2017 Q4 Form 10-Q Financial Statement

#000162828017011200 Filed on November 08, 2017

View on sec.gov

Income Statement

Concept 2017 Q4 2017 Q3 2016 Q4
Revenue $357.1M $325.1M $342.9M
YoY Change 4.14% 9.12% 17.0%
Cost Of Revenue $265.1M $244.2M $253.8M
YoY Change 4.45% 9.24% 17.5%
Gross Profit $91.97M $80.91M $89.10M
YoY Change 3.22% 8.75% 15.61%
Gross Profit Margin 25.76% 24.89% 25.98%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $5.520M $1.678M $4.840M
YoY Change 14.05% 6.4% 9.01%
% of Gross Profit 6.0% 2.07% 5.43%
Operating Expenses $76.60M $70.41M $66.70M
YoY Change 14.84% 6.51% 7.58%
Operating Profit $15.35M $10.49M $22.40M
YoY Change -31.48% 26.65% 48.61%
Interest Expense -$5.300M $5.593M -$6.400M
YoY Change -17.19% -5.95% 72.97%
% of Operating Profit -34.53% 53.3% -28.57%
Other Income/Expense, Net
YoY Change
Pretax Income $10.05M $4.891M $16.20M
YoY Change -37.99% 112.74% 42.66%
Income Tax $4.100M $2.040M $7.000M
% Of Pretax Income 40.81% 41.71% 43.21%
Net Earnings $9.483M $2.851M $9.100M
YoY Change 4.21% 112.29% 36.74%
Net Earnings / Revenue 2.66% 0.88% 2.65%
Basic Earnings Per Share $0.36 $0.11
Diluted Earnings Per Share $0.35 $0.11 $344.7K
COMMON SHARES
Basic Shares Outstanding 26.56M shares 26.09M shares
Diluted Shares Outstanding 27.39M shares

Balance Sheet

Concept 2017 Q4 2017 Q3 2016 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $41.50M $4.100M $32.90M
YoY Change 26.14% -84.35% 1216.0%
Cash & Equivalents $41.50M $4.071M $32.86M
Short-Term Investments
Other Short-Term Assets $11.10M $11.60M $16.10M
YoY Change -31.06% -59.44% 11.03%
Inventory $102.1M $109.9M $87.50M
Prepaid Expenses
Receivables $142.2M $135.4M $128.0M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $296.8M $260.9M $264.5M
YoY Change 12.23% -1.66% 15.74%
LONG-TERM ASSETS
Property, Plant & Equipment $68.38M $69.04M $62.18M
YoY Change 9.96% 5.25% 14.55%
Goodwill $173.2M $172.9M $163.8M
YoY Change 5.75% 5.11%
Intangibles $140.3M $143.5M $131.1M
YoY Change 7.01% -0.82%
Long-Term Investments
YoY Change
Other Assets $2.975M $3.024M $6.022M
YoY Change -50.6% -18.27% 34.81%
Total Long-Term Assets $390.9M $393.7M $369.0M
YoY Change 5.92% 7.26% 5.06%
TOTAL ASSETS
Total Short-Term Assets $296.8M $260.9M $264.5M
Total Long-Term Assets $390.9M $393.7M $369.0M
Total Assets $687.7M $654.6M $633.5M
YoY Change 8.56% 3.52% 9.27%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $70.02M $83.07M $65.51M
YoY Change 6.88% 40.32% 0.96%
Accrued Expenses $21.87M $16.87M $17.55M
YoY Change 24.65% -43.76% -27.67%
Deferred Revenue $1.283M
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $3.827M $4.224M $14.80M
YoY Change -74.13% -68.94% 136.12%
Total Short-Term Liabilities $108.3M $115.3M $107.4M
YoY Change 0.84% 12.18% 4.1%
LONG-TERM LIABILITIES
Long-Term Debt $314.0M $315.1M $317.7M
YoY Change -1.17% -1.22% 18.84%
Other Long-Term Liabilities $10.87M $10.53M $7.721M
YoY Change 40.72% -35.41% -55.33%
Total Long-Term Liabilities $324.9M $325.6M $325.4M
YoY Change -0.18% -2.88% 14.34%
TOTAL LIABILITIES
Total Short-Term Liabilities $108.3M $115.3M $107.4M
Total Long-Term Liabilities $324.9M $325.6M $325.4M
Total Liabilities $439.1M $450.1M $439.8M
YoY Change -0.14% 0.46% 12.23%
SHAREHOLDERS EQUITY
Retained Earnings $82.87M $73.39M $68.50M
YoY Change 20.97% 4.62%
Common Stock $167.3M $132.7M $127.4M
YoY Change 31.26% 48357.41%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $248.6M $204.5M $193.8M
YoY Change
Total Liabilities & Shareholders Equity $687.7M $654.6M $633.5M
YoY Change 8.56% 3.52% 9.27%

Cashflow Statement

Concept 2017 Q4 2017 Q3 2016 Q4
OPERATING ACTIVITIES
Net Income $9.483M $2.851M $9.100M
YoY Change 4.21% 112.29% 36.74%
Depreciation, Depletion And Amortization $5.520M $1.678M $4.840M
YoY Change 14.05% 6.4% 9.01%
Cash From Operating Activities $8.300M $1.520M $17.70M
YoY Change -53.11% -91.51% -15.63%
INVESTING ACTIVITIES
Capital Expenditures -$2.450M -$3.490M -$5.090M
YoY Change -51.87% -0.29% 111.2%
Acquisitions
YoY Change
Other Investing Activities -$380.0K -$29.72M $550.0K
YoY Change -169.09% 50.56%
Cash From Investing Activities -$2.830M -$33.21M -$4.550M
YoY Change -37.8% 42.9% 88.8%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $34.02M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 32.03M -1.340M -6.410M
YoY Change -599.69% -91.93% -63.35%
NET CHANGE
Cash From Operating Activities 8.300M 1.520M 17.70M
Cash From Investing Activities -2.830M -33.21M -4.550M
Cash From Financing Activities 32.03M -1.340M -6.410M
Net Change In Cash 37.50M -33.03M 6.740M
YoY Change 456.38% 50.55% 524.07%
FREE CASH FLOW
Cash From Operating Activities $8.300M $1.520M $17.70M
Capital Expenditures -$2.450M -$3.490M -$5.090M
Free Cash Flow $10.75M $5.010M $22.79M
YoY Change -52.83% -76.6% -2.57%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
chef Acquisition Purchase Price Payable
AcquisitionPurchasePricePayable
500000 USD
chef Acquisition Purchase Price Payable
AcquisitionPurchasePricePayable
0 USD
chef Change In Fair Value Of Earn Out Liability
ChangeInFairValueOfEarnOutLiability
-1601000 USD
chef Change In Fair Value Of Earn Out Liability
ChangeInFairValueOfEarnOutLiability
72000 USD
chef Debt Instrument Sinking Fund Withdrawal
DebtInstrumentSinkingFundWithdrawal
0 USD
chef Debt Instrument Sinking Fund Withdrawal
DebtInstrumentSinkingFundWithdrawal
2939000 USD
CY2017Q3 chef Number Of Facilities Leased
NumberOfFacilitiesLeased
2 warehouse
chef Numberof Contracts Performance Obligation
NumberofContractsPerformanceObligation
1 contract
chef Numberof Distribution Warehouses Leasedfrom Related Parties
NumberofDistributionWarehousesLeasedfromRelatedParties
1 warehouse
chef Ownership Interest In Facilities Owned By Entities Controlled By Companys Stockholders
OwnershipInterestInFacilitiesOwnedByEntitiesControlledByCompanysStockholders
1
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-29
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
dei Document Period End Date
DocumentPeriodEndDate
2017-09-29
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001517175
CY2017Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
26564078 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Chefs' Warehouse, Inc.
dei Trading Symbol
TradingSymbol
CHEF
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
65514000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-10000 USD
us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
400000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1169000 USD
CY2017Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
83067000 USD
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
128030000 USD
CY2017Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
135398000 USD
CY2016Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
17546000 USD
CY2017Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
16871000 USD
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
27931000 USD
CY2017Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
32947000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1755000 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2186000 USD
CY2017Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1581000 USD
CY2016Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
127180000 USD
CY2017Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
132405000 USD
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
6091000 USD
CY2017Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
7950000 USD
us-gaap Amortization Of Deferred Charges
AmortizationOfDeferredCharges
8704000 USD
us-gaap Amortization Of Deferred Charges
AmortizationOfDeferredCharges
8712000 USD
CY2016Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3137000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
8704000 USD
CY2017Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2981000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
8712000 USD
CY2016Q4 us-gaap Assets
Assets
633538000 USD
CY2017Q3 us-gaap Assets
Assets
654550000 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
264491000 USD
CY2017Q3 us-gaap Assets Current
AssetsCurrent
260895000 USD
CY2016Q4 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
5927000 USD
CY2017Q3 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
5114000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2454000 USD
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
26191000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
32862000 USD
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4071000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
23737000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-28791000 USD
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 USD
CY2017Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 USD
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2017Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
26280469 shares
CY2017Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
26564168 shares
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
26280469 shares
CY2017Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
26564168 shares
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
263000 USD
CY2017Q3 us-gaap Common Stock Value
CommonStockValue
266000 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1271000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-5085000 USD
CY2016Q4 us-gaap Deferred Costs
DeferredCosts
8979000 USD
CY2017Q3 us-gaap Deferred Costs
DeferredCosts
7682000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3220000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
5488000 USD
CY2016Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
223525000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
637809000 USD
CY2017Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
244171000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
707017000 USD
CY2016Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
6958000 USD
CY2017Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
9113000 USD
us-gaap Depreciation
Depreciation
4966000 USD
us-gaap Depreciation
Depreciation
6322000 USD
CY2016Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1577000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3753000 USD
CY2017Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1678000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
4970000 USD
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.24
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.11
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.19
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.24
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.11
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.19
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
152000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
184000 USD
CY2016Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
9519000 USD
CY2017Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
11156000 USD
CY2017Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
911000 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
32990000 USD
CY2017Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
41588000 USD
CY2017Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
84656000 USD
CY2017Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
11669000 USD
CY2017Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
3187000 USD
CY2017Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
10391000 USD
CY2017Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
11119000 USD
CY2017Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
11119000 USD
CY2017Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
11392000 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
164121000 USD
CY2017Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
185121000 USD
CY2017Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
143533000 USD
CY2016Q3 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-40000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-43000 USD
CY2017Q3 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-10000 USD
CY2016Q3 us-gaap Gross Profit
GrossProfit
74392000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-22310000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2016Q4 us-gaap Goodwill
Goodwill
163784000 USD
CY2017Q3 us-gaap Goodwill
Goodwill
172943000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
5687000 USD
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
54000 USD
us-gaap Goodwill Other Increase Decrease
GoodwillOtherIncreaseDecrease
3418000 USD
us-gaap Gross Profit
GrossProfit
212153000 USD
CY2017Q3 us-gaap Gross Profit
GrossProfit
80905000 USD
us-gaap Gross Profit
GrossProfit
237405000 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
2299000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-10479000 USD
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
4891000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
8362000 USD
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
956000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-4360000 USD
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2040000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3479000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
7976000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
500000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-8424000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
20430000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-4627000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
5760000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-5638000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
19731000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
439000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
214000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-1186000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-1997000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
15612000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1668000 USD
CY2016Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
CY2017Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
1237374 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
CY2016Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
131131000 USD
CY2017Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
143533000 USD
CY2016Q3 us-gaap Interest Expense
InterestExpense
5947000 USD
us-gaap Interest Expense
InterestExpense
35271000 USD
CY2017Q3 us-gaap Interest Expense
InterestExpense
5593000 USD
us-gaap Interest Expense
InterestExpense
17406000 USD
CY2016Q3 us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
0 USD
us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
0 USD
CY2017Q3 us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
134000 USD
us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
0 USD
us-gaap Interest Paid
InterestPaid
10759000 USD
CY2016Q4 us-gaap Liabilities
Liabilities
439778000 USD
CY2017Q3 us-gaap Liabilities
Liabilities
450074000 USD
us-gaap Interest Paid
InterestPaid
14664000 USD
CY2016Q4 us-gaap Inventory Net
InventoryNet
87498000 USD
CY2017Q3 us-gaap Inventory Net
InventoryNet
109862000 USD
CY2016Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
2122000 USD
CY2017Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
1930000 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
633538000 USD
CY2017Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
654550000 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
107374000 USD
CY2017Q3 us-gaap Liabilities Current
LiabilitiesCurrent
115318000 USD
CY2016Q4 us-gaap Long Term Debt
LongTermDebt
332520000 USD
CY2017Q3 us-gaap Long Term Debt
LongTermDebt
319339000 USD
CY2016Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
14795000 USD
CY2017Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
4224000 USD
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
317725000 USD
CY2017Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
315115000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
33651000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-12596000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-31274000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-39582000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
21208000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
23203000 USD
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
1343000 USD
us-gaap Net Income Loss
NetIncomeLoss
-6119000 USD
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
2851000 USD
us-gaap Net Income Loss
NetIncomeLoss
4883000 USD
CY2016Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
1343000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-6119000 USD
CY2017Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
2985000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
4883000 USD
us-gaap Noncash Or Part Noncash Acquisition Value Of Liabilities Assumed1
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
500000 USD
us-gaap Noncash Or Part Noncash Acquisition Value Of Liabilities Assumed1
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
4500000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 segment
CY2016Q3 us-gaap Operating Expenses
OperatingExpenses
66106000 USD
us-gaap Operating Expenses
OperatingExpenses
187318000 USD
CY2017Q3 us-gaap Operating Expenses
OperatingExpenses
70411000 USD
us-gaap Operating Expenses
OperatingExpenses
211627000 USD
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
8286000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
24835000 USD
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
10494000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
25778000 USD
us-gaap Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
1209000 USD
us-gaap Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
1574000 USD
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
6022000 USD
CY2017Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3024000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-72000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
1034000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
369000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
605000 USD
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
7721000 USD
CY2017Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
10528000 USD
us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
21219000 USD
us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
0 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
7691000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
552000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
455000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
19742000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
29722000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
11532000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
9860000 USD
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2017Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
16101000 USD
CY2017Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
11564000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
315810000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
33200000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-2660000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-500000 USD
CY2016Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
90114000 USD
CY2017Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
101988000 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
62183000 USD
CY2017Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
69041000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
2674000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
2841000 USD
us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
-1340000 USD
us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
-254000 USD
CY2016Q3 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
133000 USD
us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
481000 USD
CY2017Q3 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
134000 USD
us-gaap Repayments Of Debt
RepaymentsOfDebt
156655000 USD
us-gaap Repayments Of Debt
RepaymentsOfDebt
11641000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
126582000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
0 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
68503000 USD
CY2017Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
73386000 USD
CY2016Q3 us-gaap Revenues
Revenues
297917000 USD
us-gaap Revenues
Revenues
849962000 USD
CY2017Q3 us-gaap Revenues
Revenues
325076000 USD
us-gaap Revenues
Revenues
944422000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1909000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2384000 USD
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
0 shares
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
0.00
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
7193 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
20.23
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0 shares
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
209071 shares
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
201878 shares
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
20.23
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
20.23
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
0 USD
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
0 USD
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0.00
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.00
CY2017Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
0 USD
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P0D
CY2016 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P9Y2M9D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P8Y5M9D
us-gaap Stock Issued1
StockIssued1
0 USD
us-gaap Stock Issued1
StockIssued1
3300000 USD
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0 shares
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
193760000 USD
CY2017Q3 us-gaap Stockholders Equity
StockholdersEquity
204476000 USD
CY2016Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
40339 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2017Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
57858 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
51742 shares
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25977171 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25911278 shares
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
27387619 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
26063655 shares
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25936832 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25911278 shares
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
26092387 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
26011913 shares
us-gaap Fiscal Period
FiscalPeriod
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company&#8217;s quarterly periods end on the thirteenth Friday of each quarter. Every six to seven years the Company will add a fourteenth week to its fourth quarter to more closely align its year end to the calendar year. The fiscal year ended&#160;December&#160;30, 2016&#160;consisted of 53 weeks.</font></div></div>
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with GAAP requires management to make significant estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from management&#8217;s estimates.</font></div></div>

Files In Submission

Name View Source Status
0001628280-17-011200-index-headers.html Edgar Link pending
0001628280-17-011200-index.html Edgar Link pending
0001628280-17-011200.txt Edgar Link pending
0001628280-17-011200-xbrl.zip Edgar Link pending
amendmentno1tocreditagreem.htm Edgar Link pending
amendmentno2tothecreditagree.htm Edgar Link pending
chef-09x29x2017xex31x1.htm Edgar Link pending
chef-09x29x2017xex31x2.htm Edgar Link pending
chef-09x29x2017xex32x1.htm Edgar Link pending
chef-09x29x2017xex32x2.htm Edgar Link pending
chef-20170929.xml Edgar Link completed
chef-20170929.xsd Edgar Link pending
chef-20170929_cal.xml Edgar Link unprocessable
chef-20170929_def.xml Edgar Link unprocessable
chef-20170929_lab.xml Edgar Link unprocessable
chef-20170929_pre.xml Edgar Link unprocessable
chef0929201710q.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending