2016 Q4 Form 10-Q Financial Statement
#000156459016027241 Filed on November 03, 2016
Income Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
Revenue | $896.0M | $870.7M | $861.8M |
YoY Change | 2.56% | 1.03% | 2.38% |
Cost Of Revenue | $488.0M | $475.1M | $476.0M |
YoY Change | 2.48% | -0.19% | 0.36% |
Gross Profit | $408.0M | $395.6M | $385.8M |
YoY Change | 2.67% | 2.54% | 4.98% |
Gross Profit Margin | 45.54% | 45.43% | 44.77% |
Selling, General & Admin | $234.6M | $199.6M | $194.2M |
YoY Change | 2.99% | 2.78% | 2.1% |
% of Gross Profit | 57.5% | 50.46% | 50.34% |
Research & Development | $14.50M | $16.00M | |
YoY Change | -9.38% | 8.11% | |
% of Gross Profit | 3.67% | 4.15% | |
Depreciation & Amortization | $27.40M | $14.30M | $14.50M |
YoY Change | 10.93% | -1.38% | 4.32% |
% of Gross Profit | 6.72% | 3.61% | 3.76% |
Operating Expenses | $234.6M | $14.50M | $16.00M |
YoY Change | 2.99% | -9.38% | 8.11% |
Operating Profit | $173.4M | $196.0M | $190.6M |
YoY Change | 2.48% | 2.83% | 7.56% |
Interest Expense | -$3.900M | -$3.900M | $7.400M |
YoY Change | -23.53% | -152.7% | 7.25% |
% of Operating Profit | -2.25% | -1.99% | 3.88% |
Other Income/Expense, Net | $0.00 | $300.0K | -$800.0K |
YoY Change | -100.0% | -137.5% | -27.27% |
Pretax Income | $169.5M | $192.4M | $185.7M |
YoY Change | 2.79% | 3.61% | 7.22% |
Income Tax | $59.10M | $68.40M | $65.30M |
% Of Pretax Income | 34.87% | 35.55% | 35.16% |
Net Earnings | $110.4M | $124.0M | $120.4M |
YoY Change | 1.19% | 2.99% | 3.88% |
Net Earnings / Revenue | 12.32% | 14.24% | 13.97% |
Basic Earnings Per Share | $0.43 | $0.48 | $0.46 |
Diluted Earnings Per Share | $0.42 | $0.47 | $0.45 |
COMMON SHARES | |||
Basic Shares Outstanding | 258.6M | 131.1M | |
Diluted Shares Outstanding | 133.6M |
Balance Sheet
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $187.8M | $232.1M | $212.9M |
YoY Change | -43.4% | 9.02% | -42.49% |
Cash & Equivalents | $187.8M | $232.1M | $210.6M |
Short-Term Investments | $2.300M | ||
Other Short-Term Assets | $23.80M | $21.40M | $21.80M |
YoY Change | -7.75% | -1.83% | -45.09% |
Inventory | $258.2M | $285.7M | $274.3M |
Prepaid Expenses | |||
Receivables | $287.0M | $265.3M | $330.7M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $756.8M | $804.5M | $851.7M |
YoY Change | -16.47% | -5.54% | -14.21% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $588.6M | $592.7M | $610.0M |
YoY Change | -3.44% | -2.84% | 2.38% |
Goodwill | $1.444B | $1.354B | |
YoY Change | 6.58% | ||
Intangibles | $1.432B | $1.280B | |
YoY Change | 12.78% | ||
Long-Term Investments | $8.500M | $8.000M | $7.900M |
YoY Change | 1.19% | 1.27% | -68.15% |
Other Assets | $124.3M | $118.2M | $114.4M |
YoY Change | 14.56% | 3.32% | 9.68% |
Total Long-Term Assets | $3.597B | $3.478B | $3.366B |
YoY Change | 7.35% | 3.33% | 0.99% |
TOTAL ASSETS | |||
Total Short-Term Assets | $756.8M | $804.5M | $851.7M |
Total Long-Term Assets | $3.597B | $3.478B | $3.366B |
Total Assets | $4.354B | $4.283B | $4.218B |
YoY Change | 2.28% | 1.54% | -2.5% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $331.6M | $319.6M | $283.2M |
YoY Change | 12.83% | 12.85% | 1.8% |
Accrued Expenses | $237.3M | $225.5M | $200.4M |
YoY Change | 11.72% | 12.52% | -10.58% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $426.8M | $230.6M | $25.00M |
YoY Change | 19.48% | 822.4% | -93.81% |
Long-Term Debt Due | $250.0M | ||
YoY Change | |||
Total Short-Term Liabilities | $1.002B | $785.8M | $783.0M |
YoY Change | 14.8% | 0.36% | -14.74% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $693.4M | $699.1M | $706.0M |
YoY Change | 0.09% | -0.98% | 8.68% |
Other Long-Term Liabilities | $168.7M | $170.2M | $157.0M |
YoY Change | 6.57% | 8.41% | 0.77% |
Total Long-Term Liabilities | $862.1M | $869.3M | $863.0M |
YoY Change | 1.29% | 0.73% | 7.15% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.002B | $785.8M | $783.0M |
Total Long-Term Liabilities | $862.1M | $869.3M | $863.0M |
Total Liabilities | $2.376B | $2.163B | $2.168B |
YoY Change | 6.38% | -0.25% | -3.14% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $2.926B | $2.861B | $2.585B |
YoY Change | 10.42% | 10.69% | 10.0% |
Common Stock | $544.2M | $541.6M | $520.5M |
YoY Change | 4.09% | 4.05% | 255.53% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $1.429B | $1.231B | $1.011B |
YoY Change | 29.43% | 21.78% | 33.28% |
Treasury Stock Shares | $38.89M | $34.50M | $15.43M |
Shareholders Equity | $1.978B | $2.120B | $2.050B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $4.354B | $4.283B | $4.218B |
YoY Change | 2.28% | 1.54% | -2.5% |
Cashflow Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $110.4M | $124.0M | $120.4M |
YoY Change | 1.19% | 2.99% | 3.88% |
Depreciation, Depletion And Amortization | $27.40M | $14.30M | $14.50M |
YoY Change | 10.93% | -1.38% | 4.32% |
Cash From Operating Activities | $160.3M | $198.5M | $160.4M |
YoY Change | -18.75% | 23.75% | -20.55% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$21.70M | -$10.30M | -$10.70M |
YoY Change | 26.9% | -3.74% | -43.98% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$130.1M | $1.100M | -$1.000M |
YoY Change | 8573.33% | -210.0% | -99.54% |
Cash From Investing Activities | -$151.8M | -$9.200M | -$11.70M |
YoY Change | 716.13% | -21.37% | -95.03% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -46.90M | -167.1M | -132.4M |
YoY Change | -14.26% | 26.21% | -160.54% |
NET CHANGE | |||
Cash From Operating Activities | 160.3M | 198.5M | 160.4M |
Cash From Investing Activities | -151.8M | -9.200M | -11.70M |
Cash From Financing Activities | -46.90M | -167.1M | -132.4M |
Net Change In Cash | -38.40M | 22.20M | 16.30M |
YoY Change | -130.97% | 36.2% | -91.19% |
FREE CASH FLOW | |||
Cash From Operating Activities | $160.3M | $198.5M | $160.4M |
Capital Expenditures | -$21.70M | -$10.30M | -$10.70M |
Free Cash Flow | $182.0M | $208.8M | $171.1M |
YoY Change | -15.11% | 22.03% | -22.58% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
CY2016Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
258603709 | |
CY2016Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
14500000 | |
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.51 | ||
CY2015Q4 | us-gaap |
Inventory Net
InventoryNet
|
274000000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
330000000 | |
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
3700000 | ||
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
276200000 | |
CY2015Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1000000 | |
us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
1200000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
169200000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
301300000 | ||
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-3900000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
505000000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-8400000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.15 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
312000000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-10200000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-4400000 | ||
us-gaap |
Interest Expense
InterestExpense
|
22900000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
470500000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
262600000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
267600000 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
291100000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.13 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-17800000 | ||
CY2015Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2500000 | |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
292855100 | |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4256900000 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2015Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
230000000 | |
CY2015Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1.00 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1.00 | |
CY2015Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
32947012 | |
CY2016Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
292855100 | |
CY2015Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2023200000 | |
CY2016Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
34496480 | |
us-gaap |
Depreciation
Depreciation
|
45000000 | ||
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
35200000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
19800000 | ||
chd |
Income Loss From Equity Method Investments Excluding Impairment Charges
IncomeLossFromEquityMethodInvestmentsExcludingImpairmentCharges
|
6700000 | ||
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
7100000 | ||
us-gaap |
Pension Expense
PensionExpense
|
8400000 | ||
us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
-127100000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
48000000 | ||
CY2016Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2016Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2016Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
292800000 | |
CY2016Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
248800000 | |
CY2016Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2861200000 | |
CY2016Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-51800000 | |
CY2016Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1231000000 | |
CY2016Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2120000000 | |
CY2016Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4282700000 | |
CY2016Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1800000 | |
CY2016Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1.00 | |
CY2016Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2500000 | |
CY2016Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2016Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1.00 | |
us-gaap |
Pension Expense
PensionExpense
|
0 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
1700000 | ||
CY2016Q3 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
25200000 | |
CY2016Q3 | us-gaap |
Liabilities
Liabilities
|
2162700000 | |
CY2016Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | |
us-gaap |
Depreciation
Depreciation
|
44100000 | ||
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
32200000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
20400000 | ||
chd |
Income Loss From Equity Method Investments Excluding Impairment Charges
IncomeLossFromEquityMethodInvestmentsExcludingImpairmentCharges
|
9000000 | ||
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
9800000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
14100000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
800000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-300000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-13200000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
6500000 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-3000000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
18800000 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
33400000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
29400000 | ||
us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
-121700000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
23300000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
29400000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
13600000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
137400000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
131400000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
200000000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
263100000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-5600000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-1000000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-392700000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-480300000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
2600000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-18300000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-97900000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-212400000 | ||
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
423000000 | |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
210600000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
15100000 | ||
CY2015Q4 | us-gaap |
Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
|
84600000 | |
CY2016Q3 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
30600000 | |
CY2015Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
33100000 | |
CY2016Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
182700000 | |
CY2015Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
156300000 | |
CY2015Q3 | us-gaap |
Depreciation
Depreciation
|
14500000 | |
CY2016Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1172400000 | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1145000000 | |
CY2016Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
579700000 | |
CY2015Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
535400000 | |
CY2016Q3 | us-gaap |
Depreciation
Depreciation
|
14300000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
15800000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
134700000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
110700000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
7500000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
5500000 | ||
CY2014Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2101900000 | |
us-gaap |
Dividends Cash
DividendsCash
|
131400000 | ||
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
263100000 | ||
chd |
Accelerated Share Repurchases Settlement Value Payment Or Receipt
AcceleratedShareRepurchasesSettlementValuePaymentOrReceipt
|
0 | ||
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
51100000 | ||
CY2015Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2049600000 | |
us-gaap |
Dividends Cash
DividendsCash
|
137400000 | ||
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
200000000 | ||
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
91500000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
13600000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
29400000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.170 | ||
CY2015Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
16000000 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
45000000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
48100000 | ||
CY2016Q3 | us-gaap |
Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
|
72400000 | |
CY2016Q3 | us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
2 | |
CY2016Q3 | chd |
Percentage Of Stock Dividend Payable On Stock Split Of Common Stock
PercentageOfStockDividendPayableOnStockSplitOfCommonStock
|
1.00 | |
us-gaap |
Dividend Payable Date To Be Paid Day Month And Year
DividendPayableDateToBePaidDayMonthAndYear
|
2016-09-01 | ||
us-gaap |
Dividends Payable Date Of Record Day Month And Year
DividendsPayableDateOfRecordDayMonthAndYear
|
2016-08-15 | ||
CY2016Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
4700000 | |
CY2015Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
5000000 | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
4700000 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
5000000 | ||
CY2016Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1300000 | |
CY2015Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1000000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2000000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2200000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
2000000 | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
2800000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
|
300000 | ||
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
16100000 | |
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
9800000 | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
46.75 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
16.68 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
|
38.84 | ||
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
29.99 | |
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
22.90 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P6Y | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P4Y7M6D | ||
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
291000000 | |
CY2016Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
245000000 | |
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
|
34100000 | |
CY2015Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
|
9400000 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
|
89400000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
|
41700000 | ||
CY2016Q3 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
1600000 | |
CY2015Q3 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
1700000 | |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
12800000 | ||
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
13100000 | ||
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
0 | |
CY2015Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
0 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
2200000 | ||
CY2015Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
0.0 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
7.58 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
6.87 | ||
CY2015Q3 | us-gaap |
Stock Issued1
StockIssued1
|
0 | |
us-gaap |
Stock Issued1
StockIssued1
|
15400000 | ||
us-gaap |
Stock Issued1
StockIssued1
|
14800000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.020 |