|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.102M
-260.39%
YoY
|
-$3.181M
-141.24%
YoY
|
$7.714M
-64.97%
YoY
|
$22.02M
-2.1%
YoY
|
$22.49M
17.9%
YoY
|
| Depreciation, Depletion And Amortization |
$43.54M
1.78%
YoY
|
$42.78M
7.77%
YoY
|
$39.69M
22.74%
YoY
|
$32.34M
6.37%
YoY
|
$30.40M
19.78%
YoY
|
| Cash From Operating Activities |
$56.43M
-4.16%
YoY
|
$58.88M
-4.08%
YoY
|
$61.38M
1.83%
YoY
|
$60.28M
6.98%
YoY
|
$56.35M
16.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$85.12M
-12.26%
YoY
|
$97.01M
-17.7%
YoY
|
$117.9M
10.1%
YoY
|
$107.1M
-212.33%
YoY
|
-$95.32M
-28.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$37.43M
760.59%
YoY
|
$4.349M
3.47%
YoY
|
$4.203M
-162.68%
YoY
|
-$6.705M
-26.39%
YoY
|
-$9.109M
-204.1%
YoY
|
| Cash From Investing Activities |
-$47.70M
-48.53%
YoY
|
-$92.66M
-18.48%
YoY
|
-$113.7M
-0.09%
YoY
|
-$113.8M
8.95%
YoY
|
-$104.4M
-16.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$7.492M
-83.06%
YoY
|
$44.23M
115.3%
YoY
|
$20.54M
-46.54%
YoY
|
$38.43M
-60.78%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.778M
-129.16%
YoY
|
$33.53M
-25.24%
YoY
|
$44.86M
-28.45%
YoY
|
$62.69M
30.46%
YoY
|
$48.05M
-38.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$56.43M
-4.16%
YoY
|
$58.88M
-4.08%
YoY
|
$61.38M
1.83%
YoY
|
$60.28M
6.98%
YoY
|
$56.35M
16.49%
YoY
|
| Cash From Investing Activities |
-$47.70M
-48.53%
YoY
|
-$92.66M
-18.48%
YoY
|
-$113.7M
-0.09%
YoY
|
-$113.8M
8.95%
YoY
|
-$104.4M
-16.5%
YoY
|
| Cash From Financing Activities |
-$9.778M
-129.16%
YoY
|
$33.53M
-25.24%
YoY
|
$44.86M
-28.45%
YoY
|
$62.69M
30.46%
YoY
|
$48.05M
-38.04%
YoY
|
| Net Change In Cash |
-$1.044M
319.28%
YoY
|
-$249.0K
-96.65%
YoY
|
-$7.435M
-180.81%
YoY
|
$9.201M
-36904.0%
YoY
|
-$25.00K
-102.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$56.43M
-4.16%
YoY
|
$58.88M
-4.08%
YoY
|
$61.38M
1.83%
YoY
|
$60.28M
6.98%
YoY
|
$56.35M
16.49%
YoY
|
| Capital Expenditures |
$85.12M
-12.26%
YoY
|
$97.01M
-17.7%
YoY
|
$117.9M
10.1%
YoY
|
$107.1M
-212.33%
YoY
|
-$95.32M
-28.77%
YoY
|
| Free Cash Flow |
-$28.69M
-24.75%
YoY
|
-$38.13M
-32.51%
YoY
|
-$56.50M
20.75%
YoY
|
-$46.79M
-130.85%
YoY
|
$151.7M
-16.75%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.548M
60.15%
YoY
|
$13.68M
1130.58%
YoY
|
$1.640M
-6.23%
YoY
|
-$12.56M
20.43%
YoY
|
$1.591M
-56.59%
YoY
|
$1.112M
-71.8%
YoY
|
$1.749M
-49.91%
YoY
|
-$10.43M
-273.0%
YoY
|
$3.665M
-152.95%
YoY
|
$3.943M
-11.93%
YoY
|
$3.492M
-38.45%
YoY
|
$6.027M
7.93%
YoY
|
-$6.922M
-225.31%
YoY
|
$4.477M
-26.76%
YoY
|
$5.673M
5.96%
YoY
|
$5.584M
-2.21%
YoY
|
$5.524M
3.93%
YoY
|
$6.113M
16.66%
YoY
|
$5.354M
2.74%
YoY
|
| Depreciation, Depletion And Amortization |
$10.66M
-2.61%
YoY
|
$10.81M
0.16%
YoY
|
$10.90M
-0.23%
YoY
|
$10.88M
0.81%
YoY
|
$10.94M
6.64%
YoY
|
$10.80M
5.41%
YoY
|
$10.93M
-2.52%
YoY
|
$10.79M
17.06%
YoY
|
$10.26M
13.79%
YoY
|
$10.24M
23.16%
YoY
|
$11.21M
40.07%
YoY
|
$9.219M
14.14%
YoY
|
$9.018M
13.55%
YoY
|
$8.317M
6.29%
YoY
|
$8.003M
2.43%
YoY
|
$8.077M
7.22%
YoY
|
$7.942M
9.85%
YoY
|
$7.825M
13.24%
YoY
|
$7.813M
24.21%
YoY
|
| Cash From Operating Activities |
$13.74M
-4.64%
YoY
|
$15.50M
-1.05%
YoY
|
$12.72M
-8.11%
YoY
|
$13.80M
-17.51%
YoY
|
$14.41M
13.97%
YoY
|
$15.66M
9.59%
YoY
|
$13.84M
-21.87%
YoY
|
$16.73M
0.32%
YoY
|
$12.64M
-0.43%
YoY
|
$14.29M
-7.25%
YoY
|
$17.72M
15.43%
YoY
|
$16.68M
10.31%
YoY
|
$12.70M
-11.83%
YoY
|
$15.41M
2.77%
YoY
|
$15.35M
15.85%
YoY
|
$15.12M
3.46%
YoY
|
$14.40M
6.74%
YoY
|
$14.99M
19.29%
YoY
|
$13.25M
9.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$33.48M
132.62%
YoY
|
$35.06M
162.11%
YoY
|
$31.44M
133.0%
YoY
|
$4.229M
-86.24%
YoY
|
$14.39M
-63.48%
YoY
|
$13.38M
-7.28%
YoY
|
$13.49M
-75.84%
YoY
|
$30.73M
57.09%
YoY
|
$39.41M
40.58%
YoY
|
$14.43M
-73.48%
YoY
|
$55.85M
-374.46%
YoY
|
$19.56M
-179.58%
YoY
|
$28.03M
-462.32%
YoY
|
$54.40M
-533.15%
YoY
|
-$20.35M
88.89%
YoY
|
-$24.58M
124.78%
YoY
|
-$7.737M
-87.33%
YoY
|
-$12.56M
-82.1%
YoY
|
-$10.77M
301.98%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.014M
233.74%
YoY
|
$31.07M
698.82%
YoY
|
$771.0K
-187.12%
YoY
|
$3.788M
697.47%
YoY
|
$1.802M
107.13%
YoY
|
$3.889M
345.48%
YoY
|
-$885.0K
-212.03%
YoY
|
$475.0K
-84.62%
YoY
|
$870.0K
-259.63%
YoY
|
$873.0K
-125.27%
YoY
|
$790.0K
-145.14%
YoY
|
$3.088M
-511.73%
YoY
|
-$545.0K
-27.33%
YoY
|
-$3.455M
-373.56%
YoY
|
-$1.750M
294.14%
YoY
|
-$750.0K
-79.77%
YoY
|
-$750.0K
-87.94%
YoY
|
$1.263M
-52.16%
YoY
|
-$444.0K
-163.43%
YoY
|
| Cash From Investing Activities |
-$27.47M
118.15%
YoY
|
-$3.996M
-57.88%
YoY
|
-$30.67M
113.3%
YoY
|
-$441.0K
-98.54%
YoY
|
-$12.59M
-67.33%
YoY
|
-$9.488M
-30.0%
YoY
|
-$14.38M
-73.89%
YoY
|
-$30.26M
83.65%
YoY
|
-$38.54M
34.86%
YoY
|
-$13.55M
-76.57%
YoY
|
-$55.07M
149.2%
YoY
|
-$16.47M
-34.96%
YoY
|
-$28.58M
236.73%
YoY
|
-$57.85M
412.16%
YoY
|
-$22.10M
97.01%
YoY
|
-$25.33M
72.99%
YoY
|
-$8.487M
-87.38%
YoY
|
-$11.30M
-83.27%
YoY
|
-$11.22M
463.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$540.0K
-93.43%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.215M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.00M
-430.81%
YoY
|
-$11.55M
149.5%
YoY
|
$16.47M
524.9%
YoY
|
-$10.77M
-215.56%
YoY
|
-$3.931M
-115.0%
YoY
|
-$4.628M
343.72%
YoY
|
$2.635M
-93.18%
YoY
|
$9.316M
-910.09%
YoY
|
$26.21M
210.66%
YoY
|
-$1.043M
-102.04%
YoY
|
$38.61M
399.61%
YoY
|
-$1.150M
-110.58%
YoY
|
$8.437M
-219.12%
YoY
|
$51.17M
-1847.15%
YoY
|
$7.728M
-248.87%
YoY
|
$10.87M
-1618.72%
YoY
|
-$7.083M
-112.45%
YoY
|
-$2.929M
-106.46%
YoY
|
-$5.191M
84.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$13.74M
-4.64%
YoY
|
$15.50M
-1.05%
YoY
|
$12.72M
-8.11%
YoY
|
$13.80M
-17.51%
YoY
|
$14.41M
13.97%
YoY
|
$15.66M
9.59%
YoY
|
$13.84M
-21.87%
YoY
|
$16.73M
0.32%
YoY
|
$12.64M
-0.43%
YoY
|
$14.29M
-7.25%
YoY
|
$17.72M
15.43%
YoY
|
$16.68M
10.31%
YoY
|
$12.70M
-11.83%
YoY
|
$15.41M
2.77%
YoY
|
$15.35M
15.85%
YoY
|
$15.12M
3.46%
YoY
|
$14.40M
6.74%
YoY
|
$14.99M
19.29%
YoY
|
$13.25M
9.97%
YoY
|
| Cash From Investing Activities |
-$27.47M
118.15%
YoY
|
-$3.996M
-57.88%
YoY
|
-$30.67M
113.3%
YoY
|
-$441.0K
-98.54%
YoY
|
-$12.59M
-67.33%
YoY
|
-$9.488M
-30.0%
YoY
|
-$14.38M
-73.89%
YoY
|
-$30.26M
83.65%
YoY
|
-$38.54M
34.86%
YoY
|
-$13.55M
-76.57%
YoY
|
-$55.07M
149.2%
YoY
|
-$16.47M
-34.96%
YoY
|
-$28.58M
236.73%
YoY
|
-$57.85M
412.16%
YoY
|
-$22.10M
97.01%
YoY
|
-$25.33M
72.99%
YoY
|
-$8.487M
-87.38%
YoY
|
-$11.30M
-83.27%
YoY
|
-$11.22M
463.67%
YoY
|
| Cash From Financing Activities |
$13.00M
-430.81%
YoY
|
-$11.55M
149.5%
YoY
|
$16.47M
524.9%
YoY
|
-$10.77M
-215.56%
YoY
|
-$3.931M
-115.0%
YoY
|
-$4.628M
343.72%
YoY
|
$2.635M
-93.18%
YoY
|
$9.316M
-910.09%
YoY
|
$26.21M
210.66%
YoY
|
-$1.043M
-102.04%
YoY
|
$38.61M
399.61%
YoY
|
-$1.150M
-110.58%
YoY
|
$8.437M
-219.12%
YoY
|
$51.17M
-1847.15%
YoY
|
$7.728M
-248.87%
YoY
|
$10.87M
-1618.72%
YoY
|
-$7.083M
-112.45%
YoY
|
-$2.929M
-106.46%
YoY
|
-$5.191M
84.08%
YoY
|
| Net Change In Cash |
-$13.73M
549.65%
YoY
|
-$43.00K
-102.78%
YoY
|
-$1.480M
-170.41%
YoY
|
$2.592M
-161.54%
YoY
|
-$2.113M
-775.08%
YoY
|
$1.548M
-607.54%
YoY
|
$2.102M
66.83%
YoY
|
-$4.212M
343.84%
YoY
|
$313.0K
-104.21%
YoY
|
-$305.0K
-103.49%
YoY
|
$1.260M
28.57%
YoY
|
-$949.0K
-244.01%
YoY
|
-$7.443M
537.24%
YoY
|
$8.730M
1033.77%
YoY
|
$980.0K
-131.04%
YoY
|
$659.0K
-188.1%
YoY
|
-$1.168M
-137.54%
YoY
|
$770.0K
-108.02%
YoY
|
-$3.157M
-143.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$13.74M
-4.64%
YoY
|
$15.50M
-1.05%
YoY
|
$12.72M
-8.11%
YoY
|
$13.80M
-17.51%
YoY
|
$14.41M
13.97%
YoY
|
$15.66M
9.59%
YoY
|
$13.84M
-21.87%
YoY
|
$16.73M
0.32%
YoY
|
$12.64M
-0.43%
YoY
|
$14.29M
-7.25%
YoY
|
$17.72M
15.43%
YoY
|
$16.68M
10.31%
YoY
|
$12.70M
-11.83%
YoY
|
$15.41M
2.77%
YoY
|
$15.35M
15.85%
YoY
|
$15.12M
3.46%
YoY
|
$14.40M
6.74%
YoY
|
$14.99M
19.29%
YoY
|
$13.25M
9.97%
YoY
|
| Capital Expenditures |
$33.48M
132.62%
YoY
|
$35.06M
162.11%
YoY
|
$31.44M
133.0%
YoY
|
$4.229M
-86.24%
YoY
|
$14.39M
-63.48%
YoY
|
$13.38M
-7.28%
YoY
|
$13.49M
-75.84%
YoY
|
$30.73M
57.09%
YoY
|
$39.41M
40.58%
YoY
|
$14.43M
-73.48%
YoY
|
$55.85M
-374.46%
YoY
|
$19.56M
-179.58%
YoY
|
$28.03M
-462.32%
YoY
|
$54.40M
-533.15%
YoY
|
-$20.35M
88.89%
YoY
|
-$24.58M
124.78%
YoY
|
-$7.737M
-87.33%
YoY
|
-$12.56M
-82.1%
YoY
|
-$10.77M
301.98%
YoY
|
| Free Cash Flow |
-$19.74M
-123481.25%
YoY
|
-$19.56M
-955.36%
YoY
|
-$18.72M
-5417.33%
YoY
|
$9.570M
-168.34%
YoY
|
$16.00K
-100.06%
YoY
|
$2.287M
-1794.07%
YoY
|
$352.0K
-100.92%
YoY
|
-$14.00M
385.04%
YoY
|
-$26.77M
74.55%
YoY
|
-$135.0K
-99.65%
YoY
|
-$38.13M
-206.81%
YoY
|
-$2.887M
-107.27%
YoY
|
-$15.34M
-169.27%
YoY
|
-$38.99M
-241.5%
YoY
|
$35.70M
48.6%
YoY
|
$39.70M
55.39%
YoY
|
$22.14M
-70.3%
YoY
|
$27.55M
-66.69%
YoY
|
$24.02M
63.1%
YoY
|
Loading...