2013 Q1 Form 10-Q Financial Statement

#000119312513195736 Filed on May 02, 2013

View on sec.gov

Income Statement

Concept 2013 Q1 2012 Q1
Revenue $779.3M $690.6M
YoY Change 12.84% 7.52%
Cost Of Revenue $429.2M $388.1M
YoY Change 10.59%
Gross Profit $350.1M $302.5M
YoY Change 15.74% 5.0%
Gross Profit Margin 44.92% 43.8%
Selling, General & Admin $101.9M $91.80M
YoY Change 11.0%
% of Gross Profit 29.11% 30.35%
Research & Development $14.40M $12.60M
YoY Change 14.29%
% of Gross Profit 4.11% 4.17%
Depreciation & Amortization $15.80M $12.80M
YoY Change 23.44%
% of Gross Profit 4.51% 4.23%
Operating Expenses $116.3M $104.4M
YoY Change 11.4%
Operating Profit $169.3M $142.7M
YoY Change 18.64% 8.85%
Interest Expense $7.000M $2.700M
YoY Change 159.26%
% of Operating Profit 4.13% 1.89%
Other Income/Expense, Net -$400.0K $200.0K
YoY Change -300.0%
Pretax Income $163.2M $143.2M
YoY Change 13.97%
Income Tax $55.50M $47.40M
% Of Pretax Income 34.01% 33.1%
Net Earnings $107.7M $95.80M
YoY Change 12.42% 14.59%
Net Earnings / Revenue 13.82% 13.87%
Basic Earnings Per Share $0.78 $0.67
Diluted Earnings Per Share $0.76 $0.66
COMMON SHARES
Basic Shares Outstanding 138.3M shares 142.3M shares
Diluted Shares Outstanding 140.9M shares 144.9M shares

Balance Sheet

Concept 2013 Q1 2012 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $282.8M $232.4M
YoY Change 21.69%
Cash & Equivalents $259.6M $232.4M
Short-Term Investments $23.20M
Other Short-Term Assets $23.40M $43.70M
YoY Change -46.45%
Inventory $259.1M $212.6M
Prepaid Expenses
Receivables $332.4M $270.6M
Other Receivables $0.00 $0.00
Total Short-Term Assets $911.8M $759.3M
YoY Change 20.08%
LONG-TERM ASSETS
Property, Plant & Equipment $584.5M $517.6M
YoY Change 12.93%
Goodwill $1.224B
YoY Change
Intangibles $1.232B
YoY Change
Long-Term Investments $24.80M $15.10M
YoY Change 64.24%
Other Assets $87.70M $75.40M
YoY Change 16.31%
Total Long-Term Assets $3.153B $2.376B
YoY Change 32.69%
TOTAL ASSETS
Total Short-Term Assets $911.8M $759.3M
Total Long-Term Assets $3.153B $2.376B
Total Assets $4.065B $3.135B
YoY Change 29.64%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $413.4M $373.4M
YoY Change 10.71%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $203.9M $100.0K
YoY Change 203800.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $655.6M $405.1M
YoY Change 61.84%
LONG-TERM LIABILITIES
Long-Term Debt $649.4M $249.8M
YoY Change 159.97%
Other Long-Term Liabilities $157.8M $158.4M
YoY Change -0.38%
Total Long-Term Liabilities $807.2M $408.2M
YoY Change 97.75%
TOTAL LIABILITIES
Total Short-Term Liabilities $655.6M $405.1M
Total Long-Term Liabilities $807.2M $408.2M
Total Liabilities $1.979B $1.105B
YoY Change 79.05%
SHAREHOLDERS EQUITY
Retained Earnings $1.998B
YoY Change
Common Stock $146.4M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $384.8M
YoY Change
Treasury Stock Shares 8.259M shares
Shareholders Equity $2.085B $2.030B
YoY Change
Total Liabilities & Shareholders Equity $4.065B $3.135B
YoY Change 29.64%

Cashflow Statement

Concept 2013 Q1 2012 Q1
OPERATING ACTIVITIES
Net Income $107.7M $95.80M
YoY Change 12.42% 14.59%
Depreciation, Depletion And Amortization $15.80M $12.80M
YoY Change 23.44%
Cash From Operating Activities $72.30M $113.9M
YoY Change -36.52%
INVESTING ACTIVITIES
Capital Expenditures $10.40M $15.10M
YoY Change -31.13%
Acquisitions
YoY Change
Other Investing Activities $0.00 $400.0K
YoY Change -100.0%
Cash From Investing Activities -$33.30M -$18.50M
YoY Change 80.0%
FINANCING ACTIVITIES
Cash Dividend Paid $38.60M $34.20M
YoY Change 12.87%
Common Stock Issuance & Retirement, Net $50.30M $90.30M
YoY Change -44.3%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -118.9M -117.4M
YoY Change 1.28%
NET CHANGE
Cash From Operating Activities 72.30M 113.9M
Cash From Investing Activities -33.30M -18.50M
Cash From Financing Activities -118.9M -117.4M
Net Change In Cash -79.90M -22.00M
YoY Change 263.18%
FREE CASH FLOW
Cash From Operating Activities $72.30M $113.9M
Capital Expenditures $10.40M $15.10M
Free Cash Flow $61.90M $98.80M
YoY Change -37.35%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
138189927 shares
CY2012Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2030200000
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
232400000
CY2013Q1 us-gaap Goodwill
Goodwill
1223800000
CY2013Q1 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
281900000
CY2013Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1034400000
CY2013Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
17600000
CY2013Q1 us-gaap Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Amount Of Unrecorded Benefit
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit
-3100000
CY2013Q1 us-gaap Other Assets Current
OtherAssetsCurrent
23400000
CY2013Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
24300000
CY2013Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
87700000
CY2013Q1 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
19700000
CY2013Q1 us-gaap Liabilities
Liabilities
1979000000
CY2013Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
9100000
CY2013Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
28000000
CY2013Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
23.36
CY2013Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
249000000
CY2013Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
157800000
CY2013Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2500000 shares
CY2013Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1998400000
CY2013Q1 us-gaap Assets
Assets
4064500000
CY2013Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
27000000
CY2013Q1 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
54800000
CY2013Q1 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
67900000
CY2013Q1 us-gaap Short Term Borrowings
ShortTermBorrowings
203900000
CY2013Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
4100000 shares
CY2013Q1 us-gaap Stockholders Equity
StockholdersEquity
2085300000
CY2013Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
322600000
CY2013Q1 us-gaap Defined Benefit Plan Estimated Future Employer Contributions In Current Fiscal Year
DefinedBenefitPlanEstimatedFutureEmployerContributionsInCurrentFiscalYear
3300000
CY2013Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
568200000
CY2013Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2013Q1 us-gaap Construction In Progress Gross
ConstructionInProgressGross
23000000
CY2013Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
170000000
CY2013Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2085500000
CY2013Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2013Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
27000000
CY2013Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
38300000
CY2013Q1 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
80500000
CY2013Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
8259012 shares
CY2013Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
33.22
CY2013Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
466400000
CY2013Q1 us-gaap Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
3900000
CY2013Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
332400000
CY2013Q1 us-gaap Inventory Net
InventoryNet
259100000
CY2013Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1.00
CY2013Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4064500000
CY2013Q1 us-gaap Minority Interest
MinorityInterest
200000
CY2013Q1 us-gaap Treasury Stock Value
TreasuryStockValue
384800000
CY2013Q1 us-gaap Commercial Paper
CommercialPaper
200000000
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
259600000
CY2013Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
508100000
CY2013Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
146427550 shares
CY2013Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1231900000
CY2013Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-3100000
CY2013Q1 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
5100000
CY2013Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
413400000
CY2013Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
27000000
CY2013Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
28000000
CY2013Q1 us-gaap Liabilities Current
LiabilitiesCurrent
655600000
CY2013Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
800000
CY2013Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
166900000
CY2013Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
7900000 shares
CY2013Q1 us-gaap Common Stock Value
CommonStockValue
146400000
CY2013Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1.00
CY2013Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
185500000
CY2013Q1 us-gaap Land
Land
26000000
CY2013Q1 us-gaap Assets Current
AssetsCurrent
911800000
CY2013Q1 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
49800000
CY2013Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
28400000
CY2013Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
shares
CY2013Q1 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2013Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
449900000
CY2013Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
584500000
CY2013Q1 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
24800000
CY2013Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
328400000
CY2013Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
649400000
CY2013Q1 chd Significant Change In Unrecognized Tax Benefits Reasonably Possible Other
SignificantChangeInUnrecognizedTaxBenefitsReasonablyPossibleOther
100000
CY2010Q4 us-gaap Site Contingency Accrual Undiscounted Amount
SiteContingencyAccrualUndiscountedAmount
5000000
CY2010Q4 us-gaap Site Contingency Accrual Undiscounted Amount
SiteContingencyAccrualUndiscountedAmount
2500000
CY2011Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2040800000
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
251400000
CY2013Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
2200000
CY2013Q1 us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
3700000
CY2012Q4 us-gaap Goodwill
Goodwill
1213800000
CY2012Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
276800000
CY2012Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1022200000
CY2012Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
17600000
CY2012Q4 us-gaap Other Assets Current
OtherAssetsCurrent
27900000
CY2012Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
22400000
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
86600000
CY2012Q4 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
55100000
CY2012Q4 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
71700000
CY2012Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
253800000
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
2060900000
CY2012Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
331100000
CY2012Q4 us-gaap Assets Held For Sale Property Plant And Equipment
AssetsHeldForSalePropertyPlantAndEquipment
7900000
CY2012Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
562700000
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2012Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
21000000
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2061100000
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2012Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
39800000
CY2012Q4 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
80600000
CY2012Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
7646419 shares
CY2012Q4 us-gaap Inventories Property Held For Sale Current
InventoriesPropertyHeldForSaleCurrent
3600000
CY2012Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
0
CY2012Q4 us-gaap Liabilities
Liabilities
2037000000
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
141100000
CY2012Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2500000 shares
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1929300000
CY2012Q4 us-gaap Assets
Assets
4098100000
CY2012Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
32.81
CY2012Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
470000000
CY2012Q4 us-gaap Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
3800000
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
303100000
CY2012Q4 us-gaap Inventory Net
InventoryNet
242200000
CY2012Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1.00
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4098100000
CY2012Q4 us-gaap Minority Interest
MinorityInterest
200000
CY2012Q4 us-gaap Treasury Stock Value
TreasuryStockValue
336100000
CY2012Q4 us-gaap Commercial Paper
CommercialPaper
250000000
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
343000000
CY2012Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
509300000
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
146427550 shares
CY2012Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1254900000
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
2500000
CY2012Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
432000000
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
725600000
CY2012Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
800000
CY2012Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
148100000
CY2012Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
8200000 shares
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
146400000
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1.00
CY2012Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
178200000
CY2012Q4 us-gaap Land
Land
26000000
CY2012Q4 us-gaap Assets Current
AssetsCurrent
933800000
CY2012Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
50900000
CY2012Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
shares
CY2012Q4 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2012Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
436200000
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
586000000
CY2012Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
23000000
CY2012Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
318800000
CY2012Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
649400000
CY2009 us-gaap Environmental Remediation Expense
EnvironmentalRemediationExpense
3000000
CY2010 us-gaap Environmental Remediation Expense
EnvironmentalRemediationExpense
4800000
CY2013Q1 dei Trading Symbol
TradingSymbol
CHD
CY2013Q1 dei Entity Registrant Name
EntityRegistrantName
CHURCH & DWIGHT CO INC /DE/
CY2013Q1 dei Amendment Flag
AmendmentFlag
false
CY2013Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2013Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2013Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
CY2013Q1 dei Document Type
DocumentType
10-Q
CY2013Q1 dei Document Period End Date
DocumentPeriodEndDate
2013-03-31
CY2013Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000313927
CY2013Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2013Q1 invest Investment Maturity Date1
InvestmentMaturityDate1
2013-09-05
CY2013Q1 us-gaap Goodwill Allocation Adjustment
GoodwillAllocationAdjustment
10000000
CY2013Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
11300000
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
169300000
CY2013Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-300000
CY2013Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
779300000
CY2013Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P4Y3M18D
CY2013Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-400000
CY2013Q1 us-gaap Proceeds From Long Term Capital Lease Obligations
ProceedsFromLongTermCapitalLeaseObligations
10700000
CY2013Q1 us-gaap Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
3200000
CY2013Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
1400000
CY2013Q1 us-gaap Site Contingency Loss Exposure Not Accrued Low Estimate
SiteContingencyLossExposureNotAccruedLowEstimate
30000000
CY2013Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1700000
CY2013Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.00
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.76
CY2013Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-13400000
CY2013Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
0.00
CY2013Q1 us-gaap Profit Loss
ProfitLoss
107700000
CY2013Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
300000 shares
CY2013Q1 us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
700000
CY2013Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
50300000
CY2013Q1 us-gaap Site Contingency Loss Exposure Not Accrued High Estimate
SiteContingencyLossExposureNotAccruedHighEstimate
50000000
CY2013Q1 us-gaap Payments For Environmental Liabilities
PaymentsForEnvironmentalLiabilities
2600000
CY2013Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
5800000
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
72300000
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-33300000
CY2013Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
50200000
CY2013Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
50300000
CY2013Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
300000
CY2013Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
20.32
CY2013Q1 us-gaap Long Term Purchase Commitment Minimum Quantity Required
LongTermPurchaseCommitmentMinimumQuantityRequired
240000 T
CY2013Q1 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
1600000
CY2013Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
10400000
CY2013Q1 us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-50000000
CY2013Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-83400000
CY2013Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
4000000
CY2013Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-300000
CY2013Q1 us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
-100000
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.78
CY2013Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P6Y1M6D
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
140900000 shares
CY2013Q1 us-gaap Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
11100000
CY2013Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
30900000
CY2013Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-6200000
CY2013Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-5600000
CY2013Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
14400000
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-118900000
CY2013Q1 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
2100000
CY2013Q1 us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
900000
CY2013Q1 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
100000
CY2013Q1 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
3500000
CY2013Q1 us-gaap Long Term Purchase Commitment Amount
LongTermPurchaseCommitmentAmount
221200000
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
138300000 shares
CY2013Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 Segment
CY2013Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
14700000
CY2013Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
2600000 shares
CY2013Q1 us-gaap Adjustment For Amortization
AdjustmentForAmortization
7800000
CY2013Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
600000
CY2013Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
0 shares
CY2013Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
429200000
CY2013Q1 us-gaap Depreciation
Depreciation
15800000
CY2013Q1 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
19700000
CY2013Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.28
CY2013Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
163200000
CY2013Q1 us-gaap Gross Profit
GrossProfit
350100000
CY2013Q1 us-gaap Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
900000
CY2013Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
2800000
CY2013Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
100000 shares
CY2013Q1 us-gaap Dividends Cash
DividendsCash
38600000
CY2013Q1 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
78900000
CY2013Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
3500000
CY2013Q1 us-gaap Interest Paid Net
InterestPaidNet
1500000
CY2013Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
101900000
CY2013Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
0 shares
CY2013Q1 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
100000
CY2012Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
143200000
CY2012Q1 us-gaap Gross Profit
GrossProfit
302500000
CY2012Q1 us-gaap Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
1100000
CY2012Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1500000
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
55500000
CY2013Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-3500000
CY2013Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
102100000
CY2013Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
38600000
CY2013Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
7400000
CY2013Q1 us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
0
CY2013Q1 us-gaap Interest Expense
InterestExpense
7000000
CY2013Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
2600000
CY2013Q1 chd Long Term Purchase Commitment Period Ending Year
LongTermPurchaseCommitmentPeriodEndingYear
2017
CY2013Q1 chd Certificates Of Deposit Maturity Period Minimum
CertificatesOfDepositMaturityPeriodMinimum
P3M
CY2013Q1 chd Reclassification From Accumulated Other Comprehensive Income Current Period Before Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax
-300000
CY2013Q1 chd Other Comprehensive Income Loss Before Reclassifications Before Tax
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax
-6000000
CY2012Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
11000000
CY2012Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
142700000
CY2012Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
400000
CY2012Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
690600000
CY2012Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
200000
CY2012Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
5500000
CY2012Q1 us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
4400000
CY2012Q1 us-gaap Proceeds From Long Term Capital Lease Obligations
ProceedsFromLongTermCapitalLeaseObligations
0
CY2012Q1 us-gaap Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
3000000
CY2012Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
6500000
CY2012Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1500000
CY2012Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.66
CY2012Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-8100000
CY2012Q1 us-gaap Profit Loss
ProfitLoss
95800000
CY2012Q1 us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
500000
CY2012Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
90300000
CY2012Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
5400000
CY2012Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
113900000
CY2012Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-18500000
CY2012Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
18700000
CY2012Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
90300000
CY2012Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-100000
CY2012Q1 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
1200000
CY2012Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
15100000
CY2012Q1 us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-2500000
CY2012Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-19000000
CY2012Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
1100000
CY2012Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
0
CY2012Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
144900000 shares
CY2012Q1 us-gaap Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
11000000
CY2012Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
4700000
CY2012Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
6800000
CY2012Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
6700000
CY2012Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.67
CY2012Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
12600000
CY2012Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-117400000
CY2012Q1 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
2300000
CY2012Q1 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
300000
CY2012Q1 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
4200000
CY2012Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
142300000 shares
CY2012Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
11300000
CY2012Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
2600000 shares
CY2012Q1 us-gaap Adjustment For Amortization
AdjustmentForAmortization
6400000
CY2012Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
2500000
CY2012Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
388100000
CY2012Q1 us-gaap Depreciation
Depreciation
12800000
CY2012Q1 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
0
CY2012Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.24
CY2012Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
400000
CY2012Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
100000 shares
CY2012Q1 us-gaap Dividends Cash
DividendsCash
34200000
CY2012Q1 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
68000000
CY2012Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
4200000
CY2012Q1 us-gaap Interest Paid Net
InterestPaidNet
0
CY2012Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
91800000
CY2012Q1 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
400000
CY2012Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
47400000
CY2012Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
3000000
CY2012Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
102500000
CY2012Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
34200000
CY2012Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
5900000
CY2012Q1 us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
9300000
CY2012Q1 us-gaap Interest Expense
InterestExpense
2700000
CY2012Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
32400000

Files In Submission

Name View Source Status
0001193125-13-195736-index-headers.html Edgar Link pending
0001193125-13-195736-index.html Edgar Link pending
0001193125-13-195736.txt Edgar Link pending
0001193125-13-195736-xbrl.zip Edgar Link pending
chd-20130331.xml Edgar Link completed
chd-20130331.xsd Edgar Link pending
chd-20130331_cal.xml Edgar Link unprocessable
chd-20130331_def.xml Edgar Link unprocessable
chd-20130331_lab.xml Edgar Link unprocessable
chd-20130331_pre.xml Edgar Link unprocessable
d508285d10q.htm Edgar Link pending
d508285dex311.htm Edgar Link pending
d508285dex312.htm Edgar Link pending
d508285dex321.htm Edgar Link pending
d508285dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
g508285g88f48.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending