|
FY2025
12 months to Dec 26, 2025
|
FY2024
12 months to Dec 27, 2024
|
FY2023
12 months to Dec 29, 2023
|
FY2022
12 months to Dec 30, 2022
|
FY2021
12 months to Dec 24, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization of property and equipment | |||||
| Amortization of intangible assets | |||||
| Provision for allowance for credit losses | |||||
| Provision for deferred income taxes | |||||
| Amortization of deferred financing fees | |||||
| Loss on debt extinguishment | |||||
| Stock compensation | |||||
| Change in fair value of contingent earn-out liabilities | |||||
| Intangible asset impairment | |||||
| Non-cash interest and other operating activities | |||||
| Changes in assets and liabilities, net of acquisitions: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Prepaid expenses and other current assets | |||||
| Accounts payable, accrued liabilities and accrued compensation | |||||
| Other assets and liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Capital expenditures | |||||
| Cash paid for acquisitions, net of cash acquired | |||||
| Cash paid for contingent earn-out liabilities | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Payment of debt and other financing obligations | |||||
| Payment of finance leases | |||||
| Proceeds from debt issuance | |||||
| Payment of deferred financing fees | |||||
| Common stock repurchases | |||||
| Proceeds from exercise of stock options | |||||
| Surrender of shares to pay withholding taxes | |||||
| Cash paid for contingent earn-out liabilities | |||||
| Borrowings under asset-based loan and revolving credit facilities | |||||
| Payments under asset-based loan and revolving credit facilities | |||||
| Net cash (used in) provided by financing activities | |||||
| Effect of foreign currency on cash and cash equivalents | |||||
| Net change in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents at end of year | |||||
Loading...