Financial Snapshot

Revenue
$1.553B
TTM
Gross Margin
49.71%
TTM
Net Earnings
$252.7M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
70.72%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
-$96.15M
Q3 2024
Cash
Q3 2024
P/E
28.01
Nov 29, 2024 EST
Free Cash Flow
$136.0M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Revenue $1.544B $1.402B $1.069B $774.1M $1.115B $1.041B $941.3M $807.9M $859.9M $758.0M $724.7M $692.7M $640.6M $596.1M $564.2M $641.7M $615.5M $539.9M $472.1M $428.2M $385.9M $365.6M $341.4M $352.8M $324.2M $165.5M $107.8M $151.7M $212.7M $212.7M
YoY Change 10.14% 31.11% 38.14% -30.57% 7.06% 10.62% 16.51% -6.04% 13.44% 4.6% 4.61% 8.14% 7.47% 5.65% -12.08% 4.26% 14.0% 14.36% 10.25% 10.96% 5.55% 7.09% -3.23% 8.82% 95.89% 53.53% -28.94% -28.68% 0.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Revenue $1.544B $1.402B $1.069B $774.1M $1.115B $1.041B $941.3M $807.9M $859.9M $758.0M $724.7M $692.7M $640.6M $596.1M $564.2M $641.7M $615.5M $539.9M $472.1M $428.2M $385.9M $365.6M $341.4M $352.8M $324.2M $165.5M $107.8M $151.7M $212.7M $212.7M
Cost Of Revenue $782.4M $653.1M $444.9M $446.8M $579.1M $534.3M $479.4M $459.8M $488.8M $412.6M $407.6M $389.7M $354.2M $332.4M $308.5M $339.9M $320.1M $276.5M $241.0M $223.7M $197.9M $193.1M $170.7M $186.0M $166.5M $20.70M $22.20M $38.20M $113.3M $113.3M
Gross Profit $761.8M $748.9M $624.4M $327.2M $535.7M $507.0M $461.9M $348.1M $371.1M $345.4M $317.0M $303.1M $286.5M $263.6M $255.6M $301.8M $295.4M $263.4M $231.1M $204.5M $187.9M $172.5M $170.8M $166.9M $157.7M $144.8M $85.60M $113.5M $99.30M $99.30M
Gross Profit Margin 49.33% 53.42% 58.39% 42.27% 48.05% 48.69% 49.07% 43.09% 43.16% 45.57% 43.75% 43.75% 44.72% 44.22% 45.3% 47.03% 47.99% 48.79% 48.95% 47.76% 48.69% 47.18% 50.03% 47.31% 48.64% 87.49% 79.41% 74.82% 46.69% 46.69%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Selling, General & Admin $216.1M $207.3M $145.6M $148.9M $168.9M $170.0M $165.8M $154.7M $134.3M $121.4M $111.7M $101.9M $106.4M $94.54M $99.24M $119.0M $101.6M $87.10M $78.30M $69.50M $62.80M $54.90M $56.10M $57.20M $55.90M $52.90M $29.50M $45.20M $45.60M $45.60M
YoY Change 4.25% 42.34% -2.21% -11.85% -0.64% 2.54% 7.17% 15.24% 10.57% 8.69% 9.65% -4.28% 12.58% -4.73% -16.61% 17.13% 16.65% 11.24% 12.66% 10.67% 14.39% -2.14% -1.92% 2.33% 5.67% 79.32% -34.73% -0.88% 0.0%
% of Gross Profit 28.37% 27.68% 23.32% 45.51% 31.54% 33.54% 35.9% 44.45% 36.18% 35.15% 35.24% 33.61% 37.15% 35.86% 38.83% 39.43% 34.39% 33.07% 33.88% 33.99% 33.42% 31.83% 32.85% 34.27% 35.45% 36.53% 34.46% 39.82% 45.92% 45.92%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $39.66M $30.43M $24.77M $25.83M $18.83M $14.33M $6.680M $6.996M $11.54M $9.365M $9.056M $7.691M $7.497M $8.300M $8.300M $8.200M $8.600M $9.700M $9.100M $9.900M $11.20M $11.30M $12.50M $11.60M $7.700M $7.400M $6.200M $11.80M $11.80M $11.80M
YoY Change 30.35% 22.82% -4.1% 37.19% 31.39% 114.52% -4.52% -39.39% 23.25% 3.41% 17.75% 2.59% -9.67% 0.0% 1.22% -4.65% -11.34% 6.59% -8.08% -11.61% -0.88% -9.6% 7.76% 50.65% 4.05% 19.35% -47.46% 0.0% 0.0%
% of Gross Profit 5.21% 4.06% 3.97% 7.89% 3.51% 2.83% 1.45% 2.01% 3.11% 2.71% 2.86% 2.54% 2.62% 3.15% 3.25% 2.72% 2.91% 3.68% 3.94% 4.84% 5.96% 6.55% 7.32% 6.95% 4.88% 5.11% 7.24% 10.4% 11.88% 11.88%
Operating Expenses $216.1M $207.3M $145.6M $148.9M $168.9M $170.0M $165.8M $154.7M $134.3M $121.4M $111.7M $101.9M $106.4M $94.54M $99.24M $127.2M $110.2M $96.80M $87.30M $79.50M $74.00M $66.20M $68.50M $68.80M $63.50M $59.60M $33.50M $54.40M $57.40M $57.40M
YoY Change 4.25% 42.34% -2.21% -11.85% -0.64% 2.54% 7.17% 15.24% 10.57% 8.69% 9.65% -4.28% 12.58% -4.73% -21.98% 15.43% 13.84% 10.88% 9.81% 7.43% 11.78% -3.36% -0.44% 8.35% 6.54% 77.91% -38.42% -5.23% 0.0%
Operating Profit $375.0M $478.6M $428.9M $121.7M $318.5M $318.5M $289.7M $187.1M $225.3M $214.6M $196.2M $193.5M $172.5M $160.8M $148.1M $174.6M $185.2M $166.6M $143.8M $125.0M $113.9M $106.3M $102.3M $98.10M $94.20M $85.20M $52.10M $59.10M $41.90M $41.90M
YoY Change -21.64% 11.58% 252.55% -61.8% 0.02% 9.95% 54.85% -16.98% 5.01% 9.34% 1.43% 12.15% 7.31% 8.57% -15.19% -5.72% 11.16% 15.86% 15.04% 9.75% 7.15% 3.91% 4.28% 4.14% 10.56% 63.53% -11.84% 41.05% 0.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Interest Expense $63.78M $43.80M $46.68M $49.03M $46.81M $45.91M $45.04M $44.45M $42.83M $41.49M $42.54M $27.19M $12.94M $6.680M $4.414M -$17.30M -$11.30M -$11.00M -$13.00M -$9.800M -$4.900M -$8.900M -$27.50M -$15.30M $300.0K -$2.800M -$5.800M -$13.40M -$13.00M -$13.00M
YoY Change 45.63% -6.18% -4.79% 4.75% 1.96% 1.93% 1.33% 3.77% 3.25% -2.47% 56.45% 110.13% 93.7% 51.34% -125.51% 53.1% 2.73% -15.38% 32.65% 100.0% -44.94% -67.64% 79.74% -5200.0% -110.71% -51.72% -56.72% 3.08% 0.0%
% of Operating Profit 17.01% 9.15% 10.88% 40.3% 14.69% 14.41% 15.55% 23.76% 19.01% 19.33% 21.68% 14.05% 7.5% 4.16% 2.98% -9.91% -6.1% -6.6% -9.04% -7.84% -4.3% -8.37% -26.88% -15.6% 0.32% -3.29% -11.13% -22.67% -31.03% -31.03%
Other Income/Expense, Net -$38.07M -$41.80M -$52.44M -$68.66M -$48.61M -$45.22M -$40.44M -$38.92M -$41.33M -$40.81M -$37.58M -$23.97M -$13.81M -$2.551M $2.561M $0.00 $3.400M $0.00 -$700.0K -$7.600M $0.00
YoY Change -8.91% -20.3% -23.62% 41.25% 7.5% 11.82% 3.91% -5.85% 1.28% 8.61% 56.74% 73.65% 441.2% -199.61% -100.0% -100.0% -90.79%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Pretax Income $337.0M $436.8M $376.5M $53.01M $269.9M $273.3M $249.2M $148.1M $184.0M $173.8M $158.7M $169.5M $158.7M $158.2M $150.6M $157.3M $173.9M $155.3M $130.7M $114.5M $112.4M $95.80M $45.40M $69.60M $94.50M $82.40M $46.40M $21.00M $29.00M $29.00M
YoY Change -22.86% 16.02% 610.28% -80.36% -1.22% 9.65% 68.23% -19.48% 5.89% 9.51% -6.39% 6.8% 0.32% 5.03% -4.24% -9.55% 11.98% 18.82% 14.15% 1.87% 17.33% 111.01% -34.77% -26.35% 14.68% 77.59% 120.95% -27.59% 0.0%
Income Tax $78.45M $104.7M $87.54M -$22.38M $47.05M $56.90M $126.9M $41.43M $55.96M $52.29M $45.32M $48.23M $47.88M $50.77M $52.38M $57.10M $62.60M $42.50M $43.20M $40.20M $40.50M $35.00M $31.10M $27.10M $37.30M $34.30M $19.10M $9.300M $12.80M $12.80M
% Of Pretax Income 23.28% 23.96% 23.25% -42.22% 17.43% 20.82% 50.92% 27.97% 30.41% 30.09% 28.56% 28.45% 30.17% 32.09% 34.78% 36.3% 36.0% 27.37% 33.05% 35.11% 36.03% 36.53% 68.5% 38.94% 39.47% 41.63% 41.16% 44.29% 44.14% 44.14%
Net Earnings $258.5M $332.2M $289.0M $75.39M $222.9M $216.4M $122.3M $106.7M $128.0M $123.2M $113.7M $121.6M $110.4M $107.4M $98.25M $100.2M $111.3M $112.8M $87.60M $74.30M $71.90M $60.80M $14.30M $42.40M $57.20M $55.30M $27.30M $11.70M $16.20M $16.20M
YoY Change -22.17% 14.95% 283.3% -66.18% 3.01% 76.87% 14.63% -16.65% 3.95% 8.31% -6.5% 10.16% 2.75% 9.35% -1.95% -9.97% -1.33% 28.77% 17.9% 3.34% 18.26% 325.17% -66.27% -25.87% 3.44% 102.56% 133.33% -27.78% 0.0%
Net Earnings / Revenue 16.74% 23.69% 27.02% 9.74% 19.99% 20.78% 13.0% 13.21% 14.89% 16.25% 15.69% 17.56% 17.23% 18.02% 17.41% 15.61% 18.08% 20.89% 18.56% 17.35% 18.63% 16.63% 4.19% 12.02% 17.64% 33.41% 25.32% 7.71% 7.62% 7.62%
Basic Earnings Per Share $5.11 $6.05 $5.20 $1.36 $4.00 $2.48 $2.24 $2.11 $1.94 $2.09 $1.86 $1.80 $1.64
Diluted Earnings Per Share $5.07 $5.99 $5.15 $1.35 $3.98 $3.823M $2.165M $2.46 $2.22 $2.10 $1.93 $2.09 $1.85 $1.80 $1.63 $1.603M $1.734M $1.681M $1.321M $1.077M $980.9K $759.1K $160.5K $398.1K $513.9K $464.3K $222.7K $93.38K $129.6K $129.6K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Cash & Short-Term Investments $26.75M $41.57M $511.6M $234.8M $33.80M $26.60M $235.3M $202.5M $193.4M $214.9M $168.2M $137.7M $119.2M $91.30M $67.90M $52.70M $47.40M $35.80M $16.90M $28.50M $20.00M $12.20M $16.90M $19.70M $11.90M $1.700M $10.30M $3.800M $3.800M
YoY Change -35.63% -91.88% 117.89% 594.67% 27.07% -88.7% 16.2% 4.71% -10.0% 27.76% 22.15% 15.52% 30.56% 34.46% 28.84% 11.18% 32.4% 111.83% -40.7% 42.5% 63.93% -27.81% -14.21% 65.55% 600.0% -83.5% 171.05% 0.0%
Cash & Equivalents $26.75M $41.57M $511.6M $234.8M $33.80M $26.60M $235.3M $202.5M $193.4M $214.9M $167.8M $134.2M $107.1M $91.30M $67.90M $52.70M $46.40M $35.80M $16.90M $28.50M $20.00M $12.20M $16.90M $19.70M $11.90M $1.700M $10.30M $3.800M $3.800M
Short-Term Investments $400.0K $3.500M $12.10M $0.00 $1.000M $0.00
Other Short-Term Assets $38.83M $32.52M $29.95M $20.00M $24.70M $32.20M $26.00M $26.90M $17.50M $13.50M $43.50M $48.50M $19.50M $20.70M $15.70M $19.00M $12.60M $9.500M $8.900M $6.500M $5.600M $5.600M $900.0K $500.0K $0.00 $400.0K $3.400M $6.200M $6.200M
YoY Change 19.42% 8.59% 49.73% -19.03% -23.29% 23.85% -3.35% 53.71% 29.63% -68.97% -10.31% 148.72% -5.8% 31.85% -17.37% 50.79% 32.63% 6.74% 36.92% 16.07% 0.0% 522.22% 80.0% -100.0% -88.24% -45.16% 0.0%
Inventory
Prepaid Expenses
Receivables $195.9M $216.6M $153.1M $149.9M $141.6M $138.0M $125.9M $107.3M $89.40M $91.70M $82.40M $80.00M $53.00M $47.60M $41.90M $43.10M $40.90M $41.70M $37.20M $34.60M $33.60M $32.60M $25.20M $31.90M $30.00M $28.10M $24.30M $21.90M $21.90M
Other Receivables $35.05M $57.22M $66.96M $28.30M $36.50M $46.90M $13.20M $8.200M $10.50M $5.400M $12.80M $16.60M $3.100M $4.000M $2.400M $5.400M $5.100M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $5.400M $26.30M $0.00 $0.00
Total Short-Term Assets $296.5M $347.9M $761.7M $432.9M $236.6M $243.8M $400.4M $344.9M $311.0M $325.4M $307.0M $282.7M $194.8M $163.6M $127.9M $120.2M $106.0M $87.10M $63.00M $69.60M $59.20M $50.40M $43.00M $52.10M $41.90M $35.70M $64.30M $31.90M $31.90M
YoY Change -14.77% -54.32% 75.94% 82.97% -2.95% -39.11% 16.09% 10.9% -4.43% 5.99% 8.6% 45.12% 19.07% 27.91% 6.41% 13.4% 21.7% 38.25% -9.48% 17.57% 17.46% 17.21% -17.47% 24.34% 17.37% -44.48% 101.57% 0.0%
Property, Plant & Equipment $578.6M $496.3M $411.6M $352.6M $375.6M $127.5M $83.40M $84.10M $88.20M $77.30M $67.90M $51.70M $52.00M $55.70M $43.60M $45.30M $43.90M $42.80M $46.30M $47.50M $54.30M $64.70M $70.50M $72.90M $58.30M $37.60M $37.00M $38.30M $38.30M
YoY Change 16.58% 20.59% 16.72% -6.12% 194.59% 52.88% -0.83% -4.65% 14.1% 13.84% 31.33% -0.58% -6.64% 27.75% -3.75% 3.19% 2.57% -7.56% -2.53% -12.52% -16.07% -8.23% -3.29% 25.04% 55.05% 1.62% -3.39% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $226.7M $62.29M $61.91M $87.00M $103.6M $128.4M $155.1M $111.8M $84.70M $68.10M $48.20M $40.20M $16.00M $23.60M $21.30M $25.70M $33.90M $31.90M $23.30M $17.20M $0.00 $34.60M $41.20M $41.60M $17.60M $17.10M $17.10M
YoY Change 263.94% 0.61% -28.84% -16.02% -19.31% -17.21% 38.73% 32.0% 24.38% 41.29% 19.9% 151.25% -32.2% 10.8% -17.12% -24.19% 6.27% 36.91% 35.47% -100.0% -16.02% -0.96% 136.36% 2.92% 0.0%
Other Assets $182.8M $179.3M $158.7M $156.1M $118.2M $115.0M $94.90M $106.5M $59.30M $51.90M $19.90M $13.50M $30.10M $27.40M $23.00M $29.90M $40.10M $33.60M $15.30M $11.90M $57.80M $104.7M $110.9M $222.6M $215.5M $171.7M $149.9M $7.000M $7.000M
YoY Change 1.99% 12.97% 1.64% 32.06% 2.78% 21.18% -10.89% 79.6% 14.26% 160.8% 47.41% -55.15% 9.85% 19.13% -23.08% -25.44% 19.35% 119.61% 28.57% -79.41% -44.79% -5.59% -50.18% 3.29% 25.51% 14.54% 2041.43% 0.0%
Total Long-Term Assets $2.098B $1.754B $1.170B $1.154B $1.150B $894.6M $594.8M $507.6M $406.0M $312.5M $249.4M $249.2M $252.9M $248.1M $212.1M $208.0M $222.4M $216.2M $202.3M $193.8M $208.1M $266.4M $278.2M $432.0M $422.8M $362.5M $322.1M $180.9M $180.9M
YoY Change 19.61% 49.92% 1.37% 0.37% 28.56% 50.4% 17.18% 25.02% 29.92% 25.3% 0.08% -1.46% 1.93% 16.97% 1.97% -6.47% 2.87% 6.87% 4.39% -6.87% -21.88% -4.24% -35.6% 2.18% 16.63% 12.54% 78.05% 0.0%
Total Assets $2.395B $2.102B $1.932B $1.587B $1.387B $1.138B $995.2M $852.5M $717.0M $637.9M $556.4M $531.9M $447.7M $411.7M $340.0M $328.2M $328.4M $303.3M $265.3M $263.4M $267.3M $316.8M $321.2M $484.1M $464.7M $398.2M $386.4M $212.8M $212.8M
YoY Change
Accounts Payable $131.3M $118.9M $81.17M $83.30M $73.40M $73.50M $67.80M $48.10M $64.40M $57.10M $41.70M $38.70M $38.40M $41.20M $33.90M $41.60M $55.30M $41.80M $34.60M $30.70M $29.70M $23.30M $24.70M $16.00M $21.40M $16.20M $26.50M $18.30M $18.30M
YoY Change 10.45% 46.44% -2.56% 13.49% -0.14% 8.41% 40.96% -25.31% 12.78% 36.93% 7.75% 0.78% -6.8% 21.53% -18.51% -24.77% 32.3% 20.81% 12.7% 3.37% 27.47% -5.67% 54.38% -25.23% 32.1% -38.87% 44.81% 0.0%
Accrued Expenses $71.48M $96.99M $82.56M $65.60M $66.80M $59.90M $84.30M $59.30M $51.30M $47.40M $56.60M $52.00M $40.50M $34.50M $24.50M $25.70M $26.30M $19.30M $26.30M $21.40M $18.60M $19.00M $20.60M $20.70M $14.80M $13.90M $10.50M $15.20M $15.20M
YoY Change -26.3% 17.48% 25.85% -1.8% 11.52% -28.94% 42.16% 15.59% 8.23% -16.25% 8.85% 28.4% 17.39% 40.82% -4.67% -2.28% 36.27% -26.62% 22.9% 15.05% -2.11% -7.77% -0.48% 39.86% 6.47% 32.38% -30.92% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $499.3M $2.976M $216.4M $0.00 $7.500M $1.100M $1.200M $1.200M $1.200M $12.30M $10.10M $8.200M $700.0K $600.0K $0.00 $0.00 $100.0K $100.0K $10.10M $23.80M $23.80M $13.60M $50.00M $44.60M $28.80M $15.00M $100.0K $100.0K
YoY Change 16676.48% -98.62% -100.0% 581.82% -8.33% 0.0% 0.0% -90.24% 21.78% 23.17% 1071.43% 16.67% -100.0% 0.0% -99.01% -57.56% 0.0% 75.0% -72.8% 12.11% 54.86% 92.0% 14900.0% 0.0%
Total Short-Term Liabilities $942.7M $435.9M $570.3M $255.8M $325.9M $318.4M $284.7M $263.7M $208.0M $200.1M $174.3M $176.1M $184.6M $165.3M $131.8M $135.1M $147.5M $139.8M $120.3M $102.1M $102.2M $84.30M $71.20M $93.80M $88.70M $64.70M $68.20M $35.80M $35.80M
YoY Change 116.26% -23.57% 122.95% -21.51% 2.36% 11.84% 7.96% 26.78% 3.95% 14.8% -1.02% -4.6% 11.68% 25.42% -2.44% -8.41% 5.51% 16.21% 17.83% -0.1% 21.23% 18.4% -24.09% 5.75% 37.09% -5.13% 90.5% 0.0%
Long-Term Debt $1.069B $1.201B $844.1M $1.059B $844.1M $753.5M $725.3M $839.4M $812.9M $772.7M $783.5M $847.2M $252.0M $251.6M $277.7M $284.4M $272.4M $172.4M $274.0M $318.6M $222.8M $284.0M $267.7M $247.2M $262.7M $250.4M $267.8M $145.3M $145.3M
YoY Change -10.98% 42.22% -20.27% 25.42% 12.02% 3.89% -13.59% 3.26% 5.2% -1.38% -7.52% 236.19% 0.16% -9.4% -2.36% 4.41% 58.0% -37.08% -14.0% 43.0% -21.55% 6.09% 8.29% -5.9% 4.91% -6.5% 84.31% 0.0%
Other Long-Term Liabilities $347.8M $311.1M $251.5M $278.5M $240.2M $250.2M $243.8M $60.40M $91.40M $93.90M $46.30M $36.40M $36.70M $53.00M $44.70M $46.40M $65.60M $53.50M $38.20M $38.80M $38.90M $32.50M $30.50M $30.50M
YoY Change 11.79% 23.67% -9.69% 15.95% -4.0% 2.63% 303.64% -33.92% -2.66% 102.81% 27.2% -0.82% -30.75% 18.57% -3.66% -29.27% 22.62% 40.05% -1.55% -0.26% 19.69% 0.0%
Total Long-Term Liabilities $1.417B $1.512B $1.096B $1.337B $1.084B $1.004B $969.1M $899.8M $904.3M $866.6M $829.8M $883.6M $288.7M $304.6M $322.4M $330.8M $338.0M $225.9M $312.2M $357.4M $261.7M $316.5M $267.7M $247.2M $262.7M $250.4M $267.8M $175.8M $175.8M
YoY Change -6.29% 37.97% -18.06% 23.32% 8.03% 3.57% 7.7% -0.5% 4.35% 4.43% -6.09% 206.06% -5.22% -5.52% -2.54% -2.13% 49.62% -27.64% -12.65% 36.57% -17.31% 18.23% 8.29% -5.9% 4.91% -6.5% 52.33% 0.0%
Total Liabilities $2.359B $1.948B $1.666B $1.593B $1.410B $1.322B $1.254B $1.164B $1.113B $1.067B $1.009B $1.071B $473.3M $469.8M $454.2M $465.9M $485.4M $365.7M $432.4M $466.4M $385.5M $430.6M $385.7M $394.0M $399.0M $341.7M $337.1M $212.8M $212.8M
YoY Change 21.14% 16.9% 4.57% 12.97% 6.66% 5.45% 7.73% 4.57% 4.33% 5.69% -5.72% 126.18% 0.74% 3.43% -2.51% -4.02% 32.73% -15.43% -7.29% 20.99% -10.47% 11.64% -2.11% -1.25% 16.77% 1.36% 58.41% 0.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $7.0778 Billion

About CHOICE HOTELS INTERNATIONAL INC /DE

Choice Hotels International, Inc. engages in the franchising and operations of hotels. The company is headquartered in North Bethesda, Maryland and currently employs 1,800 full-time employees. The Company’s segments include Hotel Franchising & Management and Corporate & Other. The Hotel Franchising & Management segment includes the Company's hotel franchising operations which consists of its 22 brands and brand extensions and the hotel management operations of 14 hotels (inclusive of four owned hotels). The company has 7,527 hotels with 632,986 rooms open and operating, and 1,032 hotels with 105,062 rooms. The Company’s brands include Comfort Inn, Comfort Suites, Quality, Clarion, Clarion Pointe, Ascend Hotel Collection, Sleep Inn, Econo Lodge, Rodeway Inn, MainStay Suites, Suburban Studios, WoodSpring Suites, Everhome Suites, and Cambria Hotels. The company also includes Radisson Blu, Radisson RED, Radisson, Park Plaza, Country Inn & Suites by Radisson, Radisson Inn & Suites, Park Inn by Radisson, Radisson Individuals, and Radisson Collection brands, which are located across the United States, Canada, the Caribbean and Latin America.

Industry: Hotels & Motels Peers: Airbnb, Inc. CARNIVAL CORP Expedia Group, Inc. Hilton Grand Vacations Inc. Hilton Worldwide Holdings Inc. Hyatt Hotels Corp MARRIOTT VACATIONS WORLDWIDE Corp Norwegian Cruise Line Holdings Ltd. ROYAL CARIBBEAN CRUISES LTD WYNDHAM HOTELS & RESORTS, INC.