|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$736.8M
25.88%
YoY
|
$585.3M
-22.54%
YoY
|
$755.6M
82.56%
YoY
|
$413.9M
-49.98%
YoY
|
$827.5M
5.29%
YoY
|
| Depreciation, Depletion And Amortization |
$247.4M
3.47%
YoY
|
$239.1M
6.17%
YoY
|
$225.2M
2.83%
YoY
|
$219.0M
-0.05%
YoY
|
$219.1M
15.5%
YoY
|
| Cash From Operating Activities |
$1.215B
5.12%
YoY
|
$1.156B
12.19%
YoY
|
$1.031B
16.43%
YoY
|
$885.2M
-10.93%
YoY
|
$993.8M
0.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$122.4M
-31.92%
YoY
|
$179.8M
-19.55%
YoY
|
$223.5M
25.0%
YoY
|
$178.8M
50.51%
YoY
|
$118.8M
20.12%
YoY
|
| Acquisitions |
$656.0M
3196.48%
YoY
|
$19.90M
N/A
|
$0.00
-100.0%
YoY
|
$546.8M
-1.65%
YoY
|
$556.0M
8.45%
YoY
|
| Other Investing Activities |
-$1.200M
-87.76%
YoY
|
-$9.800M
-190.74%
YoY
|
$10.80M
260.0%
YoY
|
$3.000M
-58.33%
YoY
|
$7.200M
105.71%
YoY
|
| Cash From Investing Activities |
-$616.9M
236.55%
YoY
|
-$183.3M
-21.77%
YoY
|
-$234.3M
-67.84%
YoY
|
-$728.6M
6.83%
YoY
|
-$682.0M
12.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$287.2M
3.68%
YoY
|
$277.0M
3.94%
YoY
|
$266.5M
4.51%
YoY
|
$255.0M
3.03%
YoY
|
$247.5M
4.3%
YoY
|
| Common Stock Issuance & Retirement, Net |
$900.0M
N/A
|
$0.00
-100.0%
YoY
|
$300.1M
N/A
|
$0.00
-100.0%
YoY
|
$500.0M
66.67%
YoY
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$204.6M
2.3%
YoY
|
$200.0M
-71.43%
YoY
|
$700.0M
133.33%
YoY
|
$300.0M
N/A
|
| Cash From Financing Activities |
-$1.162B
238.5%
YoY
|
-$343.4M
-52.67%
YoY
|
-$725.6M
500.17%
YoY
|
-$120.9M
-52.04%
YoY
|
-$252.1M
-29.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.215B
5.12%
YoY
|
$1.156B
12.19%
YoY
|
$1.031B
16.43%
YoY
|
$885.2M
-10.93%
YoY
|
$993.8M
0.35%
YoY
|
| Cash From Investing Activities |
-$616.9M
236.55%
YoY
|
-$183.3M
-21.77%
YoY
|
-$234.3M
-67.84%
YoY
|
-$728.6M
6.83%
YoY
|
-$682.0M
12.15%
YoY
|
| Cash From Financing Activities |
-$1.162B
238.5%
YoY
|
-$343.4M
-52.67%
YoY
|
-$725.6M
500.17%
YoY
|
-$120.9M
-52.04%
YoY
|
-$252.1M
-29.99%
YoY
|
| Net Change In Cash |
-$555.1M
-189.59%
YoY
|
$619.6M
735.04%
YoY
|
$74.20M
149.83%
YoY
|
$29.70M
-48.35%
YoY
|
$57.50M
109.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.215B
5.12%
YoY
|
$1.156B
12.19%
YoY
|
$1.031B
16.43%
YoY
|
$885.2M
-10.93%
YoY
|
$993.8M
0.35%
YoY
|
| Capital Expenditures |
$122.4M
-31.92%
YoY
|
$179.8M
-19.55%
YoY
|
$223.5M
25.0%
YoY
|
$178.8M
50.51%
YoY
|
$118.8M
20.12%
YoY
|
| Free Cash Flow |
$1.093B
11.94%
YoY
|
$976.4M
20.98%
YoY
|
$807.1M
14.26%
YoY
|
$706.4M
-19.27%
YoY
|
$875.0M
-1.84%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$202.8M
6.18%
YoY
|
$216.3M
-1.73%
YoY
|
$143.5M
-24.15%
YoY
|
$182.2M
-342.61%
YoY
|
$191.0M
-21.56%
YoY
|
$220.1M
-3.34%
YoY
|
$189.2M
23.1%
YoY
|
-$75.10M
-142.31%
YoY
|
$243.5M
10.08%
YoY
|
$227.7M
12.06%
YoY
|
$153.7M
-193.32%
YoY
|
$177.5M
-5.13%
YoY
|
$221.2M
18.23%
YoY
|
$203.2M
-0.59%
YoY
|
-$164.7M
-204.17%
YoY
|
$187.1M
-18.79%
YoY
|
$187.1M
-14.29%
YoY
|
$204.4M
-7.39%
YoY
|
$158.1M
5.26%
YoY
|
| Depreciation, Depletion And Amortization |
$22.00M
-61.13%
YoY
|
$62.90M
3.28%
YoY
|
$65.80M
6.65%
YoY
|
$64.10M
6.48%
YoY
|
$56.60M
-5.03%
YoY
|
$60.90M
5.73%
YoY
|
$61.70M
-64.21%
YoY
|
$60.20M
230.77%
YoY
|
$59.60M
236.72%
YoY
|
$57.60M
240.83%
YoY
|
$172.4M
2.07%
YoY
|
$18.20M
8.98%
YoY
|
$17.70M
5.36%
YoY
|
$16.90M
1.81%
YoY
|
$168.9M
211.62%
YoY
|
$16.70M
-2.91%
YoY
|
$16.80M
-2.89%
YoY
|
$16.60M
-1.19%
YoY
|
$54.20M
6.69%
YoY
|
| Cash From Operating Activities |
$286.8M
24.26%
YoY
|
$174.8M
-5.87%
YoY
|
$363.4M
24.32%
YoY
|
$435.5M
19.64%
YoY
|
$230.8M
-2.57%
YoY
|
$185.7M
-29.39%
YoY
|
$292.3M
24.12%
YoY
|
$364.0M
27.32%
YoY
|
$236.9M
0.34%
YoY
|
$263.0M
-3.7%
YoY
|
$235.5M
-32.93%
YoY
|
$285.9M
27.81%
YoY
|
$236.1M
49.81%
YoY
|
$273.1M
78.73%
YoY
|
$351.1M
3.2%
YoY
|
$223.7M
-27.68%
YoY
|
$157.6M
-35.44%
YoY
|
$152.8M
52.5%
YoY
|
$340.2M
77.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$29.90M
32.89%
YoY
|
$31.90M
93.33%
YoY
|
$55.20M
1.1%
YoY
|
$28.20M
-41.98%
YoY
|
$22.50M
-25.74%
YoY
|
$16.50M
-64.36%
YoY
|
$54.60M
-46.47%
YoY
|
$48.60M
-16.64%
YoY
|
$30.30M
-20.68%
YoY
|
$46.30M
85.2%
YoY
|
$102.0M
26.39%
YoY
|
$58.30M
-1.69%
YoY
|
$38.20M
64.66%
YoY
|
$25.00M
60.26%
YoY
|
$80.70M
47.53%
YoY
|
$59.30M
185.1%
YoY
|
$23.20M
36.47%
YoY
|
$15.60M
-40.68%
YoY
|
$54.70M
23.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$298.5M
74525.0%
YoY
|
$1.600M
700.0%
YoY
|
$163.6M
1640.43%
YoY
|
-$657.5M
-32975.0%
YoY
|
-$400.0K
-97.22%
YoY
|
$200.0K
-60.0%
YoY
|
$9.400M
-341.03%
YoY
|
$2.000M
-322.22%
YoY
|
-$14.40M
928.57%
YoY
|
$500.0K
-89.13%
YoY
|
-$3.900M
-99.29%
YoY
|
-$900.0K
-43.75%
YoY
|
-$1.400M
55.56%
YoY
|
$4.600M
4500.0%
YoY
|
-$547.2M
-1.87%
YoY
|
-$1.600M
23.08%
YoY
|
-$900.0K
50.0%
YoY
|
$100.0K
-97.3%
YoY
|
-$557.6M
8.78%
YoY
|
| Cash From Investing Activities |
-$328.4M
1334.06%
YoY
|
-$33.50M
100.6%
YoY
|
$108.4M
-339.82%
YoY
|
-$685.7M
1371.46%
YoY
|
-$22.90M
-48.77%
YoY
|
-$16.70M
-64.32%
YoY
|
-$45.20M
-57.32%
YoY
|
-$46.60M
-21.28%
YoY
|
-$44.70M
12.88%
YoY
|
-$46.80M
58.11%
YoY
|
-$105.9M
-83.13%
YoY
|
-$59.20M
-2.79%
YoY
|
-$39.60M
64.32%
YoY
|
-$29.60M
88.54%
YoY
|
-$627.9M
2.55%
YoY
|
-$60.90M
175.57%
YoY
|
-$24.10M
36.93%
YoY
|
-$15.70M
-47.67%
YoY
|
-$612.3M
9.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$72.90M
0.69%
YoY
|
N/A
|
N/A
|
N/A
|
$72.40M
4.93%
YoY
|
N/A
|
N/A
|
N/A
|
$69.00M
4.07%
YoY
|
N/A
|
N/A
|
N/A
|
$66.30M
4.08%
YoY
|
N/A
|
N/A
|
N/A
|
$63.70M
2.91%
YoY
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$14.20M
-104.85%
YoY
|
$16.60M
-13.99%
YoY
|
-$297.5M
-665.59%
YoY
|
-$293.5M
-2817.59%
YoY
|
-$292.7M
-1593.37%
YoY
|
$19.30M
-67.78%
YoY
|
$52.60M
-117.77%
YoY
|
$10.80M
-44.04%
YoY
|
$19.60M
-74.9%
YoY
|
$59.90M
487.25%
YoY
|
-$296.0M
-7889.47%
YoY
|
$19.30M
250.91%
YoY
|
$78.10M
1223.73%
YoY
|
$10.20M
-7.27%
YoY
|
$3.800M
-101.02%
YoY
|
$5.500M
-113.58%
YoY
|
$5.900M
-10.61%
YoY
|
$11.00M
86.44%
YoY
|
-$373.3M
26.07%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$200.0M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$200.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
-$206.8M
-43.47%
YoY
|
-$44.90M
-26.39%
YoY
|
-$368.5M
1368.13%
YoY
|
-$367.1M
502.79%
YoY
|
-$365.8M
657.35%
YoY
|
-$61.00M
-70.83%
YoY
|
-$25.10M
-167.11%
YoY
|
-$60.90M
27.94%
YoY
|
-$48.30M
1205.41%
YoY
|
-$209.1M
-32.92%
YoY
|
$37.40M
-64.41%
YoY
|
-$47.60M
-86.71%
YoY
|
-$3.700M
-101.11%
YoY
|
-$311.7M
53.85%
YoY
|
$105.1M
-68.47%
YoY
|
-$358.2M
40.14%
YoY
|
$334.8M
-263.48%
YoY
|
-$202.6M
62.08%
YoY
|
$333.3M
-5307.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$286.8M
24.26%
YoY
|
$174.8M
-5.87%
YoY
|
$363.4M
24.32%
YoY
|
$435.5M
19.64%
YoY
|
$230.8M
-2.57%
YoY
|
$185.7M
-29.39%
YoY
|
$292.3M
24.12%
YoY
|
$364.0M
27.32%
YoY
|
$236.9M
0.34%
YoY
|
$263.0M
-3.7%
YoY
|
$235.5M
-32.93%
YoY
|
$285.9M
27.81%
YoY
|
$236.1M
49.81%
YoY
|
$273.1M
78.73%
YoY
|
$351.1M
3.2%
YoY
|
$223.7M
-27.68%
YoY
|
$157.6M
-35.44%
YoY
|
$152.8M
52.5%
YoY
|
$340.2M
77.1%
YoY
|
| Cash From Investing Activities |
-$328.4M
1334.06%
YoY
|
-$33.50M
100.6%
YoY
|
$108.4M
-339.82%
YoY
|
-$685.7M
1371.46%
YoY
|
-$22.90M
-48.77%
YoY
|
-$16.70M
-64.32%
YoY
|
-$45.20M
-57.32%
YoY
|
-$46.60M
-21.28%
YoY
|
-$44.70M
12.88%
YoY
|
-$46.80M
58.11%
YoY
|
-$105.9M
-83.13%
YoY
|
-$59.20M
-2.79%
YoY
|
-$39.60M
64.32%
YoY
|
-$29.60M
88.54%
YoY
|
-$627.9M
2.55%
YoY
|
-$60.90M
175.57%
YoY
|
-$24.10M
36.93%
YoY
|
-$15.70M
-47.67%
YoY
|
-$612.3M
9.95%
YoY
|
| Cash From Financing Activities |
-$206.8M
-43.47%
YoY
|
-$44.90M
-26.39%
YoY
|
-$368.5M
1368.13%
YoY
|
-$367.1M
502.79%
YoY
|
-$365.8M
657.35%
YoY
|
-$61.00M
-70.83%
YoY
|
-$25.10M
-167.11%
YoY
|
-$60.90M
27.94%
YoY
|
-$48.30M
1205.41%
YoY
|
-$209.1M
-32.92%
YoY
|
$37.40M
-64.41%
YoY
|
-$47.60M
-86.71%
YoY
|
-$3.700M
-101.11%
YoY
|
-$311.7M
53.85%
YoY
|
$105.1M
-68.47%
YoY
|
-$358.2M
40.14%
YoY
|
$334.8M
-263.48%
YoY
|
-$202.6M
62.08%
YoY
|
$333.3M
-5307.81%
YoY
|
| Net Change In Cash |
-$248.4M
57.31%
YoY
|
$94.40M
-14.49%
YoY
|
$103.3M
-53.47%
YoY
|
-$617.3M
-340.66%
YoY
|
-$157.9M
-209.73%
YoY
|
$110.4M
2023.08%
YoY
|
$222.0M
32.93%
YoY
|
$256.5M
43.22%
YoY
|
$143.9M
-25.36%
YoY
|
$5.200M
-107.7%
YoY
|
$167.0M
-197.26%
YoY
|
$179.1M
-191.66%
YoY
|
$192.8M
-58.83%
YoY
|
-$67.50M
1.96%
YoY
|
-$171.7M
-380.56%
YoY
|
-$195.4M
-718.35%
YoY
|
$468.3M
2058.06%
YoY
|
-$66.20M
19.06%
YoY
|
$61.20M
-116.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$286.8M
24.26%
YoY
|
$174.8M
-5.87%
YoY
|
$363.4M
24.32%
YoY
|
$435.5M
19.64%
YoY
|
$230.8M
-2.57%
YoY
|
$185.7M
-29.39%
YoY
|
$292.3M
24.12%
YoY
|
$364.0M
27.32%
YoY
|
$236.9M
0.34%
YoY
|
$263.0M
-3.7%
YoY
|
$235.5M
-32.93%
YoY
|
$285.9M
27.81%
YoY
|
$236.1M
49.81%
YoY
|
$273.1M
78.73%
YoY
|
$351.1M
3.2%
YoY
|
$223.7M
-27.68%
YoY
|
$157.6M
-35.44%
YoY
|
$152.8M
52.5%
YoY
|
$340.2M
77.1%
YoY
|
| Capital Expenditures |
$29.90M
32.89%
YoY
|
$31.90M
93.33%
YoY
|
$55.20M
1.1%
YoY
|
$28.20M
-41.98%
YoY
|
$22.50M
-25.74%
YoY
|
$16.50M
-64.36%
YoY
|
$54.60M
-46.47%
YoY
|
$48.60M
-16.64%
YoY
|
$30.30M
-20.68%
YoY
|
$46.30M
85.2%
YoY
|
$102.0M
26.39%
YoY
|
$58.30M
-1.69%
YoY
|
$38.20M
64.66%
YoY
|
$25.00M
60.26%
YoY
|
$80.70M
47.53%
YoY
|
$59.30M
185.1%
YoY
|
$23.20M
36.47%
YoY
|
$15.60M
-40.68%
YoY
|
$54.70M
23.48%
YoY
|
| Free Cash Flow |
$256.9M
23.33%
YoY
|
$142.9M
-15.54%
YoY
|
$308.2M
29.66%
YoY
|
$407.3M
29.14%
YoY
|
$208.3M
0.82%
YoY
|
$169.2M
-21.92%
YoY
|
$237.7M
78.05%
YoY
|
$315.4M
38.58%
YoY
|
$206.6M
4.4%
YoY
|
$216.7M
-12.66%
YoY
|
$133.5M
-50.63%
YoY
|
$227.6M
38.44%
YoY
|
$197.9M
47.25%
YoY
|
$248.1M
80.83%
YoY
|
$270.4M
-5.29%
YoY
|
$164.4M
-43.02%
YoY
|
$134.4M
-40.82%
YoY
|
$137.2M
85.66%
YoY
|
$285.5M
93.17%
YoY
|
Loading...