283.5M
21.77%
YoY
|
$278.2M
38.97%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$19.80M
22.89%
YoY
|
$18.27M
1.35%
YoY
|
$20.55M
13.28%
YoY
|
$17.38M
9.19%
YoY
|
$16.11M
-1.38%
YoY
|
$18.03M
8.78%
YoY
|
$18.14M
-8.85%
YoY
|
$15.92M
5.77%
YoY
|
$16.34M
9.81%
YoY
|
$16.57M
-7.57%
YoY
|
$19.90M
37.28%
YoY
|
$15.05M
13.7%
YoY
|
$14.88M
20.97%
YoY
|
$17.93M
107.51%
YoY
|
$14.50M
88.11%
YoY
|
$13.23M
73.83%
YoY
|
$12.30M
68.45%
YoY
|
$8.640M
51.58%
YoY
|
$7.706M
32.86%
YoY
|
| Total Long-Term Liabilities |
$569.0M
12.07%
YoY
|
$543.1M
8.93%
YoY
|
$539.9M
10.98%
YoY
|
$511.1M
8.86%
YoY
|
$507.7M
11.65%
YoY
|
$498.6M
19.97%
YoY
|
$486.5M
17.79%
YoY
|
$469.5M
23.52%
YoY
|
$454.7M
20.65%
YoY
|
$415.6M
14.9%
YoY
|
$413.0M
29.49%
YoY
|
$380.1M
26.77%
YoY
|
$376.9M
35.66%
YoY
|
$361.7M
27.59%
YoY
|
$318.9M
14.64%
YoY
|
$299.8M
6.78%
YoY
|
$277.8M
-0.03%
YoY
|
$283.5M
21.77%
YoY
|
$278.2M
38.97%
YoY
|
| Total Liabilities |
$588.8M
12.4%
YoY
|
$561.4M
8.67%
YoY
|
$560.4M
11.06%
YoY
|
$528.5M
8.87%
YoY
|
$523.8M
11.2%
YoY
|
$516.6M
19.54%
YoY
|
$504.6M
16.59%
YoY
|
$485.4M
22.85%
YoY
|
$471.1M
20.23%
YoY
|
$432.2M
13.84%
YoY
|
$432.8M
29.81%
YoY
|
$395.1M
26.21%
YoY
|
$391.8M
35.04%
YoY
|
$379.6M
29.95%
YoY
|
$333.4M
16.62%
YoY
|
$313.1M
8.55%
YoY
|
$290.1M
1.71%
YoY
|
$292.1M
22.49%
YoY
|
$285.9M
38.76%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$720.1M
1.85%
YoY
|
$717.7M
1.83%
YoY
|
$715.2M
1.83%
YoY
|
$712.8M
1.81%
YoY
|
$707.1M
2.36%
YoY
|
$704.8M
2.38%
YoY
|
$702.3M
3.74%
YoY
|
$700.1M
6.51%
YoY
|
$690.8M
6.49%
YoY
|
$688.4M
10.08%
YoY
|
$677.0M
12.42%
YoY
|
$657.3M
9.58%
YoY
|
$648.6M
8.51%
YoY
|
$625.4M
4.95%
YoY
|
$602.2M
1.39%
YoY
|
$599.9M
2.47%
YoY
|
$597.8M
4.51%
YoY
|
$595.9M
8.22%
YoY
|
$594.0M
12.74%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$421.3M
-8.67%
YoY
|
$429.4M
-9.79%
YoY
|
$426.8M
-10.55%
YoY
|
$437.8M
-12.04%
YoY
|
$461.3M
-9.84%
YoY
|
$476.0M
-7.27%
YoY
|
$477.2M
-8.64%
YoY
|
$497.8M
-1.49%
YoY
|
$511.6M
3.46%
YoY
|
$513.3M
3.31%
YoY
|
$522.3M
9.16%
YoY
|
$505.3M
6.84%
YoY
|
$494.5M
4.97%
YoY
|
$496.8M
7.51%
YoY
|
$478.5M
3.64%
YoY
|
$473.0M
3.48%
YoY
|
$471.1M
4.67%
YoY
|
$462.1M
7.49%
YoY
|
$461.7M
12.71%
YoY
|
| Total Liabilities & Shareholders Equity |
$1.010B
2.54%
YoY
|
$990.8M
-0.18%
YoY
|
$987.3M
0.56%
YoY
|
$966.3M
-1.72%
YoY
|
$985.1M
0.25%
YoY
|
$992.6M
4.99%
YoY
|
$981.8M
2.79%
YoY
|
$983.2M
9.19%
YoY
|
$982.7M
10.88%
YoY
|
$945.4M
7.87%
YoY
|
$955.1M
17.64%
YoY
|
$900.5M
14.56%
YoY
|
$886.3M
16.43%
YoY
|
$876.4M
16.2%
YoY
|
$811.9M
8.61%
YoY
|
$786.0M
5.44%
YoY
|
$761.2M
3.52%
YoY
|
$754.2M
12.84%
YoY
|
$747.6M
21.43%
YoY
|
Loading...