|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$369.9M
23.45%
YoY
|
$299.7M
15.92%
YoY
|
$258.5M
-22.17%
YoY
|
$332.2M
14.95%
YoY
|
$289.0M
283.3%
YoY
|
| Depreciation, Depletion And Amortization |
$59.72M
37.97%
YoY
|
$43.28M
9.14%
YoY
|
$39.66M
30.35%
YoY
|
$30.43M
22.82%
YoY
|
$24.77M
-4.1%
YoY
|
| Cash From Operating Activities |
$270.4M
-15.33%
YoY
|
$319.4M
7.7%
YoY
|
$296.6M
-19.21%
YoY
|
$367.1M
-4.34%
YoY
|
$383.7M
248.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$145.8M
-0.04%
YoY
|
$145.9M
23.3%
YoY
|
$118.3M
25.25%
YoY
|
$94.44M
-221.29%
YoY
|
-$77.87M
122.48%
YoY
|
| Acquisitions |
$73.40M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$550.4M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$2.504M
-38.26%
YoY
|
$4.056M
408.91%
YoY
|
$797.0K
-163.25%
YoY
|
-$1.260M
-201.69%
YoY
|
$1.239M
98.88%
YoY
|
| Cash From Investing Activities |
-$218.3M
158.08%
YoY
|
-$84.57M
-68.16%
YoY
|
-$265.6M
-39.96%
YoY
|
-$442.4M
460.56%
YoY
|
-$78.93M
222.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$53.47M
-3.65%
YoY
|
$55.50M
-1.7%
YoY
|
$56.46M
7.45%
YoY
|
$52.55M
109.81%
YoY
|
$25.04M
-0.91%
YoY
|
| Common Stock Issuance & Retirement, Net |
$138.3M
-63.68%
YoY
|
$380.7M
4.95%
YoY
|
$362.8M
-16.56%
YoY
|
$434.8M
3153.03%
YoY
|
$13.37M
-75.9%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$50.10M
-77.4%
YoY
|
-$221.7M
382.64%
YoY
|
-$45.94M
-88.35%
YoY
|
-$394.2M
1321.9%
YoY
|
-$27.72M
-124.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$270.4M
-15.33%
YoY
|
$319.4M
7.7%
YoY
|
$296.6M
-19.21%
YoY
|
$367.1M
-4.34%
YoY
|
$383.7M
248.62%
YoY
|
| Cash From Investing Activities |
-$218.3M
158.08%
YoY
|
-$84.57M
-68.16%
YoY
|
-$265.6M
-39.96%
YoY
|
-$442.4M
460.56%
YoY
|
-$78.93M
222.42%
YoY
|
| Cash From Financing Activities |
-$50.10M
-77.4%
YoY
|
-$221.7M
382.64%
YoY
|
-$45.94M
-88.35%
YoY
|
-$394.2M
1321.9%
YoY
|
-$27.72M
-124.02%
YoY
|
| Net Change In Cash |
$2.080M
-84.15%
YoY
|
$13.12M
-187.43%
YoY
|
-$15.01M
-96.8%
YoY
|
-$469.5M
-269.47%
YoY
|
$277.1M
37.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$270.4M
-15.33%
YoY
|
$319.4M
7.7%
YoY
|
$296.6M
-19.21%
YoY
|
$367.1M
-4.34%
YoY
|
$383.7M
248.62%
YoY
|
| Capital Expenditures |
$145.8M
-0.04%
YoY
|
$145.9M
23.3%
YoY
|
$118.3M
25.25%
YoY
|
$94.44M
-221.29%
YoY
|
-$77.87M
122.48%
YoY
|
| Free Cash Flow |
$124.7M
-28.18%
YoY
|
$173.6M
-2.64%
YoY
|
$178.3M
-34.61%
YoY
|
$272.6M
-40.94%
YoY
|
$461.6M
218.19%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$20.30M
-54.41%
YoY
|
$63.38M
-15.96%
YoY
|
$180.0M
70.26%
YoY
|
$81.73M
-6.2%
YoY
|
$44.53M
43.62%
YoY
|
$75.42M
161.79%
YoY
|
$105.7M
14.88%
YoY
|
$87.14M
2.86%
YoY
|
$31.01M
-41.29%
YoY
|
$28.81M
-47.77%
YoY
|
$92.02M
-10.73%
YoY
|
$84.71M
-20.21%
YoY
|
$52.82M
-21.62%
YoY
|
$55.16M
-13.93%
YoY
|
$103.1M
-11.64%
YoY
|
$106.2M
23.62%
YoY
|
$67.39M
201.7%
YoY
|
$64.08M
711.18%
YoY
|
$116.7M
704.52%
YoY
|
| Depreciation, Depletion And Amortization |
$16.82M
22.35%
YoY
|
$22.04M
106.79%
YoY
|
$15.76M
45.11%
YoY
|
$13.42M
23.99%
YoY
|
$13.75M
25.72%
YoY
|
$10.66M
4.59%
YoY
|
$10.86M
12.75%
YoY
|
$10.83M
10.34%
YoY
|
$10.94M
9.1%
YoY
|
$10.19M
2.02%
YoY
|
$9.633M
10.39%
YoY
|
$9.812M
79.08%
YoY
|
$10.02M
60.86%
YoY
|
$9.989M
58.66%
YoY
|
$8.726M
48.33%
YoY
|
$5.479M
-12.08%
YoY
|
$6.231M
-2.06%
YoY
|
$6.296M
-3.14%
YoY
|
$5.883M
-7.82%
YoY
|
| Cash From Operating Activities |
-$23.17M
-213.23%
YoY
|
$85.69M
3.41%
YoY
|
$68.69M
-44.13%
YoY
|
$95.60M
-14.53%
YoY
|
$20.47M
1075.59%
YoY
|
$82.86M
67.86%
YoY
|
$122.9M
1.23%
YoY
|
$111.9M
-1.63%
YoY
|
$1.741M
-85.53%
YoY
|
$49.36M
-51.54%
YoY
|
$121.5M
14.74%
YoY
|
$113.7M
19.16%
YoY
|
$12.03M
-81.18%
YoY
|
$101.9M
-26.43%
YoY
|
$105.9M
-25.89%
YoY
|
$95.42M
-6.73%
YoY
|
$63.92M
53170.0%
YoY
|
$138.5M
242.7%
YoY
|
$142.8M
109.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$26.88M
-41.56%
YoY
|
$33.56M
16.29%
YoY
|
$28.23M
-28.76%
YoY
|
$38.00M
-7.36%
YoY
|
$46.01M
34.45%
YoY
|
$28.86M
-17.53%
YoY
|
$39.62M
9.36%
YoY
|
$41.03M
55.36%
YoY
|
$34.22M
65.59%
YoY
|
$34.99M
44.29%
YoY
|
$36.23M
-305.36%
YoY
|
$26.41M
-207.65%
YoY
|
$20.66M
-173.75%
YoY
|
$24.25M
-184.64%
YoY
|
-$17.64M
-22.77%
YoY
|
-$24.53M
51.7%
YoY
|
-$28.02M
174.68%
YoY
|
-$28.66M
1691.0%
YoY
|
-$22.84M
98.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$197.0K
-118.46%
YoY
|
-$6.846M
-189.47%
YoY
|
-$54.48M
-242.3%
YoY
|
-$4.192M
-119.29%
YoY
|
$1.067M
357.94%
YoY
|
$7.652M
-106.01%
YoY
|
$38.29M
-585.38%
YoY
|
$21.73M
-762.27%
YoY
|
$233.0K
-69.78%
YoY
|
-$127.4M
-294.5%
YoY
|
-$7.888M
-98.22%
YoY
|
-$3.281M
-114.26%
YoY
|
$771.0K
45.75%
YoY
|
$65.49M
2748.41%
YoY
|
-$442.0M
-13802.08%
YoY
|
$23.01M
-424.75%
YoY
|
$529.0K
N/A
|
$2.299M
-69.75%
YoY
|
$3.226M
-69.28%
YoY
|
| Cash From Investing Activities |
-$6.176M
-88.34%
YoY
|
-$40.41M
90.53%
YoY
|
-$82.71M
6114.05%
YoY
|
-$42.20M
118.68%
YoY
|
-$52.95M
23.9%
YoY
|
-$21.21M
-86.94%
YoY
|
-$1.331M
-96.98%
YoY
|
-$19.30M
-35.0%
YoY
|
-$42.74M
45.05%
YoY
|
-$162.4M
-493.78%
YoY
|
-$44.12M
-90.4%
YoY
|
-$29.69M
1847.97%
YoY
|
-$29.46M
31.14%
YoY
|
$41.23M
-256.43%
YoY
|
-$459.7M
2243.34%
YoY
|
-$1.524M
-93.45%
YoY
|
-$22.47M
131.31%
YoY
|
-$26.36M
-539.28%
YoY
|
-$19.62M
1861.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$13.12M
-2.64%
YoY
|
N/A
|
N/A
|
N/A
|
$13.47M
-8.53%
YoY
|
N/A
|
N/A
|
N/A
|
$14.73M
14.87%
YoY
|
N/A
|
N/A
|
N/A
|
$12.82M
-2.9%
YoY
|
N/A
|
N/A
|
N/A
|
$13.20M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$56.48M
-12.6%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$64.62M
8.69%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$59.46M
-62.95%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$160.5M
984.23%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.80M
193.34%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$28.29M
-12.18%
YoY
|
-$53.17M
-33.15%
YoY
|
$6.307M
-105.1%
YoY
|
-$35.45M
-52.76%
YoY
|
$32.21M
-42.97%
YoY
|
-$79.54M
-177.17%
YoY
|
-$123.6M
60.77%
YoY
|
-$75.04M
-5.69%
YoY
|
$56.47M
659.05%
YoY
|
$103.1M
-166.65%
YoY
|
-$76.88M
-61.6%
YoY
|
-$79.57M
491.01%
YoY
|
$7.440M
-128.84%
YoY
|
-$154.7M
891.07%
YoY
|
-$200.2M
1161.88%
YoY
|
-$13.46M
-326.15%
YoY
|
-$25.80M
1071.97%
YoY
|
-$15.60M
300.13%
YoY
|
-$15.87M
-91.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$23.17M
-213.23%
YoY
|
$85.69M
3.41%
YoY
|
$68.69M
-44.13%
YoY
|
$95.60M
-14.53%
YoY
|
$20.47M
1075.59%
YoY
|
$82.86M
67.86%
YoY
|
$122.9M
1.23%
YoY
|
$111.9M
-1.63%
YoY
|
$1.741M
-85.53%
YoY
|
$49.36M
-51.54%
YoY
|
$121.5M
14.74%
YoY
|
$113.7M
19.16%
YoY
|
$12.03M
-81.18%
YoY
|
$101.9M
-26.43%
YoY
|
$105.9M
-25.89%
YoY
|
$95.42M
-6.73%
YoY
|
$63.92M
53170.0%
YoY
|
$138.5M
242.7%
YoY
|
$142.8M
109.44%
YoY
|
| Cash From Investing Activities |
-$6.176M
-88.34%
YoY
|
-$40.41M
90.53%
YoY
|
-$82.71M
6114.05%
YoY
|
-$42.20M
118.68%
YoY
|
-$52.95M
23.9%
YoY
|
-$21.21M
-86.94%
YoY
|
-$1.331M
-96.98%
YoY
|
-$19.30M
-35.0%
YoY
|
-$42.74M
45.05%
YoY
|
-$162.4M
-493.78%
YoY
|
-$44.12M
-90.4%
YoY
|
-$29.69M
1847.97%
YoY
|
-$29.46M
31.14%
YoY
|
$41.23M
-256.43%
YoY
|
-$459.7M
2243.34%
YoY
|
-$1.524M
-93.45%
YoY
|
-$22.47M
131.31%
YoY
|
-$26.36M
-539.28%
YoY
|
-$19.62M
1861.6%
YoY
|
| Cash From Financing Activities |
$28.29M
-12.18%
YoY
|
-$53.17M
-33.15%
YoY
|
$6.307M
-105.1%
YoY
|
-$35.45M
-52.76%
YoY
|
$32.21M
-42.97%
YoY
|
-$79.54M
-177.17%
YoY
|
-$123.6M
60.77%
YoY
|
-$75.04M
-5.69%
YoY
|
$56.47M
659.05%
YoY
|
$103.1M
-166.65%
YoY
|
-$76.88M
-61.6%
YoY
|
-$79.57M
491.01%
YoY
|
$7.440M
-128.84%
YoY
|
-$154.7M
891.07%
YoY
|
-$200.2M
1161.88%
YoY
|
-$13.46M
-326.15%
YoY
|
-$25.80M
1071.97%
YoY
|
-$15.60M
300.13%
YoY
|
-$15.87M
-91.63%
YoY
|
| Net Change In Cash |
-$23.17M
8266.06%
YoY
|
-$7.888M
-55.9%
YoY
|
-$7.715M
287.69%
YoY
|
$17.96M
2.51%
YoY
|
-$277.0K
-101.79%
YoY
|
-$17.89M
80.22%
YoY
|
-$1.990M
-537.36%
YoY
|
$17.52M
293.64%
YoY
|
$15.48M
-254.93%
YoY
|
-$9.925M
-14.2%
YoY
|
$455.0K
-100.08%
YoY
|
$4.451M
-94.47%
YoY
|
-$9.990M
-163.78%
YoY
|
-$11.57M
-111.99%
YoY
|
-$554.1M
-616.1%
YoY
|
$80.44M
-5.37%
YoY
|
$15.66M
-232.8%
YoY
|
$96.49M
127.04%
YoY
|
$107.4M
-187.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$23.17M
-213.23%
YoY
|
$85.69M
3.41%
YoY
|
$68.69M
-44.13%
YoY
|
$95.60M
-14.53%
YoY
|
$20.47M
1075.59%
YoY
|
$82.86M
67.86%
YoY
|
$122.9M
1.23%
YoY
|
$111.9M
-1.63%
YoY
|
$1.741M
-85.53%
YoY
|
$49.36M
-51.54%
YoY
|
$121.5M
14.74%
YoY
|
$113.7M
19.16%
YoY
|
$12.03M
-81.18%
YoY
|
$101.9M
-26.43%
YoY
|
$105.9M
-25.89%
YoY
|
$95.42M
-6.73%
YoY
|
$63.92M
53170.0%
YoY
|
$138.5M
242.7%
YoY
|
$142.8M
109.44%
YoY
|
| Capital Expenditures |
$26.88M
-41.56%
YoY
|
$33.56M
16.29%
YoY
|
$28.23M
-28.76%
YoY
|
$38.00M
-7.36%
YoY
|
$46.01M
34.45%
YoY
|
$28.86M
-17.53%
YoY
|
$39.62M
9.36%
YoY
|
$41.03M
55.36%
YoY
|
$34.22M
65.59%
YoY
|
$34.99M
44.29%
YoY
|
$36.23M
-305.36%
YoY
|
$26.41M
-207.65%
YoY
|
$20.66M
-173.75%
YoY
|
$24.25M
-184.64%
YoY
|
-$17.64M
-22.77%
YoY
|
-$24.53M
51.7%
YoY
|
-$28.02M
174.68%
YoY
|
-$28.66M
1691.0%
YoY
|
-$22.84M
98.63%
YoY
|
| Free Cash Flow |
-$50.06M
96.01%
YoY
|
$52.13M
-3.47%
YoY
|
$40.46M
-51.44%
YoY
|
$57.60M
-18.68%
YoY
|
-$25.54M
-21.36%
YoY
|
$54.00M
275.83%
YoY
|
$83.33M
-2.23%
YoY
|
$70.83M
-18.87%
YoY
|
-$32.48M
276.3%
YoY
|
$14.37M
-81.48%
YoY
|
$85.22M
-30.99%
YoY
|
$87.30M
-27.22%
YoY
|
-$8.630M
-109.39%
YoY
|
$77.60M
-53.56%
YoY
|
$123.5M
-25.46%
YoY
|
$120.0M
1.25%
YoY
|
$91.94M
790.9%
YoY
|
$167.1M
297.88%
YoY
|
$165.7M
107.88%
YoY
|
Loading...