|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$72.36M
30.43%
YoY
|
$55.48M
60.39%
YoY
|
$34.59M
24.65%
YoY
|
$27.75M
-663.68%
YoY
|
-$4.923M
-94.06%
YoY
|
| Depreciation, Depletion And Amortization |
$53.65M
32.27%
YoY
|
$40.56M
23.34%
YoY
|
$32.89M
35.16%
YoY
|
$24.33M
10.61%
YoY
|
$22.00M
11.25%
YoY
|
| Cash From Operating Activities |
$129.2M
-15.58%
YoY
|
$153.1M
148.32%
YoY
|
$61.64M
166.44%
YoY
|
$23.13M
-216.26%
YoY
|
-$19.90M
-146.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$41.43M
-16.32%
YoY
|
$49.51M
-13.79%
YoY
|
$57.43M
25.26%
YoY
|
$45.85M
-218.16%
YoY
|
-$38.80M
451.15%
YoY
|
| Acquisitions |
$4.583M
1354.92%
YoY
|
$315.0K
-99.74%
YoY
|
$121.9M
-34.53%
YoY
|
$186.2M
1727.04%
YoY
|
$10.19M
-83.28%
YoY
|
| Other Investing Activities |
-$5.333M
1593.02%
YoY
|
-$315.0K
-99.74%
YoY
|
-$121.9M
-34.53%
YoY
|
-$186.2M
1727.04%
YoY
|
-$10.19M
-83.28%
YoY
|
| Cash From Investing Activities |
-$46.76M
-6.15%
YoY
|
-$49.82M
-72.22%
YoY
|
-$179.3M
-22.72%
YoY
|
-$232.0M
373.6%
YoY
|
-$48.99M
-27.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$15.00M
-13.74%
YoY
|
$17.39M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$13.00M
-43.47%
YoY
|
$23.00M
-20.71%
YoY
|
$29.00M
-91.15%
YoY
|
$327.7M
896.81%
YoY
|
$32.88M
N/A
|
| Cash From Financing Activities |
-$76.22M
98.07%
YoY
|
-$38.48M
-527.1%
YoY
|
$9.010M
-96.44%
YoY
|
$253.2M
-2845.77%
YoY
|
-$9.222M
-111.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$129.2M
-15.58%
YoY
|
$153.1M
148.32%
YoY
|
$61.64M
166.44%
YoY
|
$23.13M
-216.26%
YoY
|
-$19.90M
-146.41%
YoY
|
| Cash From Investing Activities |
-$46.76M
-6.15%
YoY
|
-$49.82M
-72.22%
YoY
|
-$179.3M
-22.72%
YoY
|
-$232.0M
373.6%
YoY
|
-$48.99M
-27.92%
YoY
|
| Cash From Financing Activities |
-$76.22M
98.07%
YoY
|
-$38.48M
-527.1%
YoY
|
$9.010M
-96.44%
YoY
|
$253.2M
-2845.77%
YoY
|
-$9.222M
-111.81%
YoY
|
| Net Change In Cash |
$6.327M
-90.23%
YoY
|
$64.78M
-159.47%
YoY
|
-$108.9M
-349.56%
YoY
|
$43.65M
-155.86%
YoY
|
-$78.13M
-247.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$129.2M
-15.58%
YoY
|
$153.1M
148.32%
YoY
|
$61.64M
166.44%
YoY
|
$23.13M
-216.26%
YoY
|
-$19.90M
-146.41%
YoY
|
| Capital Expenditures |
$41.43M
-16.32%
YoY
|
$49.51M
-13.79%
YoY
|
$57.43M
25.26%
YoY
|
$45.85M
-218.16%
YoY
|
-$38.80M
451.15%
YoY
|
| Free Cash Flow |
$87.79M
-15.22%
YoY
|
$103.6M
2358.57%
YoY
|
$4.212M
-118.54%
YoY
|
-$22.71M
-220.17%
YoY
|
$18.90M
-62.14%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$17.37M
68.81%
YoY
|
$21.68M
-9.37%
YoY
|
$19.15M
35.82%
YoY
|
$21.24M
36.83%
YoY
|
$10.29M
432.78%
YoY
|
$23.93M
49.54%
YoY
|
$14.10M
92.54%
YoY
|
$15.52M
57.33%
YoY
|
$1.931M
37.83%
YoY
|
$16.00M
1264.02%
YoY
|
$7.322M
-11.54%
YoY
|
$9.867M
-41.67%
YoY
|
$1.401M
1.16%
YoY
|
$1.173M
-86.11%
YoY
|
$8.277M
139.5%
YoY
|
$16.92M
1440.53%
YoY
|
$1.385M
-107.73%
YoY
|
$8.444M
-122.79%
YoY
|
$3.456M
-130.24%
YoY
|
| Depreciation, Depletion And Amortization |
$14.79M
20.78%
YoY
|
$20.90M
20.4%
YoY
|
$19.80M
20.24%
YoY
|
$19.10M
21.57%
YoY
|
$12.24M
32.6%
YoY
|
$17.36M
19.57%
YoY
|
$16.46M
94.04%
YoY
|
$15.71M
8.86%
YoY
|
$9.234M
-21.13%
YoY
|
$14.52M
41.08%
YoY
|
$8.485M
43.52%
YoY
|
$14.43M
145.99%
YoY
|
$11.71M
98.81%
YoY
|
$10.29M
15.39%
YoY
|
$5.912M
5.38%
YoY
|
$5.866M
5.64%
YoY
|
$5.889M
15.31%
YoY
|
$8.917M
5.53%
YoY
|
$5.610M
11.33%
YoY
|
| Cash From Operating Activities |
$38.26M
-22.81%
YoY
|
$73.87M
1.18%
YoY
|
-$8.717M
-90.3%
YoY
|
$14.50M
-50.55%
YoY
|
$49.57M
60.41%
YoY
|
$73.00M
75.54%
YoY
|
-$89.86M
-1069.35%
YoY
|
$29.33M
124.82%
YoY
|
$30.90M
-1466.65%
YoY
|
$41.59M
-582.86%
YoY
|
$9.270M
-22.53%
YoY
|
$13.04M
37.33%
YoY
|
-$2.261M
-121.99%
YoY
|
-$8.613M
-233.93%
YoY
|
$11.97M
-596.93%
YoY
|
$9.498M
-177.46%
YoY
|
$10.28M
-188.17%
YoY
|
$6.431M
-158.52%
YoY
|
-$2.408M
-138.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.699M
-37.63%
YoY
|
$8.086M
-3.45%
YoY
|
$11.02M
37.55%
YoY
|
$9.981M
-37.84%
YoY
|
$12.34M
-27.67%
YoY
|
$8.375M
-62.44%
YoY
|
$8.008M
-33.1%
YoY
|
$16.06M
11.05%
YoY
|
$17.07M
96.25%
YoY
|
$22.30M
57.22%
YoY
|
$11.97M
-246.4%
YoY
|
$14.46M
-255.74%
YoY
|
$8.696M
-161.21%
YoY
|
$14.18M
-167.76%
YoY
|
-$8.176M
-1.47%
YoY
|
-$9.284M
39.11%
YoY
|
-$14.21M
389.86%
YoY
|
-$20.93M
1183.99%
YoY
|
-$8.298M
721.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$315.0K
-99.38%
YoY
|
N/A
|
N/A
|
N/A
|
$50.94M
81.92%
YoY
|
N/A
|
N/A
|
N/A
|
$28.00M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$5.333M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$315.0K
-99.38%
YoY
|
-$1.284M
-98.97%
YoY
|
-$1.020M
-89.8%
YoY
|
-$68.64M
185.93%
YoY
|
-$50.94M
81.92%
YoY
|
-$124.2M
4166.94%
YoY
|
-$10.00M
8595.65%
YoY
|
-$24.01M
235.06%
YoY
|
-$28.00M
N/A
|
-$2.910M
493.88%
YoY
|
-$115.0K
-103.82%
YoY
|
| Cash From Investing Activities |
-$7.699M
-37.63%
YoY
|
-$13.42M
60.23%
YoY
|
-$11.02M
37.55%
YoY
|
-$9.981M
-37.84%
YoY
|
-$12.34M
-28.98%
YoY
|
-$8.375M
-64.48%
YoY
|
-$8.008M
-38.35%
YoY
|
-$16.06M
-80.68%
YoY
|
-$17.38M
-70.85%
YoY
|
-$23.58M
-82.96%
YoY
|
-$12.99M
-28.53%
YoY
|
-$83.10M
149.62%
YoY
|
-$59.63M
41.29%
YoY
|
-$138.4M
480.35%
YoY
|
-$18.18M
116.05%
YoY
|
-$33.29M
140.56%
YoY
|
-$42.21M
1357.39%
YoY
|
-$23.84M
1024.48%
YoY
|
-$8.413M
-520.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.004M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$5.750M
666.67%
YoY
|
N/A
|
N/A
|
N/A
|
$750.0K
-88.89%
YoY
|
N/A
|
N/A
|
N/A
|
$6.750M
109.11%
YoY
|
N/A
|
N/A
|
N/A
|
$3.228M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$28.78M
-18.74%
YoY
|
-$4.633M
606.25%
YoY
|
-$11.94M
-2324.21%
YoY
|
-$24.23M
41.62%
YoY
|
-$35.41M
66.63%
YoY
|
-$656.0K
-55.07%
YoY
|
$537.0K
-102.38%
YoY
|
-$17.11M
-144.87%
YoY
|
-$21.25M
313.38%
YoY
|
-$1.460M
-100.91%
YoY
|
-$22.53M
-122.53%
YoY
|
$38.14M
-1082.38%
YoY
|
-$5.141M
33.5%
YoY
|
$161.0M
-9409.43%
YoY
|
$99.99M
-5501.84%
YoY
|
-$3.882M
103.03%
YoY
|
-$3.851M
3.35%
YoY
|
-$1.729M
-27.96%
YoY
|
-$1.851M
20.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$38.26M
-22.81%
YoY
|
$73.87M
1.18%
YoY
|
-$8.717M
-90.3%
YoY
|
$14.50M
-50.55%
YoY
|
$49.57M
60.41%
YoY
|
$73.00M
75.54%
YoY
|
-$89.86M
-1069.35%
YoY
|
$29.33M
124.82%
YoY
|
$30.90M
-1466.65%
YoY
|
$41.59M
-582.86%
YoY
|
$9.270M
-22.53%
YoY
|
$13.04M
37.33%
YoY
|
-$2.261M
-121.99%
YoY
|
-$8.613M
-233.93%
YoY
|
$11.97M
-596.93%
YoY
|
$9.498M
-177.46%
YoY
|
$10.28M
-188.17%
YoY
|
$6.431M
-158.52%
YoY
|
-$2.408M
-138.28%
YoY
|
| Cash From Investing Activities |
-$7.699M
-37.63%
YoY
|
-$13.42M
60.23%
YoY
|
-$11.02M
37.55%
YoY
|
-$9.981M
-37.84%
YoY
|
-$12.34M
-28.98%
YoY
|
-$8.375M
-64.48%
YoY
|
-$8.008M
-38.35%
YoY
|
-$16.06M
-80.68%
YoY
|
-$17.38M
-70.85%
YoY
|
-$23.58M
-82.96%
YoY
|
-$12.99M
-28.53%
YoY
|
-$83.10M
149.62%
YoY
|
-$59.63M
41.29%
YoY
|
-$138.4M
480.35%
YoY
|
-$18.18M
116.05%
YoY
|
-$33.29M
140.56%
YoY
|
-$42.21M
1357.39%
YoY
|
-$23.84M
1024.48%
YoY
|
-$8.413M
-520.65%
YoY
|
| Cash From Financing Activities |
-$28.78M
-18.74%
YoY
|
-$4.633M
606.25%
YoY
|
-$11.94M
-2324.21%
YoY
|
-$24.23M
41.62%
YoY
|
-$35.41M
66.63%
YoY
|
-$656.0K
-55.07%
YoY
|
$537.0K
-102.38%
YoY
|
-$17.11M
-144.87%
YoY
|
-$21.25M
313.38%
YoY
|
-$1.460M
-100.91%
YoY
|
-$22.53M
-122.53%
YoY
|
$38.14M
-1082.38%
YoY
|
-$5.141M
33.5%
YoY
|
$161.0M
-9409.43%
YoY
|
$99.99M
-5501.84%
YoY
|
-$3.882M
103.03%
YoY
|
-$3.851M
3.35%
YoY
|
-$1.729M
-27.96%
YoY
|
-$1.851M
20.98%
YoY
|
| Net Change In Cash |
$1.727M
-7.89%
YoY
|
$55.82M
-12.75%
YoY
|
-$31.68M
-67.46%
YoY
|
-$19.71M
413.04%
YoY
|
$1.875M
-124.63%
YoY
|
$63.97M
286.59%
YoY
|
-$97.33M
270.78%
YoY
|
-$3.842M
-87.96%
YoY
|
-$7.612M
-88.64%
YoY
|
$16.55M
18.23%
YoY
|
-$26.25M
-127.99%
YoY
|
-$31.92M
15.35%
YoY
|
-$67.04M
87.69%
YoY
|
$14.00M
-173.14%
YoY
|
$93.78M
-840.04%
YoY
|
-$27.67M
-1.21%
YoY
|
-$35.72M
95.37%
YoY
|
-$19.14M
23.38%
YoY
|
-$12.67M
-287.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$38.26M
-22.81%
YoY
|
$73.87M
1.18%
YoY
|
-$8.717M
-90.3%
YoY
|
$14.50M
-50.55%
YoY
|
$49.57M
60.41%
YoY
|
$73.00M
75.54%
YoY
|
-$89.86M
-1069.35%
YoY
|
$29.33M
124.82%
YoY
|
$30.90M
-1466.65%
YoY
|
$41.59M
-582.86%
YoY
|
$9.270M
-22.53%
YoY
|
$13.04M
37.33%
YoY
|
-$2.261M
-121.99%
YoY
|
-$8.613M
-233.93%
YoY
|
$11.97M
-596.93%
YoY
|
$9.498M
-177.46%
YoY
|
$10.28M
-188.17%
YoY
|
$6.431M
-158.52%
YoY
|
-$2.408M
-138.28%
YoY
|
| Capital Expenditures |
$7.699M
-37.63%
YoY
|
$8.086M
-3.45%
YoY
|
$11.02M
37.55%
YoY
|
$9.981M
-37.84%
YoY
|
$12.34M
-27.67%
YoY
|
$8.375M
-62.44%
YoY
|
$8.008M
-33.1%
YoY
|
$16.06M
11.05%
YoY
|
$17.07M
96.25%
YoY
|
$22.30M
57.22%
YoY
|
$11.97M
-246.4%
YoY
|
$14.46M
-255.74%
YoY
|
$8.696M
-161.21%
YoY
|
$14.18M
-167.76%
YoY
|
-$8.176M
-1.47%
YoY
|
-$9.284M
39.11%
YoY
|
-$14.21M
389.86%
YoY
|
-$20.93M
1183.99%
YoY
|
-$8.298M
721.58%
YoY
|
| Free Cash Flow |
$30.56M
-17.9%
YoY
|
$65.78M
1.78%
YoY
|
-$19.73M
-79.84%
YoY
|
$4.522M
-65.92%
YoY
|
$37.22M
169.06%
YoY
|
$64.63M
235.0%
YoY
|
-$97.87M
3524.7%
YoY
|
$13.27M
-1037.74%
YoY
|
$13.83M
-226.26%
YoY
|
$19.29M
-184.63%
YoY
|
-$2.700M
-113.4%
YoY
|
-$1.415M
-107.53%
YoY
|
-$10.96M
-144.74%
YoY
|
-$22.79M
-183.32%
YoY
|
$20.14M
241.97%
YoY
|
$18.78M
-436.11%
YoY
|
$24.49M
-379.46%
YoY
|
$27.36M
-392.31%
YoY
|
$5.890M
-19.32%
YoY
|
Loading...